EN DE

Hong Yi Fiber Industry Co Ltd (1452) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 1.5B TWD

HY Hong Yi Fiber Industry Co Ltd 1452 · TW
Price11.55 TWD
Fair Value15.20 TWD
Upside+31.6%
Quality54/100
Watch Hong Yi Fiber Industry Co Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 32% below our fair value of 15.20 TWD
generates free cash flow

Risks

!Weak Growth
!Loss-making · -4.2% net margin
!Mixed vs. peers (6/11)
!Narrow moat 11/100
Weak Growth
Loss-making · -4.2% net margin
generates free cash flow
1.73% dividend yield
Mixed vs. peers (6/11)
Narrow moat 11/100
Evidence: Low Range 11.52 TWD – 18.88 TWD Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 7 days ago

Share price −0.9% over the past month.

A solid business, screening 32% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

23.52 TWD 10.30 TWD Fair Value 15.20 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 10.30 TWD – 23.52 TWD · fair‑value band 11.52 TWD – 18.88 TWD · the 11.55 TWD price screens below the 15.20 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hong Yi Fiber Industry Co Ltd (1452) currently trades at 11.55 TWD, while our model-based Fair Value estimate is 15.20 TWD, implying the stock looks roughly 31.6% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Hong Yi Fiber Industry Co Ltd generated revenue of 1.3B TWD at a net margin of -4.2%. Revenue declined 6.2% year over year. It earns a return on equity of -2.1%. The balance sheet holds a net cash position of 389M TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 11.52 TWD (bear case) to 18.88 TWD (bull case); at 11.55 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at 32%, 1452 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 12.16 TWD 14.67 TWD 18.57 TWD 72
Rev-Margin DCF 11.39 TWD 15.11 TWD 19.69 TWD 67
NCAV (Graham) 10.17 TWD 13.63 TWD 20.34 TWD 50
All 7 models by family
DCF Models
FCF DCF 11.87 TWD 14.53 TWD 18.98 TWD 38
5Y Revenue Exit 11.39 TWD 14.88 TWD 19.93 TWD 39
10Y Revenue Exit 11.36 TWD 13.79 TWD 16.37 TWD 36
Multiples
EV/Revenue 11.72 TWD 15.40 TWD 19.08 TWD 43
Asset-Based
NCAV (Graham) 10.17 TWD 13.63 TWD 20.34 TWD 50
Growth DCF
Growth DCF 12.16 TWD 14.67 TWD 18.57 TWD 72
Rev-Margin DCF 11.39 TWD 15.11 TWD 19.69 TWD 67

Widest divergence: Multiples (15.40 TWD) versus Asset-Based (13.63 TWD). Highest evidence: Growth DCF (72).

Notify me when 1452 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3B TWD
Revenue growth (YoY) -6.2%
Net margin -4.2%
Return on equity -2.1%
Free cash flow 143M TWD FY2025
Operating margin -3.5%
More key figures
EPS (TTM) -0.4100 TWD
Dividend yield 1.7%
EPS growth (YoY) +180%
Net cash 389M TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 56 · Market factors (momentum, volatility) 55

Profitability 10
Margins and returns on capital today
Quality Growth 5
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hong Yi Fiber Ind. Co., Ltd. engages in the manufacture, processing, import, export, and sale of natural and man-made fiber products in Taiwan. It offers polyester textured yarns. The company was founded in 1968 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hong Yi Fiber Industry Co Ltd reported revenue of 1.4B TWD in FY2025 versus 2.1B TWD in FY2021, a compound −10.3%/yr. Reported net income was −55.0M TWD in FY2025.

Growth Quality 31/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.4B TWD
Latest YoY
−20.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Revenue −10.3%/yr
FY21 2.1B TWD
FY22 1.8B TWD
FY23 1.2B TWD
FY24 1.7B TWD
FY25 1.4B TWD
Net income
FY21 352M TWD
FY22 128M TWD
FY23 52.2M TWD
FY24 84.9M TWD
FY25 −55.0M TWD

Watch 1452: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hong Yi Fiber Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1452

Peer Group

Textile Manufacturing · 321 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +32% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -6% · Below median
Dividend yield (TTM) 1.7% · Above median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than median
PEG 0.89× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE75 · sector 11
FUTURE0 · sector 0
PAST0 · sector 15
HEALTH0 · sector 95
DIVIDEND35 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,124 ₹467.49 -58%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%
Arvind Limited ARVIND ₹571.85 ₹322.41 -44%

Compare Hong Yi Fiber Industry Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Hong Yi Fiber Industry Co Ltd (1452) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 15.20 TWD versus a price of 11.55 TWD, about +32% (undervalued).
What is the fair value of 1452?
Our model-based fair value for Hong Yi Fiber Industry Co Ltd is 15.20 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price: 11.55 TWD.
What is the quality score of 1452?
Hong Yi Fiber Industry Co Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hong Yi Fiber Industry Co Ltd (1452)?
Hong Yi Fiber Industry Co Ltd reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1452?
The net profit margin of Hong Yi Fiber Industry Co Ltd is about -4.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Hong Yi Fiber Industry Co Ltd pay a dividend?
Hong Yi Fiber Industry Co Ltd currently shows a dividend yield of about 1.83% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hong Yi Fiber Industry Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.