2182 (2182) Fair Value & Analysis

Industrials · Market cap HK$202M

2 2182 2182 · HK

PriceHK$0.3200

Fair ValueHK$0.1300

Upside-59.4%

Quality55/100

Watch 2182 for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range HK$0.1200 – HK$0.1400

Fair value as of: Jul 2, 2026

From 13 valuation models · updated today

Share price −5.9% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.3000 – HK$0.4300 · fair‑value band HK$0.1200 – HK$0.1400 · the HK$0.3200 price screens above the HK$0.1300 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2182 (2182) currently trades at HK$0.3200, while our model-based Fair Value estimate is HK$0.1300 — implying the stock looks roughly 59.4% overvalued today. We read business quality at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 2182 generated revenue of HK$519M at a net margin of -2.8%. Revenue declined 15.2% year over year. It earns a return on equity of -1.9%. The balance sheet holds a net cash position of HK$126M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$519M

Revenue growth (YoY) -15.2%

Net margin -2.8%

Return on equity -1.9%

Free cash flow HK$38.1M FY2025

Operating margin 0.6%

More key figures

EPS (TTM) HK$-0.0200

EPS growth (YoY) -95.1%

Net cash HK$126M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2182 reported revenue of HK$519M in FY2025 versus HK$1.1B in FY2021, a compound −17.5%/yr. Reported net income was −HK$14.5M in FY2025.

Revenue −17.5%/yr

FY21 HK$1.1B

FY22 HK$1.1B

FY23 HK$698M

FY24 HK$540M

FY25 HK$519M

Net income

FY21 HK$96.3M

FY22 HK$106M

FY23 HK$23.5M

FY24 −HK$13.7M

FY25 −HK$14.5M

Is 2182 fairly valued? → Check now

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
Honeywell International Inc HON	C$25.91	C$16.17	-38%
CITIC Limited 0267	HK$13.62	HK$22.20	+63%
Swire Pacific Limited 0019	HK$81.70	HK$13.77	-83%
CK Hutchison Holdings 0001	HK$66.25	HK$118.82	+79%
Itaúsa S.A ITSA3	R$13.05	R$13.52	+4%
SK Inc 034730	858,000 KRW	497,919 KRW	-42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 2182 (2182) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$0.1300 versus a price of HK$0.3200 — about −59% (overvalued). Model-based estimate, not financial advice.

What is the fair value of 2182?

Our model-based fair value for 2182 is HK$0.1300 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3200.

What is the quality score of 2182?

2182 has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 2182 (2182)?

2182 reported trailing-twelve-month revenue of about HK$519M (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 2182?

The net profit margin of 2182 is about -2.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.