EN DE
Watch Sampo Corp for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Sampo Corp (1604) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Sampo Corp stock TWD 18.34, price TWD 22.95, that is 20.1% below the price, quality 43 out of 100. Rating: overvalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical TW · ISIN TW0001604007

SC Sampo Corp logo Thin data Nov 6, 2026

Sampo Corp

1604 · TW
Expensive, weak quality

Our calculation puts a fair price 20% below what the stock costs today.

Quality 43/100
Mixed Growth (revenue 5y +3.4 %/yr in TWD)
Thin margins · 7.1% net margin (TTM)
Moderate debt
6.5% dividend yield · Watch coverage
Mixed vs. peers (7/13)
Fair value 18.34 TWD · Overvalued
Negative free cash flow
Narrow moat 39/100
Thin data
Watch Sampo Corp for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

33.00 TWD 21.57 TWD Fair Value 18.34 TWD Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.

How to read this chart

60‑month range 21.57 TWD – 33.00 TWD · fair‑value band 17.60 TWD – 22.94 TWD · the 22.95 TWD price screens above the 18.34 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.

Follow Sampo in your weekly email

Every Wednesday you see whether Sampo is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Sampo Corporation engages in the manufacture, processing, contracting, wholesaling, retailing, repair, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information, and audio products in Taiwan and internationally.

Show moreShow less

The company offers a range of digital consumer and industrial products, including smart home appliances, LCD TVs, video conference displays, digital signage displays, POS/touch displays, and network-connected devices.

It also provides touch, USB, and other LCD displays; MSR products; and customizable features for OEM/ODM. In addition, the company engages in the warehousing and transportation services; real estate trading and leasing activities; food and beverage business; product installation, marketing and promotion of electrics and electrons equipment; investment; and import and export businesses.

Further, it is involved in customs clearance, air, ocean, and freight forwarding services, as well as manufactures and sells compressor related products.

Sampo Corporation provides solutions to various industries, such as government, transportation, office, banking, retail, gaming, medical, security, education, outdoor, industrial, and lottery.

The company was formerly known as Sampo Electrical Appliances Co., Ltd. and changed its name to Sampo Corporation in 1974. Sampo Corporation was founded in 1936 and is based in Taoyuan City, Taiwan.

Stock analysis

Sampo Corp (1604) currently trades at 22.95 TWD, while our model-based Fair Value estimate is 18.34 TWD, 20% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 27.59 TWD per share, and 4 of the 11 models we run sit above the 22.95 TWD price.

Bear case: the Dividend Discount group reads lowest at 11.99 TWD, and 7 of the 11 models stay below the price. Data coverage for this calculation is low.

Scenario range: 17.60 TWD (bear) to 22.94 TWD (bull), the price of 22.95 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Spin-off in 2009: revenue and profit before it include the divested business. Growth is measured afresh from 2009.

Sampo Corp reported revenue of 9.0B TWD in FY2025 versus 8.9B TWD in FY2021, a compound +0.4%/yr. Reported net income was 618M TWD in FY2025, compounding −22.0%/yr from FY2021.

Key figures

Market cap 8.8B TWD (≈ $268M) Micro · P/E ratio 13.1 · P/S ratio 0.98 · EPS (TTM) 1.75 TWD · Dividend yield 6.5% · Net margin 7.1% · Return on equity 7.5% · Return on assets (EBIT) 6.1% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (medium confidence).

What moves the price

The share trades about 10% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −20%, 1604 screens cheaper than that median.

Fair Value models

Bear 17.60 TWD Fair Value 18.34 TWD Bull 22.94 TWD
Price 22.95 TWD · Downside -20.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.2144 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 17.60 TWD 18.34 TWD 19.65 TWD 76
Gordon GGM 10.68 TWD 11.46 TWD 12.61 TWD 69
Graham-Dodd 11.24 TWD 13.74 TWD 15.45 TWD 67
All 12 models by family
Earnings-Based
Graham-Dodd 11.24 TWD 13.74 TWD 15.45 TWD 67
Dividend Discount
Gordon GGM 10.68 TWD 11.46 TWD 12.61 TWD 69
DDM Multi-Stage 10.68 TWD 12.52 TWD 14.85 TWD 67
Multiples
P/E Multiple 27.27 TWD 36.36 TWD 45.45 TWD 63
P/S Multiple 21.07 TWD 28.09 TWD 35.12 TWD 58
P/B Multiple 20.69 TWD 27.59 TWD 34.49 TWD 55
EV/EBIT n/a 4.80 TWD 10.21 TWD 61
EV/EBITDA 4.34 TWD 11.42 TWD 18.49 TWD 62
EV/Revenue n/a n/a 3.47 TWD 50
Asset-Based
NCAV (Graham) 11.47 TWD 15.37 TWD 22.94 TWD 54
Economic Profit
Residual Income 17.60 TWD 18.34 TWD 19.65 TWD 76
Growth Earnings
Growth-Adj P/E 19.22 TWD 27.46 TWD 35.70 TWD 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 43/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 30
How much profit the company makes from its sales and capital
Quality Growth 21
Are margins and returns getting better?
Cashflow 35
Do the profits arrive as real cash?
Financial strength 41
Debt, balance sheet and risk of trouble
Investment 57
Does it invest with discipline instead of growing at any price?
Low Volatility 100
How calm the share price moves, does not count
Price momentum 38
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 16
Distance to the 52-week high, does not count
New shares 80
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2009: revenue and profit before it include the divested business. Growth is measured afresh from 2009.
Revenue growth 1 year
−4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Start year 2020 (pandemic). Over 10 years: −0.8% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−12.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.7%
Dividend (yield on the price)6.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−18.7% vs 0.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)

1604 screens overvalued: fair value 20% below the price. Compare with Midea Group →

Compare Sampo Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside −20.1% · Below median
Profitability
Return on equity (12 months) 7.5% · Above median
Return on assets 3.3% · Above median
Net margin (12 months) 7.1% · Above median
Operating margin (12 months) 4.7% · Above median
Growth and dividend
Revenue growth (quarter YoY) −0.3% · Below median
Dividend yield (12 months) 6.5% · Top 25%
Balance sheet
Debt / equity 0.57× · Highest 25%

Valuation Multiplesvs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (12 months) 13.1× · Cheaper than median
P/B 1.02× · Cheaper than median
P/S (12 months) 0.98× · Pricier than median
EV/EBITDA 18.0× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)7 · sector 28
FUTURE (revenue growth)0 · sector 7
PAST (return on equity)30 · sector 19
HEALTH (low debt)72 · sector 98
DIVIDEND (yield)100 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Gree Electric Appliances, Inc 000651 ¥39.02 ¥97.62 +150% vs 1604
Haier Smart Home Co 600690 ¥21.62 ¥45.72 +111% vs 1604
Midea Group 000333 ¥89.60 ¥129.20 +44% vs 1604
Zhejiang Supor Co 002032 ¥45.36 ¥50.78 +12% vs 1604
Mohawk Industries, Inc MHK $150.52 $114.64 −24% vs 1604
COWAY Co 021240 107,600 KRW 76,574 KRW −29% vs 1604
King Slide Works Co 2059 8,010 TWD 4,427 TWD −45% vs 1604
SharkNinja, Inc SN $222.95 $101.56 −54% vs 1604
Somnigroup International Inc SGI $64.17 $29.05 −55% vs 1604
Guangdong Songfa Ceramics Co 603268 ¥149.45 ¥31.45 −79% vs 1604

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Sampo Corp: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Sampo Corp Fair Value". https://www.fairvalue-calculator.com/stock/1604

Frequently asked questions

Is Sampo Corp (1604) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 18.34 TWD versus a price of 22.95 TWD, about 20% lower (overvalued).
What is the fair value of 1604?
Our model-based fair value for Sampo Corp is 18.34 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 22.95 TWD.
What is the quality score of 1604?
Sampo Corp has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sampo Corp (1604)?
Our model-based price target is the fair value of 18.34 TWD (as of Nov 6, 2026) from 12 valuation models. Cautious scenario 17.60 TWD, optimistic scenario 22.94 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Sampo Corp stock forecast for 2026?
Our models put fair value at 18.34 TWD, about 20% lower versus a price of 22.95 TWD (overvalued). Cautious scenario 17.60 TWD, optimistic scenario 22.94 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Sampo Corp (1604)?
Sampo Corp reported trailing-twelve-month revenue of about 9.0B TWD (latest available figure, as of Nov 6, 2026).
Does Sampo Corp pay a dividend?
Sampo Corp currently shows a dividend yield of 6.54% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Sampo Corp (1604) and when is the ex-dividend date?
Sampo Corp pays a dividend of 1.50 TWD per share a year, a dividend yield of 6.5%. The last ex-dividend date was Apr 16, 2026. The payout ratio is 85.7% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Sampo Corp (1604)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sampo Corp it is 18.34 TWD per share (as of Nov 6, 2026), against a price of 22.95 TWD. It is the blended result of 12 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Sampo Corp stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 1604 trades above its calculated fair value: price 22.95 TWD, fair value 18.34 TWD, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1604?
No. The price is what the market pays today (22.95 TWD); the fair value is what the company's own numbers justify (18.34 TWD). For Sampo Corp the two are 4.61 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Sampo Corp worth?
The market values Sampo Corp at about 8.8B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 22.95 TWD; our models calculate a fair value of 18.34 TWD per share.
What do the bullish and bearish scenarios say about 1604?
Our models span a range for Sampo Corp: cautious scenario 17.60 TWD, base 18.34 TWD, optimistic 22.94 TWD per share (as of Nov 6, 2026, price 22.95 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1604?
Sampo Corp trades at a price-to-earnings ratio of 13.1 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 18.34 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings: 11.7. Other multiples: P/B 1.0, P/S 1.0, EV/EBITDA 18.0.
How solid is the balance sheet of Sampo Corp (1604)?
Balance-sheet figures for Sampo Corp (as of Nov 6, 2026): return on equity 7.5%, debt of 0.57 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 1604 from its 52-week high?
Sampo Corp trades at 22.95 TWD, about 10% below its 52-week high of 25.60 TWD and 1% above the low of 22.75 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 18.34 TWD is for.
Which stocks are comparable to Sampo Corp?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sampo Corp stock attractive at the current price?
The data as of Nov 6, 2026: price 22.95 TWD, calculated fair value 18.34 TWD (−20%), Quality Score 43/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1604 calculated?
We run Sampo Corp through 12 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 18.34 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sampo Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sampo Corp (1604)?
The closing price on Nov 9, 2026 was 22.95 TWD. Our model-based fair value is 18.34 TWD, about 20% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sampo Corp right now?
Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Sampo Corp (1604) come from?
Earnings per share at Sampo Corp grew +1.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share −0.3 %, EBIT margin +12.2 %, tax rate −0.9 %, residual (interest, one-offs) −8.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Sampo Corp

How large is the market capitalisation of Sampo Corp (1604)?
The market capitalisation of Sampo Corp is 8.8B TWD (≈ $268M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sampo Corp (1604)?
The price-to-sales ratio of Sampo Corp is 0.98 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sampo Corp (1604)?
Earnings per share at Sampo Corp are 1.75 TWD (price ÷ EPS = P/E 13.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sampo Corp (1604)?
The dividend yield of Sampo Corp is 6.5% (payout 85.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sampo Corp (1604)?
The net margin of Sampo Corp is 7.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sampo Corp (1604)?
The return on equity (ROE) of Sampo Corp is 7.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sampo Corp (1604)?
On an EBIT basis the return on assets of Sampo Corp is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sampo Corp (1604)?
The operating margin of Sampo Corp is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sampo Corp (1604)?
Revenue at Sampo Corp is growing −0.3% versus a year earlier (3y avg +0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sampo Corp (1604)?
Earnings per share at Sampo Corp are growing +27.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sampo Corp (1604) generate?
The free cash flow of Sampo Corp is −196M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sampo Corp (1604) carry?
The net debt of Sampo Corp is 6.3B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Sampo Corp in the live analysis

One click puts Sampo Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.