EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

9R LIMITED (1Y1) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of 9R LIMITED S$0.03, price S$0.03, upside -15.0%, quality 27 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · SG

9L Thin data Sep 27, 2026

9R LIMITED

1Y1 · SG

Weak valuationQuality is weak on top of the rich price.

!Fair value 0.0255 SGD · Overvalued (−15.0%)
!Quality 27/100
!Weak Growth (revenue 5y −4.5 %/yr)
!Loss-making · -19.0% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (1/11)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 13 out of 100
Watch 9R LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.1709 SGD 0.0280 SGD Fair Value 0.0255 SGD May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range 0.0280 SGD – 0.1709 SGD · fair‑value band 0.0230 SGD – 0.0255 SGD · the 0.0300 SGD price screens above the 0.0255 SGD fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow 9R in your weekly email

Every Wednesday you see whether 9R is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

9R Limited, an investment holding company, engages in supply chain management and lifestyle retail businesses in Malaysia and Singapore. It operates through chartering services; Supply chain management; and Lifestyle retail business segments.

Show more

9R Limited, an investment holding company, engages in supply chain management and lifestyle retail businesses in Malaysia and Singapore. It operates through chartering services; Supply chain management; and Lifestyle retail business segments. The company is involved in the trading, supply, and distribution of artificial intelligence-powered robotic products. It also engages in the operation of family karaoke and entertainment business under the Red Box Plus brand; and food and beverage services. The company was formerly known as Viking Offshore and Marine Limited and changed its name to 9R Limited in June 2022. 9R Limited was incorporated in 1993 and is based in Singapore.

Stock analysis

9R LIMITED (1Y1) currently trades at 0.0300 SGD, while our model-based Fair Value estimate is 0.0255 SGD, 15.0% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 0.0230 SGD (bear) to 0.0255 SGD (bull), the price of 0.0300 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 27/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

9R LIMITED reported revenue of 13.6M SGD in FY2025 versus 17.2M SGD in FY2020, a compound −4.5%/yr. Reported net income was −2.6M SGD in FY2025.

Key figures

Market cap 42.5M SGD (≈ $33.2M) · P/S ratio 3.12 · Net margin −19.0% · Return on equity −19.6% · Return on assets (EBIT) −52.7% · Operating margin −23.8% · Revenue (TTM) 13.6M SGD · Revenue growth (YoY) +11.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 44% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −21% fair-value upside, at −15%, 1Y1 screens cheaper than that median.

Fair Value models

Bear 0.0230 SGD Fair Value 0.0255 SGD Bull 0.0255 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 0.0200 SGD 0.0300 SGD 0.0300 SGD 67
NCAV (Graham) 0.0100 SGD 0.0100 SGD 0.0100 SGD 55
All 2 models by family
Multiples
EV/EBITDA 0.0200 SGD 0.0300 SGD 0.0300 SGD 67
Asset-Based
NCAV (Graham) 0.0100 SGD 0.0100 SGD 0.0100 SGD 55

Open the full fair value analysis →

Notify me when 1Y1 reaches fair value

Put 1Y1 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 27/100

Of which business quality 32 · Market factors (momentum, volatility) 23

Profitability 22
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 17
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+66.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.5%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−109.6% (2020) → −17.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

1Y1 screens overvalued: fair value 15% below the price. Compare with Dell Technologies Inc →

Compare 9R LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 203 stocks

Beats the industry median on 1/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −15.0% · Above median
Profitability
Return on assets −5.8% · Bottom 25%
Net margin (TTM) −19.0% · Bottom 25%
Operating margin (TTM) −23.8% · Bottom 25%
Growth and dividend
Revenue growth 11.7% · Below median
Balance sheet
Debt / equity 0.14× · Above median

Valuation Multiplesvs Computer Hardware median · lower = cheaper

P/B 2.68× · Pricier than median
P/S (TTM) 2.44× · Pricier than median
EV/EBITDA 18.7× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)13 · sector 0
FUTURE (revenue growth)59 · sector 81
PAST (return on equity)0 · sector 33
HEALTH (low debt)93 · sector 97
DIVIDEND (yield)0 · sector 45

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $539.59 $195.72 −64%
Arista Networks, Inc ANET $203.59 $161.24 −21%
Seagate Technology Holdings STX $922.34 $220.46 −76%
Western Digital Corporation WDC $453.23 $182.63 −60%
Wiwynn Corporation 6669 2,115 TWD 997.81 TWD −53%
Lenovo Group 0992 HK$37.16 HK$33.71 −9%
Hangzhou Hikvision Digital Technology Co 002415 ¥32.63 ¥46.76 +43%
Everpure, Inc P $126.00 $51.34 −59%
Super Micro Computer, Inc SMCI $43.26 $45.03 +4%
HP Inc HPQ $31.32 $52.70 +68%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

9R LIMITED · Fair Value
0.0255 SGD −15%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "9R LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/1Y1

Frequently asked questions

Is 9R LIMITED (1Y1) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.0255 SGD versus a price of 0.0300 SGD, about −15% upside (overvalued).
What is the fair value of 1Y1?
Our model-based fair value for 9R LIMITED is 0.0255 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.0300 SGD.
What is the quality score of 1Y1?
9R LIMITED has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 9R LIMITED (1Y1)?
Our model-based price target is the fair value of 0.0255 SGD (as of Sep 27, 2026) from 2 valuation models. Cautious scenario 0.0230 SGD, optimistic scenario 0.0255 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the 9R LIMITED stock forecast for 2026?
Our models put fair value at 0.0255 SGD, about −15% upside versus a price of 0.0300 SGD (overvalued). Cautious scenario 0.0230 SGD, optimistic scenario 0.0255 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of 9R LIMITED (1Y1)?
9R LIMITED reported trailing-twelve-month revenue of about 13.6M SGD (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of 9R LIMITED (1Y1)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 9R LIMITED it is 0.0255 SGD per share (as of Sep 27, 2026), against a price of 0.0300 SGD. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is 9R LIMITED stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1Y1 trades above its calculated fair value: price 0.0300 SGD, fair value 0.0255 SGD, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1Y1?
No. The price is what the market pays today (0.0300 SGD); the fair value is what the company's own numbers justify (0.0255 SGD). For 9R LIMITED the two are 0.0045 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is 9R LIMITED worth?
The market values 9R LIMITED at about 42.5M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.0300 SGD; our models calculate a fair value of 0.0255 SGD per share.
What do the bullish and bearish scenarios say about 1Y1?
Our models span a range for 9R LIMITED: cautious scenario 0.0230 SGD, base 0.0255 SGD, optimistic 0.0255 SGD per share (as of Sep 27, 2026, price 0.0300 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of 9R LIMITED (1Y1)?
Balance-sheet figures for 9R LIMITED (as of Sep 27, 2026): return on equity −19.6%, debt of 0.14 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is 1Y1 from its 52-week high?
9R LIMITED trades at 0.0300 SGD, about 44% below its 52-week high of 0.0540 SGD and 7% above the low of 0.0280 SGD (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0255 SGD is for.
Which stocks are comparable to 9R LIMITED?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Seagate Technology Holdings, Western Digital Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 9R LIMITED stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0300 SGD, calculated fair value 0.0255 SGD (−15%), Quality Score 27/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1Y1 calculated?
We run 9R LIMITED through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0255 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. 9R LIMITED itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 9R LIMITED (1Y1)?
The closing price on Sep 30, 2026 was 0.0300 SGD. Our model-based fair value is 0.0255 SGD, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 9R LIMITED right now?
The price sits above even our optimistic bull case (0.0255 SGD). The favourable scenario is already priced in. Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band (0.0230 SGD to 0.0255 SGD), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of 9R LIMITED

How large is the market capitalisation of 9R LIMITED (1Y1)?
The market capitalisation of 9R LIMITED is 42.5M SGD (≈ $33.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 9R LIMITED (1Y1)?
The price-to-sales ratio of 9R LIMITED is 3.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of 9R LIMITED (1Y1)?
The net margin of 9R LIMITED is −19.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 9R LIMITED (1Y1)?
The return on equity (ROE) of 9R LIMITED is −19.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 9R LIMITED (1Y1)?
On an EBIT basis the return on assets of 9R LIMITED is −52.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 9R LIMITED (1Y1)?
The operating margin of 9R LIMITED is −23.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 9R LIMITED (1Y1)?
Revenue at 9R LIMITED is growing +11.7% versus a year earlier (3y avg +8.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does 9R LIMITED (1Y1) generate?
The free cash flow of 9R LIMITED is −1.1M SGD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does 9R LIMITED (1Y1) carry?
The net debt of 9R LIMITED is 119K SGD (fiscal year 2021). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch 9R LIMITED in the live analysis

One click puts 9R LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.