Fair Value Calculator Fair Value Calculator
EN DE

1863 (1863) Fair Value & Analysis

Other · Market cap HK$1.2B

1 1863 1863 · HK
PriceHK$1.37
Fair ValueHK$0.7000
Upside-48.9%
Quality51/100
Watch 1863 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.5500 – HK$0.7000

Fair value as of: Jul 2, 2026

From 25 valuation models · updated today

Price vs Fair Value (12 months)

HK$1.37 HK$1.37 Fair Value HK$0.7000 Jun 2025 Jul 2026

12‑month range HK$1.37 – HK$1.37 · fair‑value band HK$0.5500 – HK$0.7000 · the HK$1.37 price screens above the HK$0.7000 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1863 (1863) currently trades at HK$1.37, while our model-based Fair Value estimate is HK$0.7000 — implying the stock looks roughly 48.9% overvalued today. We read business quality at 51/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at HK$546M. The stock trades on a trailing P/E of 22.4. Fundamentals as of Jul 2, 2026

Key figures & financial health

Return on equity 573%
Free cash flow HK$1.9M FY2025
P/E ratio 22.4
EPS (TTM) HK$0.0598
Net debt HK$546M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1863 reported revenue of HK$1.2B in FY2025 versus HK$1.4B in FY2021, a compound −5.0%/yr. Reported net income was HK$43.2M in FY2025, compounding −20.3%/yr from FY2021.

Revenue −5.0%/yr
FY21 HK$1.4B
FY22 HK$927M
FY23 HK$934M
FY24 HK$1.2B
FY25 HK$1.2B
Net income −20.3%/yr
FY21 HK$107M
FY22 HK$46.2M
FY23 HK$63.0M
FY24 HK$55.6M
FY25 HK$43.2M

Is 1863 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
GRFP GRFP €6.36 €3.06 -52%
Stifel Financial Corporation SFB $19.65 $28.09 +43%
EMBASSYRR EMBASSYRR ₹426.30 ₹123.84 -71%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1863 (1863) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.7000 versus a price of HK$1.37 — about −49% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1863?
Our model-based fair value for 1863 is HK$0.7000 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.37.
What is the quality score of 1863?
1863 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 1863?
The net profit margin of 1863 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.