De Licacy Industrial Co Ltd (1464) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of De Licacy Industrial Co Ltd TWD 7.92, price TWD 9.97, upside -20.6%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch De Licacy Industrial Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 9.91 TWD – 19.35 TWD · the 9.97 TWD price screens above the 7.92 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow De Licacy Industrial Co in your weekly email
Every Wednesday you see whether De Licacy Industrial Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
De Licacy Industrial Co., Ltd. engages in the research and development, manufacture, and sale of fabrics in Taiwan. It offers P/D and Y/D functional fabrics; and coating, lamination, and bonding fabrics.
Show more
De Licacy Industrial Co., Ltd. engages in the research and development, manufacture, and sale of fabrics in Taiwan. It offers P/D and Y/D functional fabrics; and coating, lamination, and bonding fabrics. The company also provides performance and protect fabrics, such as AERO-TECH, easy move, mechanical stretch, wicking, 3D double weaving, high density, feather weight, water repellent, antu-UV, 2 layer lamination, 3 layer soft shell, 2 layer bonding, and functional coating fabrics; and eco green fabrics, including recycled polyester, organic cotton, PFC-free W/R, and DL cool fabrics. In addition, it offers casual and fashion fabrics comprising synthetic yarn dyed, seersucker, dobby design, silky drape, satin, denim look, and beachwear fabrics; and interiors textiles consisting of dense felt like, metallic luster, mat weaving, suede-like, and water and oil repellent/soil release fabrics. De Licacy Industrial Co., Ltd. was founded in 1982 and is headquartered in Tainan City, Taiwan.
Stock analysis
De Licacy Industrial Co Ltd (1464) currently trades at 9.97 TWD, while our model-based Fair Value estimate is 7.92 TWD, implying the stock looks roughly 25.9% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 19.75 TWD per share, and 12 of the 26 models we run sit above the 9.97 TWD price.
Bear case: the Economic Profit group reads lowest at 1.28 TWD, and 14 of the 26 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
De Licacy Industrial Co Ltd reported revenue of 12.6B TWD in FY2025 versus 10.5B TWD in FY2021, a compound +4.7%/yr. Reported net income was 150M TWD in FY2025, compounding −4.8%/yr from FY2021.
Key figures
Market cap 4.4B TWD (≈ $139M) · P/E ratio 28.5 · P/S ratio 0.34 · EPS (TTM) 0.3500 TWD · Dividend yield 2.5% · Net margin 1.2% · Return on equity −0.7% · Return on assets (EBIT) 2.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 16% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at −21%, 1464 screens cheaper than that median.
Fair Value models
Bear 7.92 TWDFair Value 7.92 TWDBull 7.92 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0734 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+4.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Start year 2020 (pandemic). Over 10 years: +5.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.7%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1% vs −4%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 3%
Compare De Licacy Industrial Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 344 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside−21% · Below median
Profitability
Return on assets1% · Below median
Net margin (TTM)1% · Below median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth−14% · Bottom 25%
Dividend yield (TTM)2.5% · Above median
Balance sheet
Debt / equity0.57× · Highest 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "De Licacy Industrial Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1464
Frequently asked questions
Is De Licacy Industrial Co Ltd (1464) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7.92 TWD versus a price of 9.97 TWD, about −21% upside (overvalued).
What is the fair value of 1464?
Our model-based fair value for De Licacy Industrial Co Ltd is 7.92 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 9.97 TWD.
What is the quality score of 1464?
De Licacy Industrial Co Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for De Licacy Industrial Co Ltd (1464)?
Our model-based price target is the fair value of 7.92 TWD (as of Sep 24, 2026) from 26 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the De Licacy Industrial Co Ltd stock forecast for 2026?
Our models put fair value at 7.92 TWD, about −21% upside versus a price of 9.97 TWD (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of De Licacy Industrial Co Ltd (1464)?
De Licacy Industrial Co Ltd reported trailing-twelve-month revenue of about 12.1B TWD (latest available figure, as of Sep 24, 2026).
Does De Licacy Industrial Co Ltd pay a dividend?
De Licacy Industrial Co Ltd currently shows a dividend yield of about 2.51% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of De Licacy Industrial Co Ltd (1464)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For De Licacy Industrial Co Ltd it is 7.92 TWD per share (as of Sep 24, 2026), against a price of 9.97 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is De Licacy Industrial Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1464 trades above its calculated fair value: price 9.97 TWD, fair value 7.92 TWD, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1464?
No. The price is what the market pays today (9.97 TWD); the fair value is what the company's own numbers justify (7.92 TWD). For De Licacy Industrial Co Ltd the two are 2.05 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is De Licacy Industrial Co Ltd worth?
The market values De Licacy Industrial Co Ltd at about 4.4B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 9.97 TWD; our models calculate a fair value of 7.92 TWD per share.
What is the P/E ratio of 1464?
De Licacy Industrial Co Ltd trades at a price-to-earnings ratio of 28.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7.92 TWD is built from several models across several years. Other multiples: PEG 1.8, P/B 0.9, P/S 0.4, EV/EBITDA 5.3.
What is the PEG ratio of 1464?
The PEG ratio of De Licacy Industrial Co Ltd is 1.82 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of De Licacy Industrial Co Ltd (1464)?
Balance-sheet figures for De Licacy Industrial Co Ltd (as of Sep 24, 2026): return on equity −0.7%, debt of 0.57 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 1464 from its 52-week high?
De Licacy Industrial Co Ltd trades at 9.97 TWD, about 16% below its 52-week high of 11.90 TWD and 1% above the low of 9.91 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 7.92 TWD is for.
Which stocks are comparable to De Licacy Industrial Co Ltd?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is De Licacy Industrial Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 9.97 TWD, calculated fair value 7.92 TWD (−21%), Quality Score 54/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1464 calculated?
We run De Licacy Industrial Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7.92 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. De Licacy Industrial Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of De Licacy Industrial Co Ltd (1464)?
The closing price on Sep 24, 2026 was 9.97 TWD. Our model-based fair value is 7.92 TWD, about −21% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with De Licacy Industrial Co Ltd right now?
The price sits above even our optimistic bull case (7.92 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of De Licacy Industrial Co Ltd (1464) come from?
Earnings per share at De Licacy Industrial Co Ltd grew −7.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.5 %, EBIT margin −1.3 %, tax rate −3.8 %, residual (interest, one-offs) −7.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of De Licacy Industrial Co Ltd
How large is the market capitalisation of De Licacy Industrial Co Ltd (1464)?
The market capitalisation of De Licacy Industrial Co Ltd is 4.4B TWD (≈ $139M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of De Licacy Industrial Co Ltd (1464)?
The price-to-sales ratio of De Licacy Industrial Co Ltd is 0.34 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of De Licacy Industrial Co Ltd (1464)?
Earnings per share at De Licacy Industrial Co Ltd are 0.3500 TWD (price ÷ EPS = P/E 28.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of De Licacy Industrial Co Ltd (1464)?
The dividend yield of De Licacy Industrial Co Ltd is 2.5% (payout 71.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of De Licacy Industrial Co Ltd (1464)?
The net margin of De Licacy Industrial Co Ltd is 1.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of De Licacy Industrial Co Ltd (1464)?
The return on equity (ROE) of De Licacy Industrial Co Ltd is −0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of De Licacy Industrial Co Ltd (1464)?
On an EBIT basis the return on assets of De Licacy Industrial Co Ltd is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of De Licacy Industrial Co Ltd (1464)?
The operating margin of De Licacy Industrial Co Ltd is 8.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at De Licacy Industrial Co Ltd (1464)?
Revenue at De Licacy Industrial Co Ltd is growing −13.8% versus a year earlier (3y avg +0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at De Licacy Industrial Co Ltd (1464)?
Earnings per share at De Licacy Industrial Co Ltd are growing −40.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does De Licacy Industrial Co Ltd (1464) generate?
The free cash flow of De Licacy Industrial Co Ltd is 1.0B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does De Licacy Industrial Co Ltd (1464) carry?
The net debt of De Licacy Industrial Co Ltd is 7.0B TWD (fiscal year 2025, ≈ 7.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch De Licacy Industrial Co Ltd in the live analysis
One click puts De Licacy Industrial Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
