Fair Value Calculator Fair Value Calculator
EN DE

D-Wave Quantum Inc (1QBTS) Fair Value & Analysis

Technology · IT · Market cap €7.7B

DW D-Wave Quantum Inc 1QBTS · MI
Price€20.32
Fair Value€2.27
Upside-88.8%
Quality36/100
Watch D-Wave Quantum Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range €1.50 – €2.83

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Share price −16.2% over the past month.

Price vs Fair Value (12 months)

€38.47 €11.81 Fair Value €2.27 Jul 2025 Jul 2026

12‑month range €11.81 – €38.47 · fair‑value band €1.50 – €2.83 · the €20.32 price screens above the €2.27 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

D-Wave Quantum Inc (1QBTS) currently trades at €20.32, while our model-based Fair Value estimate is €2.27 — implying the stock looks roughly 88.8% overvalued today. We read business quality at 36/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at €12.4M. Revenue declined 80.9% year over year. It earns a return on equity of -55.3%. Net debt stands at €22.9M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) €12.4M
Revenue growth (YoY) -80.9%
Return on equity -55.3%
Free cash flow −€76.3M FY2025
Operating margin -1,915%
EPS (TTM) €-1.00
More key figures
Net debt €22.9M FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

D-Wave Quantum Inc. engages in the development and delivery of quantum computing systems, software, and services worldwide. It provides Advantage and Advantage 2 quantum computers; Ocean, a suite of open-source tools; and Leap quantum cloud service, a cloud-based service that provides real-time access to quantum computers and quantum hybrid solvers; and secure access and data protection services, as well as Ocean software development kit (SDK), a Python-based SDK for developers to learn and build applications on company's server. The company also provides Leap hybrid solver service that offers a combination of quantum and classical computation resources and advanced algorithms to solve problems of enterprise scale; and D-Wave Launch, a phased approach to identify and build in-production quantum hybrid applications, including training sessions and quantum computing access. In addition, the company offers D-Wave Advantage annealing quantum computing systems; and Ocean developer …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

D-Wave Quantum Inc reported revenue of €24.6M in FY2025 versus €6.3M in FY2021, a compound +40.7%/yr. Reported net income was −€355M in FY2025.

Revenue +40.7%/yr
FY21 €6.3M
FY22 €7.2M
FY23 €8.8M
FY24 €8.8M
FY25 €24.6M
Net income
FY21 −€41.0M
FY22 −€53.7M
FY23 −€82.7M
FY24 −€144M
FY25 −€355M

Is 1QBTS fairly valued? → Check now

Similar stocks

6 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0100 -68%
Dell Technologies Inc DELL $418.71 $355.18 -15%
Arista Networks, Inc ANET $151.76 $79.13 -48%
Western Digital Corporation WDC $490.09 $126.56 -74%
Quanta Computer Inc 2382 390.50 TWD 439.71 TWD +13%
Hangzhou Hikvision Digital Technology Co 002415 ¥32.83 ¥39.93 +22%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is D-Wave Quantum Inc (1QBTS) undervalued?
As of Jul 3, 2026, our model estimates a fair value of €2.27 versus a price of €20.32 — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1QBTS?
Our model-based fair value for D-Wave Quantum Inc is €2.27 (as of Jul 3, 2026), built from audited fundamentals. The current price is €20.32.
What is the quality score of 1QBTS?
D-Wave Quantum Inc has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of D-Wave Quantum Inc (1QBTS)?
D-Wave Quantum Inc reported trailing-twelve-month revenue of about €12.4M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 1QBTS?
The net profit margin of D-Wave Quantum Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.