EN DE

ShenZhen Properties & Resources Development (Group) Ltd (200011) Fair Value & Analysis

Real Estate · CN · Market cap HK$1.5B

SP ShenZhen Properties & Resources Development (Group) Ltd 200011 · SHE
PriceHK$2.48
Fair ValueHK$1.53
Upside-38.3%
Quality41/100
Watch ShenZhen Properties & Resources Development (Group) Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.1% net margin
Moderate debt · negative free cash flow
0.78% dividend yield
Trails peers (4/12)
Narrow moat 21/100
Evidence: Medium Range HK$0.8400 – HK$3.27 Share as image

Fair value as of: Jul 7, 2026

From 7 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from HK$1.47 to HK$1.53 (+4.1%) since Jun 26, 2026. Share price +4.6% over the past month.

Below-average quality, and screening another 38% overvalued on our models.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (HK$0.8400 to HK$3.27). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$5.23 HK$2.27 Fair Value HK$1.53 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range HK$2.27 – HK$5.23 · fair‑value band HK$0.8400 – HK$3.27 · the HK$2.48 price screens above the HK$1.53 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ShenZhen Properties & Resources Development (Group) Ltd (200011) currently trades at HK$2.48, while our model-based Fair Value estimate is HK$1.53, implying the stock looks roughly 38.3% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, ShenZhen Properties & Resources Development (Group) Ltd generated revenue of HK$2.4B at a net margin of 0.1%. Revenue grew 12.7% year over year. It earns a return on equity of -0.9%. Net debt stands at HK$2.6B. Fundamentals as of Jul 7, 2026

Our scenario range runs from HK$0.8400 (bear case) to HK$3.27 (bull case); at HK$2.48, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -38%, 200011 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$3.65 HK$3.31 HK$2.21 76
P/S Multiple HK$0.7200 HK$0.9700 HK$1.21 58
P/B Multiple HK$0.7200 HK$0.9700 HK$1.21 55
All 7 models by family
Multiples
P/S Multiple HK$0.7200 HK$0.9700 HK$1.21 58
P/B Multiple HK$0.7200 HK$0.9700 HK$1.21 55
EV/EBIT HK$2.86 HK$4.99 HK$7.12 53
EV/EBITDA HK$2.60 HK$4.64 HK$6.69 54
EV/Revenue HK$1.50 HK$3.01 43
Asset-Based
NCAV (Graham) HK$2.85 HK$3.82 HK$5.70 50
Economic Profit
Residual Income HK$3.65 HK$3.31 HK$2.21 76

Widest divergence: Asset-Based (HK$3.82) versus Multiples (HK$1.50). Highest evidence: Residual Income (76).

Notify me when 200011 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$2.4B
Revenue growth (YoY) +12.7%
Net margin 0.1%
Return on equity -0.9%
Free cash flow −HK$2.1B FY2025
Operating margin 1.3%
More key figures
Dividend yield 0.8%
EPS growth (YoY) +10.0%
Net debt HK$2.6B FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 38 · Market factors (momentum, volatility) 38

Profitability 13
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ShenZhen Properties & Resources Development (Group) Ltd. develops real estate properties in the People's Republic of China. It operates through Real Estate Business; Property Management; and Asset operation segments.

Full company description

ShenZhen Properties & Resources Development (Group) Ltd. develops real estate properties in the People's Republic of China. It operates through Real Estate Business; Property Management; and Asset operation segments. The company is involved in the development and sale of commercial and residential housing; leasing of real estate properties; development of residential, high-end apartments, office buildings, industrial parks, and has brand projects; management and construction of buildings; equipment maintenance for buildings, landscaping and gardening, and cleaning services; engineering supervision; and retail of Chinese cuisine, Western cuisine, and alcoholic beverages. It also offers Software and information technology services; Catering services; and Engineering supervision services; domestic trading and materials supply; and marketing, catering, project supervision, and other services. The company was founded in 1982 and is headquartered in Shenzhen, China. Shenzhen Properties & Resources Development (Group) Ltd. is a subsidiary of Shenzhen Investment Holdings Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ShenZhen Properties & Resources Development (Group) Ltd reported revenue of HK$2.4B in FY2025 versus HK$4.5B in FY2021, a compound −14.7%/yr. Reported net income was HK$33.9M in FY2025, compounding −57.1%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$2.4B
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.1%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Revenue −14.7%/yr
FY21 HK$4.5B
FY22 HK$3.7B
FY23 HK$3.0B
FY24 HK$2.7B
FY25 HK$2.4B
Net income −57.1%/yr
FY21 HK$1.0B
FY22 HK$537M
FY23 HK$464M
FY24 −HK$1.1B
FY25 HK$33.9M

200011 screens 38% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ShenZhen Properties & Resources Development (Group) Ltd Fair Value". https://www.fairvalue-calculator.com/stock/200011

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −38% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 13% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 1.25× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
EV/EBITDA 9.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 64 · sector 0
PAST 0 · sector 10
HEALTH 38 · sector 84
DIVIDEND 16 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare ShenZhen Properties & Resources Development (Group) Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ShenZhen Properties & Resources Development (Group) Ltd (200011) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of HK$1.53 versus a price of HK$2.48, about −38% (overvalued).
What is the fair value of 200011?
Our model-based fair value for ShenZhen Properties & Resources Development (Group) Ltd is HK$1.53 (as of Jul 7, 2026), built from audited fundamentals. The current price is HK$2.48.
What is the quality score of 200011?
ShenZhen Properties & Resources Development (Group) Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ShenZhen Properties & Resources Development (Group) Ltd (200011)?
ShenZhen Properties & Resources Development (Group) Ltd reported trailing-twelve-month revenue of about HK$2.4B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 200011?
The net profit margin of ShenZhen Properties & Resources Development (Group) Ltd is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.
Does ShenZhen Properties & Resources Development (Group) Ltd pay a dividend?
ShenZhen Properties & Resources Development (Group) Ltd currently shows a dividend yield of about 0.78% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ShenZhen Properties & Resources Development (Group) Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.