EN DE

Sumeeko Industries Co (2066) Fair Value & Analysis

Industrials · TW · Market cap 2.8B TWD

SI Sumeeko Industries Co 2066 · TWO
Price64.60 TWD
Fair Value29.55 TWD
Upside-54.3%
Quality51/100
Watch Sumeeko Industries Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.2% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Narrow moat 34/100
Evidence: High Range 28.12 TWD – 32.99 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 29.50 TWD to 29.55 TWD (+0.2%) since Jul 7, 2026. Share price −2.1% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (32.99 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

135.96 TWD 40.38 TWD Fair Value 29.55 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 40.38 TWD – 135.96 TWD · fair‑value band 28.12 TWD – 32.99 TWD · the 64.60 TWD price screens above the 29.55 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sumeeko Industries Co (2066) currently trades at 64.60 TWD, while our model-based Fair Value estimate is 29.55 TWD, implying the stock looks roughly 54.3% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sumeeko Industries Co generated revenue of 2.5B TWD at a net margin of 2.2%. Revenue grew 4.0% year over year. It earns a return on equity of 2.5%. Net debt stands at 49.2M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 28.12 TWD (bear case) to 32.99 TWD (bull case); at 64.60 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -54%, 2066 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 28.38 TWD 31.25 TWD 35.00 TWD 80
Residual Income 34.28 TWD 33.49 TWD 27.85 TWD 76
Rev-Margin DCF 31.55 TWD 38.10 TWD 44.96 TWD 74
All 24 models by family
DCF Models
FCF DCF 28.13 TWD 31.18 TWD 35.33 TWD 38
Owner Earnings 32.73 TWD 37.52 TWD 44.02 TWD 31
5Y Revenue Exit 31.55 TWD 38.03 TWD 46.07 TWD 39
5Y EBITDA Exit 44.06 TWD 59.86 TWD 77.59 TWD 41
5Y P/E Exit 34.48 TWD 43.16 TWD 51.77 TWD 38
10Y Revenue Exit 29.74 TWD 35.16 TWD 41.74 TWD 36
10Y EBITDA Exit 37.72 TWD 49.44 TWD 63.72 TWD 37
10Y P/E Exit 31.91 TWD 38.51 TWD 45.71 TWD 35
Earnings-Based
Graham-Dodd 9.12 TWD 18.80 TWD 23.73 TWD 54
EPV 27.34 TWD 28.50 TWD 29.49 TWD 59
Dividend Discount
Gordon GGM 26.50 TWD 38.43 TWD 50.48 TWD 70
DDM Multi-Stage 26.50 TWD 37.03 TWD 48.65 TWD 61
Multiples
P/E Multiple 21.11 TWD 28.15 TWD 35.19 TWD 63
P/S Multiple 17.09 TWD 22.79 TWD 28.49 TWD 58
P/B Multiple 17.09 TWD 22.79 TWD 28.49 TWD 55
EV/EBIT 40.51 TWD 47.33 TWD 54.15 TWD 53
EV/EBITDA 58.99 TWD 71.97 TWD 84.95 TWD 54
EV/Revenue 34.65 TWD 40.91 TWD 47.17 TWD 43
Asset-Based
NCAV (Graham) 23.94 TWD 32.09 TWD 47.89 TWD 50
Growth DCF
Growth DCF 28.38 TWD 31.25 TWD 35.00 TWD 80
Rev-Margin DCF 31.55 TWD 38.10 TWD 44.96 TWD 74
Economic Profit
Residual Income 34.28 TWD 33.49 TWD 27.85 TWD 76
ROIC Compounder 27.34 TWD 28.50 TWD 29.49 TWD 72
Growth Earnings
Growth-Adj P/E 15.42 TWD 22.03 TWD 28.64 TWD 68

Widest divergence: DCF Models (38.03 TWD) versus Earnings-Based (18.80 TWD). Highest evidence: Growth DCF (80).

Notify me when 2066 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.5B TWD
Revenue growth (YoY) +4.0%
Net margin 2.2%
Return on equity 2.5%
Free cash flow 36.1M TWD FY2025
P/E ratio 45.7
More key figures
Operating margin 9.4%
EPS (TTM) 1.33 TWD
EPS growth (YoY) -48.4%
Net debt 49.2M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 58

Profitability 30
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sumeeko Industries Co., Ltd. provides metal parts in the United States of America, Europe, Asia, Taiwan, and internationally. The company offers fasteners for powertrains, braking and safety systems, and body assemblies, as well as screws, bolts, nuts, plugs, aluminum sliders, stampings, and other parts.

Full company description

Sumeeko Industries Co., Ltd. provides metal parts in the United States of America, Europe, Asia, Taiwan, and internationally. The company offers fasteners for powertrains, braking and safety systems, and body assemblies, as well as screws, bolts, nuts, plugs, aluminum sliders, stampings, and other parts. It serves automotive, machinery, construction, appliances, and other industries. The company was founded in 1988 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sumeeko Industries Co reported revenue of 2.5B TWD in FY2025 versus 2.3B TWD in FY2021, a compound +2.2%/yr. Reported net income was 59.2M TWD in FY2025, compounding −19.8%/yr from FY2021.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.5B TWD
Latest YoY
−9.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Revenue +2.2%/yr
FY21 2.3B TWD
FY22 2.9B TWD
FY23 2.8B TWD
FY24 2.8B TWD
FY25 2.5B TWD
Net income −19.8%/yr
FY21 143M TWD
FY22 296M TWD
FY23 330M TWD
FY24 265M TWD
FY25 59.2M TWD

2066 screens 54% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sumeeko Industries Co Fair Value". https://www.fairvalue-calculator.com/stock/2066

Peer Group

Tools & Accessories · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 3% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) 9% · Above median
Revenue growth 4% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 47.1× · Pricier than 75% of peers
P/B 1.31× · Cheaper than median
P/S (TTM) 1.10× · Cheaper than median
P/FCF 2.4× · Pricier than median
EV/EBITDA 14.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 20 · sector 14
PAST 10 · sector 28
HEALTH 100 · sector 96
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Sumeeko Industries Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sumeeko Industries Co (2066) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 29.55 TWD versus a price of 64.60 TWD, about −54% (overvalued).
What is the fair value of 2066?
Our model-based fair value for Sumeeko Industries Co is 29.55 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 64.60 TWD.
What is the quality score of 2066?
Sumeeko Industries Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sumeeko Industries Co (2066)?
Sumeeko Industries Co reported trailing-twelve-month revenue of about 2.5B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2066?
The net profit margin of Sumeeko Industries Co is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sumeeko Industries Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.