EN DE

BCWORLD PHARM. Co (200780) Fair Value & Analysis

Healthcare · KR · Market cap 32.8B KRW

BP BCWORLD PHARM. Co 200780 · KQ
Price3,215 KRW
Fair Value1,822 KRW
Upside-43.3%
Quality34/100
Watch BCWORLD PHARM. Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.2% net margin
Low debt · generates free cash flow
3.17% dividend yield
Mixed vs. peers (5/11)
Moderate moat 45/100
Evidence: Medium Range 926.23 KRW – 3,297 KRW Share as image

Fair value as of: Jul 22, 2026

From 13 valuation models · updated 19 days ago

Share price +0.3% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (926.23 KRW to 3,297 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

17,121 KRW 2,960 KRW Fair Value 1,822 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,960 KRW – 17,121 KRW · fair‑value band 926.23 KRW – 3,297 KRW · the 3,215 KRW price screens above the 1,822 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BCWORLD PHARM. Co (200780) currently trades at 3,215 KRW, while our model-based Fair Value estimate is 1,822 KRW, implying the stock looks roughly 43.3% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, BCWORLD PHARM. Co generated revenue of 49.3B KRW at a net margin of 15.2%. Revenue grew 25.4% year over year. It earns a return on equity of 9.8%. Net debt stands at 80.4B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 926.23 KRW (bear case) to 3,297 KRW (bull case); at 3,215 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -25% fair-value upside, at -43%, 200780 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 916.34 KRW 1,640 KRW 2,641 KRW 80
Rev-Margin DCF 877.65 KRW 1,808 KRW 2,825 KRW 74
ROIC Compounder 880.31 KRW 1,159 KRW 1,404 KRW 72
All 13 models by family
DCF Models
FCF DCF 872.87 KRW 1,662 KRW 2,808 KRW 38
5Y Revenue Exit 877.65 KRW 1,796 KRW 2,938 KRW 39
5Y EBITDA Exit 5,562 KRW 10,242 KRW 15,593 KRW 41
10Y Revenue Exit 808.49 KRW 1,634 KRW 2,678 KRW 36
10Y EBITDA Exit 3,804 KRW 7,384 KRW 12,015 KRW 37
Earnings-Based
EPV 880.31 KRW 1,159 KRW 1,404 KRW 59
Multiples
EV/EBIT 1,697 KRW 2,527 KRW 3,357 KRW 53
EV/EBITDA 9,423 KRW 12,829 KRW 16,234 KRW 54
EV/Revenue 983.57 KRW 1,745 KRW 2,507 KRW 43
Asset-Based
NCAV (Graham) 3,487 KRW 4,673 KRW 6,974 KRW 50
Growth DCF
Growth DCF 916.34 KRW 1,640 KRW 2,641 KRW 80
Rev-Margin DCF 877.65 KRW 1,808 KRW 2,825 KRW 74
Economic Profit
ROIC Compounder 880.31 KRW 1,159 KRW 1,404 KRW 72

Widest divergence: Asset-Based (4,673 KRW) versus Earnings-Based (1,159 KRW). Highest evidence: Growth DCF (80).

Notify me when 200780 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 49.3B KRW
Revenue growth (YoY) +25.4%
Net margin 15.2%
Return on equity 9.8%
Free cash flow 1.6B KRW FY2025
Operating margin 9.1%
More key figures
Dividend yield 2.8%
EPS growth (YoY) +807%
Net debt 80.4B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 29 · Market factors (momentum, volatility) 27

Profitability 13
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 6
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BCWORLD PHARM. Co., Ltd. operates as a pharmaceutical company in South Korea. The company provides products in various therapeutic areas comprising musculoskeletal system, digestive system, circulatory machine, central nervous system, adrenocorticosteroids, narcotic analgesics, erectile dysfunction treatment, wellbeing injection, diuretic, antitussive …

Full company description

BCWORLD PHARM. Co., Ltd. operates as a pharmaceutical company in South Korea. The company provides products in various therapeutic areas comprising musculoskeletal system, digestive system, circulatory machine, central nervous system, adrenocorticosteroids, narcotic analgesics, erectile dysfunction treatment, wellbeing injection, diuretic, antitussive expectorant, vaginitis treatment, anti-tuberculosis drugs, anti-emetic, antiviral drugs, antibiotic, anti-malignant tumor drugs, antifungal agent, antihistamines, antidote, and antipyretic/analgesic/anti-inflammatory. BCWORLD PHARM. Co., Ltd. was founded in 1980 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BCWORLD PHARM. Co reported revenue of 75.8B KRW in FY2025 versus 62.1B KRW in FY2021, a compound +5.1%/yr. Reported net income was −4.9B KRW in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
75.8B KRW
Latest YoY
+1.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Revenue +5.1%/yr
FY21 62.1B KRW
FY22 72.7B KRW
FY23 75.1B KRW
FY24 74.8B KRW
FY25 75.8B KRW
Net income
FY21 −1.8B KRW
FY22 281M KRW
FY23 2.6B KRW
FY24 −4.4B KRW
FY25 −4.9B KRW

200780 screens 43% overvalued. Compare with Eli Lilly and Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BCWORLD PHARM. Co Fair Value". https://www.fairvalue-calculator.com/stock/200780

Peer Group

Drug Manufacturers - General · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −43% · Below median
Return on equity (TTM) 10% · Below median
Return on assets 5% · Below median
Net margin (TTM) 15% · Above median
Operating margin (TTM) 9% · Below median
Revenue growth 25% · Top 25%
Dividend yield (TTM) 3.2% · Top 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 24
PAST 39 · sector 50
HEALTH 90 · sector 94
DIVIDEND 63 · sector 46

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,182 $396.77 -66%
Johnson & Johnson, JNJ $257.59 $169.04 -34%
AbbVie Inc ABBV $254.49 $67.72 -73%
Roche Holding 1RO €392.80 €226.68 -42%
Merck & Co MRK €108.08 €121.54 +12%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
AstraZeneca PLC AZN $171.61 $129.54 -25%
Novo Nordisk A/S NOVOB kr 329.90 kr 409.46 +24%
Amgen Inc AMGN $363.39 $252.02 -31%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%

Compare BCWORLD PHARM. Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BCWORLD PHARM. Co (200780) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,822 KRW versus a price of 3,215 KRW, about −43% (overvalued).
What is the fair value of 200780?
Our model-based fair value for BCWORLD PHARM. Co is 1,822 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 3,215 KRW.
What is the quality score of 200780?
BCWORLD PHARM. Co has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BCWORLD PHARM. Co (200780)?
BCWORLD PHARM. Co reported trailing-twelve-month revenue of about 49.3B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 200780?
The net profit margin of BCWORLD PHARM. Co is about 15.2%, meaning it keeps roughly 15.2% of revenue as net income. Based on the latest reported figures.
Does BCWORLD PHARM. Co pay a dividend?
BCWORLD PHARM. Co currently shows a dividend yield of about 2.78% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BCWORLD PHARM. Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.