Fair Value Calculator Fair Value Calculator
EN DE

1860 (1860) Fair Value & Analysis

Communication Services · Market cap HK$17.7B

1 1860 1860 · HK
PriceHK$10.86
Fair ValueHK$6.43
Upside-40.8%
Quality68/100
Watch 1860 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$4.86 – HK$16.08

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −27.2% over the past month.

Price vs Fair Value (12 months)

HK$20.98 HK$6.69 Fair Value HK$6.43 Jun 2025 Jul 2026

12‑month range HK$6.69 – HK$20.98 · fair‑value band HK$4.86 – HK$16.08 · the HK$10.86 price screens above the HK$6.43 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1860 (1860) currently trades at HK$10.86, while our model-based Fair Value estimate is HK$6.43 — implying the stock looks roughly 40.8% overvalued today. We read business quality at 68/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 1860 generated revenue of HK$2.2B at a net margin of 3.4%. Revenue grew 32.2% year over year. It earns a return on equity of 26.1%. The balance sheet holds a net cash position of HK$106M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$2.2B
Revenue growth (YoY) +32.2%
Net margin 3.4%
Return on equity 26.1%
Free cash flow HK$160M FY2025
P/E ratio 34.7
More key figures
Operating margin 3.9%
EPS (TTM) HK$0.6231
EPS growth (YoY) +60.9%
Net cash HK$106M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1860 reported revenue of HK$2.0B in FY2025 versus HK$755M in FY2021, a compound +28.3%/yr. Reported net income was HK$61.7M in FY2025.

Revenue +28.3%/yr
FY21 HK$755M
FY22 HK$894M
FY23 HK$1.1B
FY24 HK$1.5B
FY25 HK$2.0B
Net income
FY21 −HK$25.0M
FY22 HK$15.0M
FY23 HK$21.8M
FY24 HK$15.7M
FY25 HK$61.7M

Is 1860 fairly valued? → Check now

Similar stocks

6 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $558.87 $316.44 -43%
Publicis Groupe S.A PGPEF $103.00 $166.23 +61%
Omnicom Group OMC $73.98 $123.58 +67%
Focus Media Information Technology Co 002027 ¥5.06 ¥4.08 -19%
The Trade Desk, Inc TT8 €18.62 €19.59 +5%
BlueFocus Intelligent Communications Group 300058 ¥16.02 ¥2.28 -86%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1860 (1860) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$6.43 versus a price of HK$10.86 — about −41% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1860?
Our model-based fair value for 1860 is HK$6.43 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$10.86.
What is the quality score of 1860?
1860 has a Quality Score of 68/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1860 (1860)?
1860 reported trailing-twelve-month revenue of about HK$2.2B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1860?
The net profit margin of 1860 is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.