EN DE

Lepu Biopharma Co Ltd (2157) Fair Value & Analysis

Healthcare · HK · Market cap HK$7.0B

LB Lepu Biopharma Co Ltd 2157 · HK
PriceHK$4.49
Fair ValueHK$1.53
Upside-65.9%
Quality52/100
Watch Lepu Biopharma Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 28.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Moderate moat 51/100
Evidence: High Range HK$1.15 – HK$1.91 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$2.05 to HK$1.53 (−25.4%) since Aug 5, 2026. Share price −8.3% over the past month.

A solid business, but screening 66% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$1.91). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$25.10 HK$2.23 Fair Value HK$1.53 Feb 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

54‑month range HK$2.23 – HK$25.10 · fair‑value band HK$1.15 – HK$1.91 · the HK$4.49 price screens above the HK$1.53 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lepu Biopharma Co Ltd (2157) currently trades at HK$4.49, while our model-based Fair Value estimate is HK$1.53, implying the stock looks roughly 65.9% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Lepu Biopharma Co Ltd generated revenue of HK$935M at a net margin of 28.0%. Revenue grew 100.0% year over year. It earns a return on equity of 25.3%. Net debt stands at HK$205M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$1.15 (bear case) to HK$1.91 (bull case); at HK$4.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -47% fair-value upside, at -66%, 2157 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder HK$0.7200 HK$0.8000 HK$0.9400 72
Growth-Adj P/E HK$4.59 HK$6.56 HK$8.52 68
P/E Multiple HK$2.33 HK$3.10 HK$3.88 63
All 15 models by family
DCF Models
Owner Earnings HK$2.80 HK$5.82 HK$11.93 31
Earnings-Based
Graham-Dodd HK$0.9600 HK$6.69 HK$9.39 54
Lynch FV HK$3.46 HK$4.94 HK$6.42 50
PEG = 1.0 HK$3.46 HK$4.94 HK$6.42 46
EPV HK$0.7200 HK$0.7800 HK$0.8300 59
Multiples
P/E Multiple HK$2.33 HK$3.10 HK$3.88 63
P/S Multiple HK$1.32 HK$1.77 HK$2.21 58
P/B Multiple HK$1.80 HK$2.40 HK$3.00 55
EV/EBIT HK$0.9400 HK$1.14 HK$1.35 53
EV/EBITDA HK$1.36 HK$1.71 HK$2.05 54
EV/Revenue HK$0.7600 HK$0.9500 HK$1.14 43
Asset-Based
NCAV (Graham) HK$0.3800 HK$0.5100 HK$0.7700 50
Economic Profit
Residual Income HK$0.9000 HK$1.20 HK$4.31 61
ROIC Compounder HK$0.7200 HK$0.8000 HK$0.9400 72
Growth Earnings
Growth-Adj P/E HK$4.59 HK$6.56 HK$8.52 68

Widest divergence: Growth Earnings (HK$6.56) versus Asset-Based (HK$0.5100). Highest evidence: ROIC Compounder (72).

Notify me when 2157 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$935M
Revenue growth (YoY) +100%
Net margin 28.0%
Return on equity 25.3%
Free cash flow −HK$82.8M FY2025
P/E ratio 22.9 as of Jul 2, 2026
More key figures
Operating margin -7.4%
EPS (TTM) HK$0.0200
Net debt HK$205M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 49 · Market factors (momentum, volatility) 29

Profitability 56
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 51
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lepu Biopharma Co., Ltd., a biopharmaceutical company, focuses on the discovery, development, and commercialization of drug candidates in anti-tumor targeted therapy and oncology immunotherapy in China and internationally.

Full company description

Lepu Biopharma Co., Ltd., a biopharmaceutical company, focuses on the discovery, development, and commercialization of drug candidates in anti-tumor targeted therapy and oncology immunotherapy in China and internationally. The company offers PUYOUHENG (Pucotenlimab Injection), a humanized IgG4 mAb against human PD-1 for the treatment of MSI-H/dMMR solid tumors solid tumors and melanoma. It is also developing MRG003 that is in phase III clinical study for treating nasopharyngeal cancer, and head and neck squamous cell carcinoma; CMG901 CLDN18.2-targeted ADC, which is in phase III trials for treating gastric and gastroesophageal junction carcinoma and other solid tumors; and MRG004A TF-targeted ADC, which is in phase III clinical trial for treating pancreatic ductal adenocarcinoma. In addition, the company is developing CG00705 Oncolytic virus for treating bacillus calmette-guerin unresponsive non-muscle invasive bladder cancer; and MRG002, which is in phase III trials to treat breast cancer, as well as HER2-positive. Further, the company is developing MRG001 CD20-targeted ADC for treating non-Hodgkin's lymphoma; MRG006A, MRG007, and CTM012 for the treatment of solid tumors. Lepu Biopharma Co., Ltd. was incorporated in 2018 and is headquartered in Shanghai, China. Lepu Biopharma Co., Ltd. operates as a subsidiary of Ningbo Houde Yimin Information Technology Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lepu Biopharma Co Ltd reported revenue of HK$911M in FY2025 versus HK$0 in FY2021. Reported net income was HK$255M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$911M
Latest YoY
+147.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+288.2%
Revenue
FY21 HK$0
FY22 HK$15.6M
FY23 HK$225M
FY24 HK$368M
FY25 HK$911M
Net income
FY21 −HK$1.0B
FY22 −HK$689M
FY23 −HK$22.1M
FY24 −HK$411M
FY25 HK$255M

2157 screens 66% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lepu Biopharma Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2157

Peer Group

Biotechnology · 605 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −66% · Below median
Return on equity (TTM) 25% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) -7% · Below median
Revenue growth 100% · Top 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 22.9× · Cheaper than median
P/B 5.06× · Pricier than 75% of peers
P/S (TTM) 7.51× · Pricier than median
EV/EBITDA 61.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 100 · sector 0
HEALTH 90 · sector 97
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $525.73 $278.78 -47%
Regeneron Pharmaceuticals, Inc REGN $797.99 $594.40 -26%
Samsung Biologics Co 207940 1,549,000 KRW 1,055,793 KRW -32%
Celltrion, Inc 068270 202,000 KRW 74,519 KRW -63%
WuXi Biologics (Cayman) Inc 2269 HK$45.70 HK$30.58 -33%
Innovent Biologics, Inc 1801 HK$95.55 HK$19.68 -79%
Genmab A/S GMAB kr 2,037 kr 250.07 -88%
Sino Biopharmaceutical Limited 1177 HK$4.87 HK$3.37 -31%
RemeGen Co 688331 ¥131.87 ¥23.19 -82%
ALTEOGEN Inc 196170 314,000 KRW 39,476 KRW -87%

Compare Lepu Biopharma Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lepu Biopharma Co Ltd (2157) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$1.53 versus a price of HK$4.49, about −66% (overvalued).
What is the fair value of 2157?
Our model-based fair value for Lepu Biopharma Co Ltd is HK$1.53 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$4.49.
What is the quality score of 2157?
Lepu Biopharma Co Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lepu Biopharma Co Ltd (2157)?
Lepu Biopharma Co Ltd reported trailing-twelve-month revenue of about HK$935M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2157?
The net profit margin of Lepu Biopharma Co Ltd is about 28.0%, meaning it keeps roughly 28.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lepu Biopharma Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.