Fair Value Calculator Fair Value Calculator
EN DE

1823 (1823) Fair Value & Analysis

Industrials · Market cap HK$674M

1 1823 1823 · HK
PriceHK$1.43
Fair ValueHK$1.61
Upside+12.6%
Quality46/100
Watch 1823 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.8300 – HK$2.38

Fair value as of: Jul 2, 2026

From 4 valuation models · updated today

Share price −0.7% over the past month.

Price vs Fair Value (12 months)

HK$1.95 HK$0.4050 Fair Value HK$1.61 Jun 2025 Jul 2026

12‑month range HK$0.4050 – HK$1.95 · fair‑value band HK$0.8300 – HK$2.38 · the HK$1.43 price screens below the HK$1.61 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1823 (1823) currently trades at HK$1.43, while our model-based Fair Value estimate is HK$1.61 — implying the stock looks roughly 12.6% undervalued today. We read business quality at 46/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 1823 generated revenue of HK$140M at a net margin of -25.7%. Revenue declined 6.8% year over year. It earns a return on equity of -3.8%. Net debt stands at HK$169M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$140M
Revenue growth (YoY) -6.8%
Net margin -25.7%
Return on equity -3.8%
Free cash flow −HK$101M FY2025
Operating margin -23.2%
More key figures
EPS (TTM) HK$-0.0600
EPS growth (YoY) -96.5%
Net debt HK$169M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1823 reported revenue of HK$137M in FY2025 versus HK$688M in FY2021, a compound −33.2%/yr. Reported net income was −HK$35.2M in FY2025.

Revenue −33.2%/yr
FY21 HK$688M
FY22 HK$410M
FY23 HK$407M
FY24 HK$198M
FY25 HK$137M
Net income
FY21 HK$86.4M
FY22 HK$49.0M
FY23 HK$329M
FY24 −HK$8.5M
FY25 −HK$35.2M

Is 1823 fairly valued? → Check now

Similar stocks

6 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1823 (1823) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.61 versus a price of HK$1.43 — about +13% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1823?
Our model-based fair value for 1823 is HK$1.61 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.43.
What is the quality score of 1823?
1823 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1823 (1823)?
1823 reported trailing-twelve-month revenue of about HK$140M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1823?
The net profit margin of 1823 is about -25.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.