Sampo Corp (1604) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Sampo Corp TWD 27.49, price TWD 23.45, upside +17.2%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sampo Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 21.56 TWD – 33.00 TWD · fair‑value band 19.24 TWD – 35.02 TWD · the 23.45 TWD price screens below the 27.49 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Sampo in your weekly email
Every Wednesday you see whether Sampo is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sampo Corporation engages in the manufacture, processing, contracting, wholesaling, retailing, repair, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information, and audio products in Taiwan and internationally.
Show more
Sampo Corporation engages in the manufacture, processing, contracting, wholesaling, retailing, repair, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information, and audio products in Taiwan and internationally. The company offers a range of digital consumer and industrial products, including smart home appliances, LCD TVs, video conference displays, digital signage displays, POS/touch displays, and network-connected devices. It also provides touch, USB, and other LCD displays; MSR products; and customizable features for OEM/ODM. In addition, the company engages in the warehousing and transportation services; real estate trading and leasing activities; food and beverage business; product installation, marketing and promotion of electrics and electrons equipment; investment; and import and export businesses. Further, it is involved in customs clearance, air, ocean, and freight forwarding services, as well as manufactures and sells compressor related products. Sampo Corporation provides solutions to various industries, such as government, transportation, office, banking, retail, gaming, medical, security, education, outdoor, industrial, and lottery. The company was formerly known as Sampo Electrical Appliances Co., Ltd. and changed its name to Sampo Corporation in 1974. Sampo Corporation was founded in 1936 and is based in Taoyuan City, Taiwan.
Stock analysis
Sampo Corp (1604) currently trades at 23.45 TWD, while our model-based Fair Value estimate is 27.49 TWD, implying the stock looks roughly 14.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 27.49 TWD per share, and 4 of the 10 models we run sit above the 23.45 TWD price.
Bear case: the Earnings-Based group reads lowest at 13.75 TWD, and 6 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 19.24 TWD (bear) to 35.02 TWD (bull), the price of 23.45 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Sampo Corp reported revenue of 9.0B TWD in FY2025 versus 8.9B TWD in FY2021, a compound +0.4%/yr. Reported net income was 618M TWD in FY2025, compounding −22.0%/yr from FY2021.
Key figures
Market cap 9.1B TWD (≈ $286M) · P/E ratio 13.8 · P/S ratio 0.94 · EPS (TTM) 1.70 TWD · Dividend yield 6.4% · Net margin 6.8% · Return on equity 7.2% · Return on assets (EBIT) 6.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 8% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 17%, 1604 screens cheaper than that median.
Fair Value models
Bear 19.24 TWDFair Value 27.49 TWDBull 35.02 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.1468 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.27/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Start year 2020 (pandemic). Over 10 years: −0.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−12.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.7%
Dividend (yield on the price)6.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−19% vs 0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → 5%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 317 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sampo Corp Fair Value". https://www.fairvalue-calculator.com/stock/1604
Frequently asked questions
Is Sampo Corp (1604) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 27.49 TWD versus a price of 23.45 TWD, about +17% upside (undervalued).
What is the fair value of 1604?
Our model-based fair value for Sampo Corp is 27.49 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 23.45 TWD.
What is the quality score of 1604?
Sampo Corp has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sampo Corp (1604)?
Our model-based price target is the fair value of 27.49 TWD (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 19.24 TWD, optimistic scenario 35.02 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Sampo Corp stock forecast for 2026?
Our models put fair value at 27.49 TWD, about +17% upside versus a price of 23.45 TWD (undervalued). Cautious scenario 19.24 TWD, optimistic scenario 35.02 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Sampo Corp (1604)?
Sampo Corp reported trailing-twelve-month revenue of about 9.0B TWD (latest available figure, as of Sep 24, 2026).
Does Sampo Corp pay a dividend?
Sampo Corp currently shows a dividend yield of about 6.40% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Sampo Corp (1604)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sampo Corp it is 27.49 TWD per share (as of Sep 24, 2026), against a price of 23.45 TWD. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Sampo Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1604 trades below its calculated fair value: price 23.45 TWD, fair value 27.49 TWD, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1604?
No. The price is what the market pays today (23.45 TWD); the fair value is what the company's own numbers justify (27.49 TWD). For Sampo Corp the two are 4.04 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Sampo Corp worth?
The market values Sampo Corp at about 9.1B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 23.45 TWD; our models calculate a fair value of 27.49 TWD per share.
What do the bullish and bearish scenarios say about 1604?
Our models span a range for Sampo Corp: cautious scenario 19.24 TWD, base 27.49 TWD, optimistic 35.02 TWD per share (as of Sep 24, 2026, price 23.45 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1604?
Sampo Corp trades at a price-to-earnings ratio of 13.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 27.49 TWD is built from several models across several years. Other multiples: P/B 1.1, P/S 1.0, EV/EBITDA 18.6.
How solid is the balance sheet of Sampo Corp (1604)?
Balance-sheet figures for Sampo Corp (as of Sep 24, 2026): return on equity 7.2%, debt of 0.57 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is 1604 from its 52-week high?
Sampo Corp trades at 23.45 TWD, about 8% below its 52-week high of 25.60 TWD and 3% above the low of 22.75 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 27.49 TWD is for.
Which stocks are comparable to Sampo Corp?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sampo Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 23.45 TWD, calculated fair value 27.49 TWD (+17%), Quality Score 35/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1604 calculated?
We run Sampo Corp through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 27.49 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Sampo Corp currently trades 17 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sampo Corp (1604)?
The closing price on Sep 24, 2026 was 23.45 TWD. Our model-based fair value is 27.49 TWD, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sampo Corp right now?
A fairly wide model range (19.24 TWD to 35.02 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Sampo Corp (1604) come from?
Earnings per share at Sampo Corp grew +1.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share −0.3 %, EBIT margin +12.2 %, tax rate −0.9 %, residual (interest, one-offs) −8.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Sampo Corp
How large is the market capitalisation of Sampo Corp (1604)?
The market capitalisation of Sampo Corp is 9.1B TWD (≈ $286M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sampo Corp (1604)?
The price-to-sales ratio of Sampo Corp is 0.94 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sampo Corp (1604)?
Earnings per share at Sampo Corp are 1.70 TWD (price ÷ EPS = P/E 13.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sampo Corp (1604)?
The dividend yield of Sampo Corp is 6.4% (payout 88.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sampo Corp (1604)?
The net margin of Sampo Corp is 6.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sampo Corp (1604)?
The return on equity (ROE) of Sampo Corp is 7.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sampo Corp (1604)?
On an EBIT basis the return on assets of Sampo Corp is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sampo Corp (1604)?
The operating margin of Sampo Corp is 6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sampo Corp (1604)?
Revenue at Sampo Corp is growing −3.6% versus a year earlier (3y avg +0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sampo Corp (1604)?
Earnings per share at Sampo Corp are growing −10.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sampo Corp (1604) generate?
The free cash flow of Sampo Corp is −196M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sampo Corp (1604) carry?
The net debt of Sampo Corp is 6.3B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sampo Corp in the live analysis
One click puts Sampo Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
