JY Grandmark Holdings (2231) Fair Value & Analysis
Real Estate · HK · Market cap HK$26.3M
Fair value as of: Aug 5, 2026
From 6 valuation models · updated 5 days ago
Fair value updated Aug 5, 2026, revised from HK$0.0164 to HK$0.0117 (−28.5%) since Jul 2, 2026. Share price −26.7% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.
How to read this chart
60‑month range HK$0.0100 – HK$3.18 · fair‑value band HK$0.0109 – HK$0.0128 · the HK$0.0110 price screens below the HK$0.0117 fair value. Dashed = 300-day average. As of Aug 5, 2026.
Analysis
JY Grandmark Holdings (2231) currently trades at HK$0.0110, while our model-based Fair Value estimate is HK$0.0117, implying the stock looks roughly 6.4% fairly valued today. The Quality Score stands at 35/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, JY Grandmark Holdings generated revenue of HK$559M at a net margin of -73.1%. Revenue declined 88.1% year over year. It earns a return on equity of -59.9%. Net debt stands at HK$3.4B. Fundamentals as of Aug 5, 2026
Our scenario range runs from HK$0.0109 (bear case) to HK$0.0128 (bull case); at HK$0.0110, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 6%, 2231 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: DCF Models (HK$0.2500) versus Multiples (HK$0.1900). Highest evidence: Growth DCF (80).
Notify me when 2231 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 35 · Market factors (momentum, volatility) 15
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
JY Grandmark Holdings Limited, an investment holding company, provides property development services in the People's Republic of China. The company operates through four segments: Property Development and Sales, Commercial Property Investment, Hotel Operations, and Property Management.
Full company description
JY Grandmark Holdings Limited, an investment holding company, provides property development services in the People's Republic of China. The company operates through four segments: Property Development and Sales, Commercial Property Investment, Hotel Operations, and Property Management. It develops residential properties; operates hotels under the Just Stay Hotel, Just Stay Resort, and Just Stay Inn names; provides property, business, and health management services; and owns and operates commercial properties. The company is also involved in building decoration and construction development activities. JY Grandmark Holdings Limited was founded in 2013 and is headquartered in Guangzhou, the People's Republic of China. JY Grandmark Holdings Limited is a subsidiary of Sze Ming Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
JY Grandmark Holdings reported revenue of HK$559M in FY2025 versus HK$2.0B in FY2021, a compound −27.7%/yr. Reported net income was −HK$409M in FY2025.
Watch 2231: get an alert when its fair value changes →
Peer Group
Real Estate - Development · 588 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Development median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DLF Limited DLF | ₹657.75 | ₹159.49 | -76% |
| Lodha Developers Limited LODHA | ₹1,188 | ₹583.43 | -51% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,125 IDR | 1,330 IDR | -78% |
| Oberoi Realty Limited OBEROIRLTY | ₹1,925 | ₹1,183 | -39% |
| Godrej Properties Limited GODREJPROP | ₹2,102 | ₹1,044 | -50% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 1,674 IDR | +55% |
| PT Bumi Serpong Damai Tbk, BSDE | 555.00 IDR | 1,388 IDR | +150% |
| PT Sentul City Tbk, BKSL | 64.00 IDR | 84.16 IDR | +32% |
| PT Ciputra Development Tbk, CTRA | 555.00 IDR | 1,388 IDR | +150% |
| PT Duta Pertiwi Tbk DUTI | 4,100 IDR | 6,239 IDR | +52% |
Compare JY Grandmark Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is JY Grandmark Holdings (2231) overvalued or undervalued?
What is the fair value of 2231?
What is the quality score of 2231?
What is the revenue of JY Grandmark Holdings (2231)?
What is the net profit margin of 2231?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track JY Grandmark Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.