EN DE

Shenzhen SEG Co (200058) Fair Value & Analysis

Real Estate · CN · Market cap HK$2.0B

SS Shenzhen SEG Co 200058 · SHE
PriceHK$1.55
Fair ValueHK$1.93
Upside+24.5%
Quality53/100
Watch Shenzhen SEG Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.2% net margin
Low debt · generates free cash flow
1.46% dividend yield
Trails peers (5/14)
Narrow moat 39/100
Evidence: Medium Range HK$1.30 – HK$2.57 Share as image

Fair value as of: Jul 7, 2026

From 16 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from HK$1.73 to HK$1.93 (+11.6%) since Jun 26, 2026. Share price +4.0% over the past month.

A solid business, screening 25% undervalued on our models.

What matters now

  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (HK$1.30 to HK$2.57) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.13 HK$1.33 Fair Value HK$1.93 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range HK$1.33 – HK$2.13 · fair‑value band HK$1.30 – HK$2.57 · the HK$1.55 price screens below the HK$1.93 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen SEG Co (200058) currently trades at HK$1.55, while our model-based Fair Value estimate is HK$1.93, implying the stock looks roughly 24.5% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Shenzhen SEG Co generated revenue of HK$1.7B at a net margin of 4.2%. Revenue declined 7.4% year over year. It earns a return on equity of 2.7%. Net debt stands at HK$223M. Fundamentals as of Jul 7, 2026

Our scenario range runs from HK$1.30 (bear case) to HK$2.57 (bull case); at HK$1.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 25%, 200058 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.8500 HK$1.13 HK$1.50 80
Residual Income HK$1.18 HK$1.14 HK$0.9600 76
Rev-Margin DCF HK$1.12 HK$1.73 HK$2.37 74
All 16 models by family
DCF Models
FCF DCF HK$0.8300 HK$1.14 HK$1.55 38
5Y Revenue Exit HK$1.12 HK$1.72 HK$2.47 39
5Y EBITDA Exit HK$2.17 HK$3.58 HK$5.18 41
10Y Revenue Exit HK$0.9700 HK$1.47 HK$2.11 36
10Y EBITDA Exit HK$1.64 HK$2.70 HK$4.04 37
Dividend Discount
Gordon GGM HK$0.1100 HK$0.1800 HK$0.2500 70
DDM Multi-Stage HK$0.1100 HK$0.1600 HK$0.2100 61
Multiples
P/S Multiple HK$0.7000 HK$0.9300 HK$1.17 58
P/B Multiple HK$0.7000 HK$0.9300 HK$1.17 55
EV/EBIT HK$2.42 HK$3.19 HK$3.96 53
EV/EBITDA HK$3.39 HK$4.49 HK$5.59 54
EV/Revenue HK$1.38 HK$1.92 HK$2.47 43
Asset-Based
NCAV (Graham) HK$0.8200 HK$1.10 HK$1.64 50
Growth DCF
Growth DCF HK$0.8500 HK$1.13 HK$1.50 80
Rev-Margin DCF HK$1.12 HK$1.73 HK$2.37 74
Economic Profit
Residual Income HK$1.18 HK$1.14 HK$0.9600 76

Widest divergence: Multiples (HK$1.92) versus Dividend Discount (HK$0.1600). Highest evidence: Growth DCF (80).

Notify me when 200058 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.7B
Revenue growth (YoY) -7.4%
Net margin 4.2%
Return on equity 2.7%
Free cash flow HK$89.6M FY2025
P/E ratio 23.4
More key figures
Operating margin 16.9%
EPS (TTM) HK$0.0700
Dividend yield 1.5%
EPS growth (YoY) +2.6%
Net debt HK$223M FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 41

Profitability 22
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen SEG Co.,Ltd engages in the operation and management of electronic markets, property management and urban services, new energy, inspection and testing, and real estate development businesses in China.

Full company description

Shenzhen SEG Co.,Ltd engages in the operation and management of electronic markets, property management and urban services, new energy, inspection and testing, and real estate development businesses in China. It is also involved in cadmium telluride photovoltaic glass manufacturing; power station installation; construction, operation, and distribution of photovoltaics, and energy storage; building-integrated photovoltaics (BIPV) solutions; intelligent photovoltaic-storage-charging systems; integrated energy management for low-carbon industrial parks; and photovoltaic power station project construction and distribution, as well as photovoltaic power plant operation and maintenance. The company was incorporated in 1996 and is based in Shenzhen, China. Shenzhen SEG Co.,Ltd operates as a subsidiary of Shenzhen Electronics Group Co.,Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen SEG Co reported revenue of HK$1.6B in FY2025 versus HK$2.0B in FY2021, a compound −4.8%/yr. Reported net income was HK$67.6M in FY2025, compounding −9.1%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$1.6B
Latest YoY
−4.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Revenue −4.8%/yr
FY21 HK$2.0B
FY22 HK$1.8B
FY23 HK$1.9B
FY24 HK$1.7B
FY25 HK$1.6B
Net income −9.1%/yr
FY21 HK$98.8M
FY22 HK$40.1M
FY23 HK$90.5M
FY24 HK$37.6M
FY25 HK$67.6M
Character of growth · EPS growth decomposed (2014-2025) −4.7 % p.a.
Revenue per share +6.0 pp

of which total revenue +9.3 pp · buybacks/dilution −3.3 pp

EBIT margin −9.8 pp
Tax rate −3.4 pp
Residual (interest, one-offs) +2.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 200058: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen SEG Co Fair Value". https://www.fairvalue-calculator.com/stock/200058

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside +25% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 17% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.29× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 23.4× · Pricier than 75% of peers
P/B 1.00× · Pricier than median
P/S (TTM) 1.22× · Cheaper than median
P/FCF 2.9× · Pricier than median
EV/EBITDA 7.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 66 · sector 37
FUTURE 0 · sector 10
PAST 11 · sector 16
HEALTH 86 · sector 85
DIVIDEND 29 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Shenzhen SEG Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen SEG Co (200058) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of HK$1.93 versus a price of HK$1.55, about +25% (undervalued).
What is the fair value of 200058?
Our model-based fair value for Shenzhen SEG Co is HK$1.93 (as of Jul 7, 2026), built from audited fundamentals. The current price is HK$1.55.
What is the quality score of 200058?
Shenzhen SEG Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen SEG Co (200058)?
Shenzhen SEG Co reported trailing-twelve-month revenue of about HK$1.7B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 200058?
The net profit margin of Shenzhen SEG Co is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does Shenzhen SEG Co pay a dividend?
Shenzhen SEG Co currently shows a dividend yield of about 1.46% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen SEG Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.