De Poan Pneumatic (1570) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of De Poan Pneumatic TWD 12.34, price TWD 32.50, upside -62.0%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch De Poan Pneumatic for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 10.41 TWD – 53.44 TWD · fair‑value band 9.54 TWD – 15.43 TWD · the 32.50 TWD price screens above the 12.34 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow De Poan Pneumatic in your weekly email
Every Wednesday you see whether De Poan Pneumatic is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
De Poan Pneumatic Corp. manufactures and sells professional pneumatic products worldwide. The company offers nailer products, including industrial and framing coil, cordless, framing, roofing, finishing, palm, and brad nailer products, as well as staplers, construction staplers, cap tools, and pinners.
Show more
De Poan Pneumatic Corp. manufactures and sells professional pneumatic products worldwide. The company offers nailer products, including industrial and framing coil, cordless, framing, roofing, finishing, palm, and brad nailer products, as well as staplers, construction staplers, cap tools, and pinners. It also provides air tools, such as composite and aluminum impact wrenches, sanders, and air saws. The company was founded in 1983 and is based in New Taipei City, Taiwan.
Stock analysis
De Poan Pneumatic (1570) currently trades at 32.50 TWD, while our model-based Fair Value estimate is 12.34 TWD, implying the stock looks roughly 163.4% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 13.20 TWD per share, and 0 of the 22 models we run sit above the 32.50 TWD price.
Bear case: the Earnings-Based group reads lowest at 4.89 TWD, and 22 of the 22 models stay below the price. Evidence for this calculation is high.
Scenario range: 9.54 TWD (bear) to 15.43 TWD (bull), the price of 32.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
De Poan Pneumatic reported revenue of 493M TWD in FY2025 versus 691M TWD in FY2021, a compound −8.1%/yr. Reported net income was 30.3M TWD in FY2025, compounding −31.1%/yr from FY2021.
Key figures
Market cap 1.9B TWD (≈ $60.2M) · P/E ratio 63.1 · P/S ratio 3.87 · EPS (TTM) 0.5900 TWD · Dividend yield 3.1% · Net margin 6.1% · Return on equity 1.9% · Return on assets (EBIT) 6.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 58% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −24% fair-value upside, at −62%, 1570 screens richer than that median.
Fair Value models
Bear 9.54 TWDFair Value 12.34 TWDBull 15.43 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−32.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
Start year 2020 (pandemic). Over 10 years: −3.5% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−13.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.2%
Dividend (yield on the price)3.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 7%
⚠ Revenue per share shrinking 4.3%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+64.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +62.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tools & Accessories · 125 stocks
Beats the industry median on 1/13 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside−62% · Bottom 25%
Profitability
Return on equity (TTM)2% · Bottom 25%
Return on assets1% · Bottom 25%
Net margin (TTM)4% · Below median
Operating margin (TTM)7% · Below median
Growth and dividend
Revenue growth−1% · Below median
Dividend yield (TTM)3.1% · Top 25%
Valuation Multiplesvs Tools & Accessories median · lower = cheaper
P/E (TTM)63.1× · Priciest 25%
P/B1.89× · Pricier than median
P/S (TTM)3.90× · Priciest 25%
P/FCF8.9× · Pricier than median
EV/EBITDA51.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 2
FUTURE (revenue growth)0· sector 16
PAST (return on equity)8· sector 28
HEALTH (low debt)0· sector 97
DIVIDEND (yield)62· sector 35
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "De Poan Pneumatic Fair Value". https://www.fairvalue-calculator.com/stock/1570.TWO
Frequently asked questions
Is De Poan Pneumatic (1570) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 12.34 TWD versus a price of 32.50 TWD, about −62% upside (overvalued).
What is the fair value of 1570?
Our model-based fair value for De Poan Pneumatic is 12.34 TWD (as of Sep 23, 2026), built from audited fundamentals. The current price: 32.50 TWD.
What is the quality score of 1570?
De Poan Pneumatic has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for De Poan Pneumatic (1570)?
Our model-based price target is the fair value of 12.34 TWD (as of Sep 23, 2026) from 22 valuation models. Cautious scenario 9.54 TWD, optimistic scenario 15.43 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the De Poan Pneumatic stock forecast for 2026?
Our models put fair value at 12.34 TWD, about −62% upside versus a price of 32.50 TWD (overvalued). Cautious scenario 9.54 TWD, optimistic scenario 15.43 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of De Poan Pneumatic (1570)?
De Poan Pneumatic reported trailing-twelve-month revenue of about 492M TWD (latest available figure, as of Sep 23, 2026).
Does De Poan Pneumatic pay a dividend?
De Poan Pneumatic currently shows a dividend yield of about 3.08% relative to its recent price (as of Sep 23, 2026).
What growth is priced into De Poan Pneumatic (1570)?
For today's price to be fair in a discounted-cash-flow model, De Poan Pneumatic would have to grow free cash flow by +64.7 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.4 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 1570 use?
Our models discount De Poan Pneumatic at 12.6 %: a base by market capitalisation (micro), damped by beta 0.79, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For De Poan Pneumatic that is +64.7 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has De Poan Pneumatic (1570) delivered so far?
Over the past 5 years revenue at De Poan Pneumatic grew -2.4 % a year. The price currently implies +64.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of De Poan Pneumatic (1570) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into De Poan Pneumatic (+64.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of De Poan Pneumatic (1570)?
The free-cash-flow yield on the price is 0.40 %: that much free cash flow De Poan Pneumatic produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of De Poan Pneumatic (1570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For De Poan Pneumatic it is 12.34 TWD per share (as of Sep 23, 2026), against a price of 32.50 TWD. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is De Poan Pneumatic stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 1570 trades above its calculated fair value: price 32.50 TWD, fair value 12.34 TWD, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1570?
No. The price is what the market pays today (32.50 TWD); the fair value is what the company's own numbers justify (12.34 TWD). For De Poan Pneumatic the two are 20.16 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is De Poan Pneumatic worth?
The market values De Poan Pneumatic at about 1.9B TWD (market capitalisation, as of Sep 23, 2026). Per share that is 32.50 TWD; our models calculate a fair value of 12.34 TWD per share.
What do the bullish and bearish scenarios say about 1570?
Our models span a range for De Poan Pneumatic: cautious scenario 9.54 TWD, base 12.34 TWD, optimistic 15.43 TWD per share (as of Sep 23, 2026, price 32.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1570?
De Poan Pneumatic trades at a price-to-earnings ratio of 63.1 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12.34 TWD is built from several models across several years. Other multiples: P/B 1.9, P/S 3.9, EV/EBITDA 51.4.
How solid is the balance sheet of De Poan Pneumatic (1570)?
Balance-sheet figures for De Poan Pneumatic (as of Sep 23, 2026): return on equity 1.9%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 1570 from its 52-week high?
De Poan Pneumatic trades at 32.50 TWD, about 43% below its 52-week high of 56.60 TWD and 58% above the low of 20.55 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 12.34 TWD is for.
Which stocks are comparable to De Poan Pneumatic?
From the same area (Industrials) we also value Techtronic Industries Company, Snap-on Incorporated, RBC Bearings Incorporated, Lincoln Electric Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is De Poan Pneumatic stock attractive at the current price?
The data as of Sep 23, 2026: price 32.50 TWD, calculated fair value 12.34 TWD (−62%), Quality Score 55/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1570 calculated?
We run De Poan Pneumatic through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12.34 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. De Poan Pneumatic itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of De Poan Pneumatic (1570)?
The closing price on Sep 23, 2026 was 32.50 TWD. Our model-based fair value is 12.34 TWD, about −62% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with De Poan Pneumatic right now?
The price sits above even our optimistic bull case (15.43 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of De Poan Pneumatic
How large is the market capitalisation of De Poan Pneumatic (1570)?
The market capitalisation of De Poan Pneumatic is 1.9B TWD (≈ $60.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of De Poan Pneumatic (1570)?
The price-to-sales ratio of De Poan Pneumatic is 3.87 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of De Poan Pneumatic (1570)?
Earnings per share at De Poan Pneumatic are 0.5900 TWD (price ÷ EPS = P/E 63.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of De Poan Pneumatic (1570)?
The dividend yield of De Poan Pneumatic is 3.1% (payout 169%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of De Poan Pneumatic (1570)?
The net margin of De Poan Pneumatic is 6.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of De Poan Pneumatic (1570)?
The return on equity (ROE) of De Poan Pneumatic is 1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of De Poan Pneumatic (1570)?
On an EBIT basis the return on assets of De Poan Pneumatic is 6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of De Poan Pneumatic (1570)?
The operating margin of De Poan Pneumatic is 7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at De Poan Pneumatic (1570)?
Revenue at De Poan Pneumatic is growing −1.3% versus a year earlier (3y avg −8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at De Poan Pneumatic (1570)?
Earnings per share at De Poan Pneumatic are growing −46.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does De Poan Pneumatic (1570) hold?
De Poan Pneumatic holds more cash than debt, 96.0M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch De Poan Pneumatic in the live analysis
One click puts De Poan Pneumatic on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
