HI SPAC 3 (217500) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of HI SPAC 3 KRW 2,592, price KRW 1,620, upside +60.0%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Russell Co., Ltd. manufactures and sells semiconductor equipment in South Korea, the United States, China, Japan, Malaysia, Singapore, Germany, and internationally. The company offers CVD, PVD, ETCH, RTP, and EPI equipment. It also provides inventory equipment and parts, as well as auto and manual filling machine, and autonomous robots.
Show more
Russell Co., Ltd. manufactures and sells semiconductor equipment in South Korea, the United States, China, Japan, Malaysia, Singapore, Germany, and internationally. The company offers CVD, PVD, ETCH, RTP, and EPI equipment. It also provides inventory equipment and parts, as well as auto and manual filling machine, and autonomous robots. The company was founded in 1999 and is based in Cheongju-si, South Korea.
Stock analysis
HI SPAC 3 (217500) currently trades at 1,620 KRW, while our model-based Fair Value estimate is 2,592 KRW, implying the stock looks roughly 37.5% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 93/100, which puts the evidence level at low.
Scenario range: 1,711 KRW (bear) to 3,240 KRW (bull), the price of 1,620 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
HI SPAC 3 reported revenue of 27.1B KRW in FY2025 versus 57.8B KRW in FY2021, a compound −17.3%/yr. Reported net income was −2.7B KRW in FY2025.
Key figures
Market cap 47.0B KRW (≈ $34.9M) · P/S ratio 1.52 · Dividend yield 1.9% · Net margin −9.9% · Return on equity −2.4% · Return on assets (EBIT) 2.0% · Operating margin 1.4% · Revenue (TTM) 32.4B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 68% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −28% fair-value upside, at 60%, 217500 screens cheaper than that median.
Fair Value models
Bear 1,711 KRWFair Value 2,592 KRWBull 3,240 KRW
Price 1,620 KRW · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.4/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−27.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.7%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
7.9% (2020) → −19.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 218 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
As of Oct 3, 2026, our model estimates a fair value of 2,592 KRW versus a price of 1,620 KRW, about +60% upside (undervalued).
What is the fair value of 217500?
Our model-based fair value for HI SPAC 3 is 2,592 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 1,620 KRW.
What is the quality score of 217500?
HI SPAC 3 has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HI SPAC 3 (217500)?
Our model-based price target is the fair value of 2,592 KRW (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 1,711 KRW, optimistic scenario 3,240 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the HI SPAC 3 stock forecast for 2026?
Our models put fair value at 2,592 KRW, about +60% upside versus a price of 1,620 KRW (undervalued). Cautious scenario 1,711 KRW, optimistic scenario 3,240 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of HI SPAC 3 (217500)?
HI SPAC 3 reported trailing-twelve-month revenue of about 32.4B KRW (latest available figure, as of Oct 3, 2026).
Does HI SPAC 3 pay a dividend?
HI SPAC 3 currently shows a dividend yield of about 1.85% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of HI SPAC 3 (217500)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HI SPAC 3 it is 2,592 KRW per share (as of Oct 3, 2026), against a price of 1,620 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is HI SPAC 3 stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 217500 trades below its calculated fair value: price 1,620 KRW, fair value 2,592 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 217500?
No. The price is what the market pays today (1,620 KRW); the fair value is what the company's own numbers justify (2,592 KRW). For HI SPAC 3 the two are 972.00 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is HI SPAC 3 worth?
The market values HI SPAC 3 at about 47.0B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 1,620 KRW; our models calculate a fair value of 2,592 KRW per share.
What do the bullish and bearish scenarios say about 217500?
Our models span a range for HI SPAC 3: cautious scenario 1,711 KRW, base 2,592 KRW, optimistic 3,240 KRW per share (as of Oct 3, 2026, price 1,620 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of HI SPAC 3 (217500)?
Balance-sheet figures for HI SPAC 3 (as of Oct 3, 2026): return on equity −2.4%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 217500 from its 52-week high?
HI SPAC 3 trades at 1,620 KRW, about 68% below its 52-week high of 5,130 KRW and 26% above the low of 1,283 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 2,592 KRW is for.
Which stocks are comparable to HI SPAC 3?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HI SPAC 3 stock attractive at the current price?
The data as of Oct 3, 2026: price 1,620 KRW, calculated fair value 2,592 KRW (+60%), Quality Score 48/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 217500 calculated?
We run HI SPAC 3 through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,592 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. HI SPAC 3 currently trades 38 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HI SPAC 3 (217500)?
The closing price on Oct 2, 2026 was 1,620 KRW. Our model-based fair value is 2,592 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HI SPAC 3 right now?
The price is below even our cautious bear case (1,711 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1,711 KRW to 3,240 KRW) leaves room in how you read the outcome.
Key figures of HI SPAC 3
How large is the market capitalisation of HI SPAC 3 (217500)?
The market capitalisation of HI SPAC 3 is 47.0B KRW (≈ $34.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HI SPAC 3 (217500)?
The price-to-sales ratio of HI SPAC 3 is 1.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of HI SPAC 3 (217500)?
The dividend yield of HI SPAC 3 is 1.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of HI SPAC 3 (217500)?
The net margin of HI SPAC 3 is −9.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HI SPAC 3 (217500)?
The return on equity (ROE) of HI SPAC 3 is −2.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HI SPAC 3 (217500)?
On an EBIT basis the return on assets of HI SPAC 3 is 2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HI SPAC 3 (217500)?
The operating margin of HI SPAC 3 is 1.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HI SPAC 3 (217500)?
Revenue at HI SPAC 3 is growing +20.6% versus a year earlier (3y avg −13.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HI SPAC 3 (217500)?
Earnings per share at HI SPAC 3 are growing +250% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does HI SPAC 3 (217500) generate?
The free cash flow of HI SPAC 3 is −3.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch HI SPAC 3 in the live analysis
One click puts HI SPAC 3 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
