EN DE
Watch Cub Elecparts Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Cub Elecparts Inc (2231) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Cub Elecparts Inc stock TWD 55.55, price TWD 78.40, that is 29.1% below the price, quality 24 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical TW · ISIN TW0002231008

CE Cub Elecparts Inc logo Thin data Nov 10, 2026

Cub Elecparts Inc

2231 · TW
Expensive, weak quality

Our calculation puts a fair price 29% below what the stock costs today.

Moderate debt
0.6% dividend yield · Token dividend
Revenue last quarter 11% below a year ago.
Fair value 55.55 TWD · Overvalued
Quality 24/100
Weak Growth (revenue 5y +1.8 %/yr in TWD)
Loss-making · -3.6% net margin (TTM)
Negative free cash flow
Trails peers (0/12)
Narrow moat 15/100
Thin data
⟳ CyclicalEstimate
Watch Cub Elecparts Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

185.86 TWD 66.78 TWD Fair Value 55.55 TWD Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range 66.78 TWD – 185.86 TWD · fair‑value band 41.67 TWD – 69.44 TWD · the 78.40 TWD price screens above the 55.55 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Cub Elecparts in your weekly email

Every Wednesday you see whether Cub Elecparts is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Cub Elecparts Inc. engages in manufacturing, processing, and sales of various automotive parts, automotive motor switches in Taiwan, the United States, China, Germany, and internationally.

Show moreShow less

The company operates through Automotive Parts Division and Communication Equipment and Engineering Department segments. It offers communication electronic products, and computer peripherals, as well as project engineering services.

The company also provides aftermarket service parts, including sensors and other parts, switches, such as ignition, turn signal, power window, and head light switch; OEM products; and tire pressure monitoring sensors, and CAN BUS applied products.

In addition, it offers passenger and commercial cars, RVs, and motorbikes solutions. Cub Elecparts Inc. was founded in 1979 and is based in Changhua, Taiwan.

Stock analysis

Cub Elecparts Inc (2231) currently trades at 78.40 TWD, while our estimate is 55.55 TWD, 29% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 41.67 TWD (bear) to 69.44 TWD (bull), the price of 78.40 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 24/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Cub Elecparts Inc reported revenue of 3.7B TWD in FY2025 versus 4.1B TWD in FY2021, a compound −2.7%/yr. Reported net income was −224M TWD in FY2025.

Key figures

Market cap 12.2B TWD (≈ $370M) Small · P/S ratio 3.42 · EPS (TTM) −0.9000 TWD · Dividend yield 0.6% · Net margin −3.6% · Return on equity −6.3% · Return on assets (EBIT) 3.5% (5-year average) · Operating margin −0.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (medium confidence).

What moves the price

The share trades about 45% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −29%, 2231 screens richer than that median.

Fair Value

Bear 41.67 TWD Fair Value 55.55 TWD Bull 69.44 TWD
Price 78.40 TWD · Downside -29.1%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 24/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 10
How much profit the company makes from its sales and capital
Quality Growth 13
Are margins and returns getting better?
Cashflow 4
Do the profits arrive as real cash?
Financial strength 36
Debt, balance sheet and risk of trouble
Investment 60
Does it invest with discipline instead of growing at any price?
Low Volatility 58
How calm the share price moves, does not count
Price momentum 13
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 3
Distance to the 52-week high, does not count
New shares 37
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 3/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−21.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Start year 2020 (pandemic). Over 10 years: +2.6% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.6% (2020) → −2.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

2231 screens overvalued: fair value 29% below the price. Compare with O'Reilly Automotive, Inc →

Compare Cub Elecparts Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 668 stocks

Beats the industry median on 0/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside −29.1% · Below median
Profitability
Return on assets −2.1% · Bottom 25%
Net margin (12 months) −3.6% · Bottom 25%
Operating margin (12 months) −0.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −11.4% · Bottom 25%
Dividend yield (12 months) 0.6% · Bottom 25%
Balance sheet
Debt / equity 0.76× · Highest 25%

Valuation Multiplesvs Auto Parts median · lower = cheaper

P/B 3.61× · Priciest 25%
P/S (12 months) 3.53× · Priciest 25%
PEG 1.47× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 29
FUTURE (revenue growth)0 · sector 34
PAST (return on equity)0 · sector 30
HEALTH (low debt)62 · sector 95
DIVIDEND (yield)13 · sector 37

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Magna International Inc MGA $61.30 $99.70 +63% vs 2231
Hyundai Mobis Co 012330 351,500 KRW 534,994 KRW +52% vs 2231
Genuine Parts Company GPC $124.71 $115.96 −7% vs 2231
AutoZone, Inc AZO $3,217 $2,468 −23% vs 2231
Knorr-Bremse AG KBX €96.50 €72.88 −24% vs 2231
Fuyao Glass Industry Group 600660 ¥56.45 ¥40.74 −28% vs 2231
Ningbo Tuopu Group 601689 ¥48.42 ¥32.24 −33% vs 2231
Samvardhana Motherson International Limited MOTHERSON ₹161.91 ₹96.06 −41% vs 2231
O'Reilly Automotive, Inc ORLY $89.39 $48.66 −46% vs 2231
Bosch Limited BOSCHLTD ₹49,550 ₹25,168 −49% vs 2231

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cub Elecparts Inc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Cub Elecparts Inc Fair Value". https://www.fairvalue-calculator.com/stock/2231

Frequently asked questions

Is Cub Elecparts Inc (2231) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 55.55 TWD versus a price of 78.40 TWD, about 29% lower (overvalued).
What is the fair value of 2231?
Our estimate for Cub Elecparts Inc is 55.55 TWD (as of Nov 10, 2026), built from audited fundamentals. The current price: 78.40 TWD.
What is the quality score of 2231?
Cub Elecparts Inc has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cub Elecparts Inc (2231)?
Our calculated price target is the estimate of 55.55 TWD (as of Nov 10, 2026). Cautious scenario 41.67 TWD, optimistic scenario 69.44 TWD. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Cub Elecparts Inc stock forecast for 2026?
Our estimate puts fair value at 55.55 TWD, about 29% lower versus a price of 78.40 TWD (overvalued). Cautious scenario 41.67 TWD, optimistic scenario 69.44 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Cub Elecparts Inc (2231)?
Cub Elecparts Inc reported trailing-twelve-month revenue of about 3.4B TWD (latest available figure, as of Nov 10, 2026).
Does Cub Elecparts Inc pay a dividend?
Cub Elecparts Inc currently shows a dividend yield of 0.64% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Cub Elecparts Inc (2231) and when is the ex-dividend date?
Cub Elecparts Inc pays a dividend of 0.5 TWD per share a year, a dividend yield of 0.6%. The last ex-dividend date was Aug 17, 2026. Our assessment: Token dividend. At a yield of 0.6% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.6% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Cub Elecparts Inc (2231)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cub Elecparts Inc it is 55.55 TWD per share (as of Nov 10, 2026), against a price of 78.40 TWD.
Is Cub Elecparts Inc stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 2231 trades above its calculated fair value: price 78.40 TWD, fair value 55.55 TWD, a gap of about −29% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2231?
No. The price is what the market pays today (78.40 TWD); the fair value is what the company's own numbers justify (55.55 TWD). For Cub Elecparts Inc the two are 22.85 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Cub Elecparts Inc worth?
The market values Cub Elecparts Inc at about 12.2B TWD (market capitalisation, as of Nov 10, 2026). Per share that is 78.40 TWD; our models calculate a fair value of 55.55 TWD per share.
What do the bullish and bearish scenarios say about 2231?
Our models span a range for Cub Elecparts Inc: cautious scenario 41.67 TWD, base 55.55 TWD, optimistic 69.44 TWD per share (as of Nov 10, 2026, price 78.40 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 2231?
The PEG ratio of Cub Elecparts Inc is 1.47 (P/E divided by earnings growth, as of Nov 10, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Cub Elecparts Inc (2231)?
Balance-sheet figures for Cub Elecparts Inc (as of Nov 10, 2026): return on equity −6.3%, debt of 0.76 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is 2231 from its 52-week high?
Cub Elecparts Inc trades at 78.40 TWD, about 45% below its 52-week high of 142.50 TWD and 1% above the low of 77.60 TWD (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 55.55 TWD is for.
Which stocks are comparable to Cub Elecparts Inc?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cub Elecparts Inc stock attractive at the current price?
The data as of Nov 10, 2026: price 78.40 TWD, calculated fair value 55.55 TWD (−29%), Quality Score 24/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Cub Elecparts Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cub Elecparts Inc (2231)?
The closing price on Nov 10, 2026 was 78.40 TWD. Our estimate is 55.55 TWD, about 29% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cub Elecparts Inc right now?
The price sits above even our optimistic bull case (69.44 TWD). The favourable scenario is already priced in. Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Cub Elecparts Inc (2231) come from?
Earnings per share at Cub Elecparts Inc grew −9.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.1 %, EBIT margin −17.1 %, tax rate −1.5 %, residual (interest, one-offs) +5.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Cub Elecparts Inc

How large is the market capitalisation of Cub Elecparts Inc (2231)?
The market capitalisation of Cub Elecparts Inc is 12.2B TWD (≈ $370M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cub Elecparts Inc (2231)?
The price-to-sales ratio of Cub Elecparts Inc is 3.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cub Elecparts Inc (2231)?
Earnings per share at Cub Elecparts Inc are −0.9000 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cub Elecparts Inc (2231)?
The dividend yield of Cub Elecparts Inc is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cub Elecparts Inc (2231)?
The net margin of Cub Elecparts Inc is −3.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cub Elecparts Inc (2231)?
The return on equity (ROE) of Cub Elecparts Inc is −6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cub Elecparts Inc (2231)?
On an EBIT basis the return on assets of Cub Elecparts Inc is 3.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cub Elecparts Inc (2231)?
The operating margin of Cub Elecparts Inc is −0.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cub Elecparts Inc (2231)?
Revenue at Cub Elecparts Inc is growing −11.4% versus a year earlier (3y avg −2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cub Elecparts Inc (2231)?
Earnings per share at Cub Elecparts Inc are growing −42.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cub Elecparts Inc (2231) generate?
The free cash flow of Cub Elecparts Inc is −863M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cub Elecparts Inc (2231) carry?
The net debt of Cub Elecparts Inc is 3.9B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Cub Elecparts Inc in the live analysis

One click puts Cub Elecparts Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.