EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Victory Contents Co.,Ltd. (210120) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Victory Contents Co.,Ltd. KRW 691, price KRW 1,725, upside -59.9%, quality 25 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Communication Services · KR

VC Thin data Oct 4, 2026

Victory Contents Co.,Ltd.

210120 · KQ

Weakest SetupStrongly overvalued and low quality.

Moderate debt
Fair value 691.08 KRW · Strongly overvalued (−59.9%)
Quality 25/100
Weak Growth (revenue 3y −50.1 %/yr in KRW)
Negative free cash flow
Trails peers (1/7)
Narrow moat 5/100
Thin data
Watch Victory Contents Co.,Ltd. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

5,850 KRW 930.00 KRW Fair Value 691.08 KRW Aug 2023 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.

How to read this chart

38‑month range 930.00 KRW – 5,850 KRW · fair‑value band 515.73 KRW – 1,031 KRW · the 1,725 KRW price screens above the 691.08 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 4, 2026.

Follow Victory Contents Co. in your weekly email

Every Wednesday you see whether Victory Contents Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

CANVAS N Co.,Ltd. produces media content in South Korea and internationally. The company produces TV series; films; and offers OST services. The company was formerly known as Victory Contents Co.,Ltd. and changed its name to CANVAS N Co.,Ltd. in January 2025. CANVAS N Co.,Ltd. was founded in 2003 and is based in Seoul, South Korea.

Stock analysis

Victory Contents Co.,Ltd. (210120) currently trades at 1,725 KRW, while our model-based Fair Value estimate is 691.08 KRW, 59.9% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.

Scenario range: 515.73 KRW (bear) to 1,031 KRW (bull), the price of 1,725 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 25/100 (below-average quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Victory Contents Co.,Ltd. reported revenue of 4.0B KRW in FY2025 versus 21.2B KRW in FY2021, a compound −34.1%/yr. Reported net income was −8.7B KRW in FY2025.

Key figures

Market cap 16.7B KRW (≈ $12.4M) · P/S ratio 3.86 · Net margin −209% · Return on equity −77.8% · Return on assets (EBIT) −4.6% · Operating margin −159% · Revenue (TTM) 4.3B KRW · Revenue growth (YoY) +93.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 25 out of 100 (low confidence).

What moves the price

The share trades about 24% below its 52-week high and 85% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −60%, 210120 screens richer than that median.

Fair Value models

Bear 515.73 KRW Fair Value 691.08 KRW Bull 1,031 KRW
Price 1,725 KRW · Upside -59.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 515.96 KRW 691.38 KRW 1,032 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 515.96 KRW 691.38 KRW 1,032 KRW 54

Open the full fair value analysis →

Notify me when 210120 reaches fair value

Put 210120 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 25/100

Of which business quality 25 · Market factors (momentum, volatility) 32

Profitability 1
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 77
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−58.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−50.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−9.0% (2021) → −36.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

210120 screens overvalued: fair value 60% below the price. Compare with Netflix, Inc →

Compare Victory Contents Co.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 234 stocks

Beats the industry median on 1/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −59.9% · Bottom 25%
Profitability
Return on assets −2.2% · Below median
Operating margin (TTM) −158.9% · Bottom 25%
Growth and dividend
Revenue growth 93.6% · Top 25%
Balance sheet
Debt / equity 1.07× · Highest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 35
FUTURE (revenue growth)100 · sector 27
PAST (return on equity)0 · sector 4
HEALTH (low debt)47 · sector 96
DIVIDEND (yield)0 · sector 49

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $69.58 $76.54 +10%
The Walt Disney Company DIS $104.90 $101.23 −3%
Warner Bros. Discovery, Inc WBD $30.86 $13.47 −56%
Live Nation Entertainment, Inc LYV $170.87 $48.93 −71%
TKO Group TKO $182.67 $69.66 −62%
Universal Music Group UMG €14.59 €16.05 +10%
Fox Corporation FOX $56.54 $65.92 +17%
Formula One Group FWONK $94.61 $104.07 +10%
Roku, Inc ROKU $152.39 $42.86 −72%
News Corporation NWS $31.75 $17.05 −46%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Victory Contents Co.,Ltd. · Fair Value
691.08 KRW −60%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Victory Contents Co.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/210120

Frequently asked questions

Is Victory Contents Co.,Ltd. (210120) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of 691.08 KRW versus a price of 1,725 KRW, about −60% upside (overvalued).
What is the fair value of 210120?
Our model-based fair value for Victory Contents Co.,Ltd. is 691.08 KRW (as of Oct 4, 2026), built from audited fundamentals. The current price: 1,725 KRW.
What is the quality score of 210120?
Victory Contents Co.,Ltd. has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Victory Contents Co.,Ltd. (210120)?
Our model-based price target is the fair value of 691.08 KRW (as of Oct 4, 2026) from 1 valuation models. Cautious scenario 515.73 KRW, optimistic scenario 1,031 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Victory Contents Co.,Ltd. stock forecast for 2026?
Our models put fair value at 691.08 KRW, about −60% upside versus a price of 1,725 KRW (overvalued). Cautious scenario 515.73 KRW, optimistic scenario 1,031 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Victory Contents Co.,Ltd. (210120)?
Victory Contents Co.,Ltd. reported trailing-twelve-month revenue of about 4.3B KRW (latest available figure, as of Oct 4, 2026).
What is the intrinsic value of Victory Contents Co.,Ltd. (210120)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Victory Contents Co.,Ltd. it is 691.08 KRW per share (as of Oct 4, 2026), against a price of 1,725 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Victory Contents Co.,Ltd. stock overvalued or undervalued in 2026?
As of Oct 4, 2026, 210120 trades above its calculated fair value: price 1,725 KRW, fair value 691.08 KRW, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 210120?
No. The price is what the market pays today (1,725 KRW); the fair value is what the company's own numbers justify (691.08 KRW). For Victory Contents Co.,Ltd. the two are 1,034 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Victory Contents Co.,Ltd. worth?
The market values Victory Contents Co.,Ltd. at about 16.7B KRW (market capitalisation, as of Oct 4, 2026). Per share that is 1,725 KRW; our models calculate a fair value of 691.08 KRW per share.
What do the bullish and bearish scenarios say about 210120?
Our models span a range for Victory Contents Co.,Ltd.: cautious scenario 515.73 KRW, base 691.08 KRW, optimistic 1,031 KRW per share (as of Oct 4, 2026, price 1,725 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Victory Contents Co.,Ltd. (210120)?
Balance-sheet figures for Victory Contents Co.,Ltd. (as of Oct 4, 2026): return on equity −77.8%, debt of 1.07 per unit of equity. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is 210120 from its 52-week high?
Victory Contents Co.,Ltd. trades at 1,725 KRW, about 24% below its 52-week high of 2,275 KRW and 85% above the low of 930.00 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 691.08 KRW is for.
Which stocks are comparable to Victory Contents Co.,Ltd.?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Victory Contents Co.,Ltd. stock attractive at the current price?
The data as of Oct 4, 2026: price 1,725 KRW, calculated fair value 691.08 KRW (−60%), Quality Score 25/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 210120 calculated?
We run Victory Contents Co.,Ltd. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 691.08 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Victory Contents Co.,Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Victory Contents Co.,Ltd. (210120)?
The closing price on Oct 2, 2026 was 1,725 KRW. Our model-based fair value is 691.08 KRW, about −60% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Victory Contents Co.,Ltd. right now?
The price sits above even our optimistic bull case (1,031 KRW). The favourable scenario is already priced in. Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (515.73 KRW to 1,031 KRW) leaves room in how you read the outcome.

Key figures of Victory Contents Co.,Ltd.

How large is the market capitalisation of Victory Contents Co.,Ltd. (210120)?
The market capitalisation of Victory Contents Co.,Ltd. is 16.7B KRW (≈ $12.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Victory Contents Co.,Ltd. (210120)?
The price-to-sales ratio of Victory Contents Co.,Ltd. is 3.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Victory Contents Co.,Ltd. (210120)?
The net margin of Victory Contents Co.,Ltd. is −209% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Victory Contents Co.,Ltd. (210120)?
The return on equity (ROE) of Victory Contents Co.,Ltd. is −77.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Victory Contents Co.,Ltd. (210120)?
On an EBIT basis the return on assets of Victory Contents Co.,Ltd. is −4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Victory Contents Co.,Ltd. (210120)?
The operating margin of Victory Contents Co.,Ltd. is −159% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Victory Contents Co.,Ltd. (210120)?
Revenue at Victory Contents Co.,Ltd. is growing +93.6% versus a year earlier (3y avg −50.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Victory Contents Co.,Ltd. (210120) generate?
The free cash flow of Victory Contents Co.,Ltd. is −3.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Victory Contents Co.,Ltd. (210120) carry?
The net debt of Victory Contents Co.,Ltd. is 21.9B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Victory Contents Co.,Ltd. in the live analysis

One click puts Victory Contents Co.,Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.