Fair Value Calculator Fair Value Calculator
EN DE

Russell Co (217500) Fair Value & Analysis

Technology · KR · Market cap 58.5B KRW

RC Russell Co 217500 · KQ
Price1,450 KRW
Fair Value1,456 KRW
Upside+0.4%
Quality41/100
Watch Russell Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 961.12 KRW – 1,820 KRW

Fair value as of: Jul 7, 2026

From 1 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 5,355 KRW to 1,456 KRW (−72.8%) since Jun 24, 2026. Share price −30.3% over the past month.

Price vs Fair Value (12 months)

5,130 KRW 1,414 KRW Fair Value 1,456 KRW Jun 2025 Jul 2026

12‑month range 1,414 KRW – 5,130 KRW · fair‑value band 961.12 KRW – 1,820 KRW · the 1,450 KRW price screens below the 1,456 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Russell Co (217500) currently trades at 1,450 KRW, while our model-based Fair Value estimate is 1,456 KRW — implying the stock looks roughly 0.4% undervalued today. We read business quality at 41/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Russell Co generated revenue of 30.5B KRW at a net margin of -5.6%. Revenue grew 228.7% year over year. It earns a return on equity of -7.2%. Fundamentals as of Jul 7, 2026

Our scenario range runs from 961.12 KRW (bear case) to 1,820 KRW (bull case); at 1,450 KRW, the current price sits within that range. The share trades about 76% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -74% fair-value upside — at 0%, 217500 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 30.5B KRW
Revenue growth (YoY) +229%
Net margin -5.6%
Return on equity -7.2%
Free cash flow −3.9B KRW FY2025
Operating margin -7.0%
More key figures
Dividend yield 1.6%
EPS growth (YoY) +250%

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Russell Co., Ltd. manufactures and sells semiconductor equipment in South Korea, the United States, China, Japan, Malaysia, Singapore, Germany, and internationally. The company offers CVD, PVD, ETCH, RTP, and EPI equipment. It also provides inventory equipment and parts, as well as auto and manual filling machine, and autonomous robots. The company was founded in 1999 and is based in Cheongju-si, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Russell Co reported revenue of 27.1B KRW in FY2025 versus 57.8B KRW in FY2021, a compound −17.3%/yr. Reported net income was −2.7B KRW in FY2025.

Revenue −17.3%/yr
FY21 57.8B KRW
FY22 41.9B KRW
FY23 44.7B KRW
FY24 37.5B KRW
FY25 27.1B KRW
Net income
FY21 6.2B KRW
FY22 3.3B KRW
FY23 2.6B KRW
FY24 4.5B KRW
FY25 −2.7B KRW

Is 217500 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Russell Co Fair Value". https://www.fairvalue-calculator.com/stock/217500

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASMLF $1,924 $508.47 -74%
Applied Materials, Inc AMAT C$66.36 C$16.00 -76%
Lam Research Corporation LRCX $303.28 $101.48 -67%
KLA Corporation KLAC $2,136 $742.75 -65%
Tokyo Electron Limited TOELF $443.58 $117.43 -74%
Advantest Corporation ATEYY $195.62 $83.32 -57%
NAURA Technology Group 002371 ¥745.00 ¥88.30 -88%
Hon. Precision, Inc 7769 7,055 TWD 2,405 TWD -66%
Advanced Micro-Fabrication Equipment Inc 688012 ¥276.00 ¥68.99 -75%
Hangzhou Changchuan Technology Co 300604 ¥226.74 ¥33.33 -85%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Russell Co (217500) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 1,456 KRW versus a price of 1,450 KRW — about +0% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 217500?
Our model-based fair value for Russell Co is 1,456 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 1,450 KRW.
What is the quality score of 217500?
Russell Co has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Russell Co (217500)?
Russell Co reported trailing-twelve-month revenue of about 30.5B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 217500?
The net profit margin of Russell Co is about -5.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Russell Co pay a dividend?
Russell Co currently shows a dividend yield of about 1.56% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.