EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

RAC Electric Vehicles Inc. (2237) fair value: what the stock is really worth

As of Sep 8, 2026: fair value of RAC Electric Vehicles Inc. TWD 21.42, price TWD 27.75, upside -22.8%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · TW · ISIN TW0002237005

RE Thin data Sep 24, 2026

RAC Electric Vehicles Inc.

2237 · TWO

Weak valuationQuality is weak on top of the rich price.

!Fair value 21.42 TWD · Overvalued (−23%)
!Quality 39/100
!Expensive Growth (revenue 5y +43.8 %/yr)
✓Solidly profitable · 11.4% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (6/12)
!Moderate moat 58/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 3 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

41.90 TWD 26.90 TWD Fair Value 21.42 TWD Dec 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Sep 24, 2026.

How to read this chart

9‑month range 26.90 TWD – 41.90 TWD · fair‑value band 12.53 TWD – 26.77 TWD · the 27.75 TWD price screens above the 21.42 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 24, 2026.

Follow RAC Electric Vehicles in your weekly email

Every Wednesday you see whether RAC Electric Vehicles is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

RAC Electric Vehicles Inc., together with its subsidiaries, develops, manufactures, and sells electric commercial vehicles in Taiwan. The company offers electric buses.

Show more

RAC Electric Vehicles Inc., together with its subsidiaries, develops, manufactures, and sells electric commercial vehicles in Taiwan. The company offers electric buses. It also engages in battery manufacturing; battery wholesale; automobile and parts manufacturing; retail of automobile and motorcycle parts and accessories; and manufacturing and sales of public transportation systems, such as domestic bus dynamic information management systems and freight fleet management systems. The company was formerly known as formerly known as Rock Kinetic Development Co., Ltd. and changed its name to RAC Electric Vehicles Inc. in August 2009. RAC Electric Vehicles Inc. was founded in 2005 and is based in Taoyuan City, Taiwan.

Stock analysis

RAC Electric Vehicles Inc. (2237) currently trades at 27.75 TWD, while our model-based Fair Value estimate is 21.42 TWD, implying the stock looks roughly 29.6% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 56.73 TWD per share, and 5 of the 15 models we run sit above the 27.75 TWD price.

Bear case: the Asset-Based group reads lowest at 6.73 TWD, and 10 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: 12.53 TWD (bear) to 26.77 TWD (bull), the price of 27.75 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

RAC Electric Vehicles Inc. reported revenue of 2.1B TWD in FY2025 versus 321M TWD in FY2021, a compound +59.9%/yr. Reported net income was 160M TWD in FY2025.

Key figures

Market cap 4.9B TWD (≈ $153M) · P/E ratio 21.0 · P/S ratio 1.61 · EPS (TTM) 1.32 TWD · Net margin 7.7% · Return on equity 25.1% · Return on assets (EBIT) −5.2% · Operating margin 13.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

For context, the median of 10 Consumer Cyclical peers we cover trades at −4% fair-value upside, at −23%, 2237 screens richer than that median.

Fair Value models

Bear 12.53 TWD Fair Value 21.42 TWD Bull 26.77 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.9692 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 8.61 TWD 9.66 TWD 10.52 TWD 74
Owner Earnings 23.13 TWD 45.60 TWD 84.82 TWD 70
ROIC Compounder 8.61 TWD 9.66 TWD 11.16 TWD 70
All 15 models by family
DCF Models
Owner Earnings 23.13 TWD 45.60 TWD 84.82 TWD 70
Earnings-Based
Graham-Dodd 8.96 TWD 62.47 TWD 87.67 TWD 61
Lynch FV 32.28 TWD 46.11 TWD 59.94 TWD 59
PEG = 1.0 32.28 TWD 46.11 TWD 59.94 TWD 55
EPV 8.61 TWD 9.66 TWD 10.52 TWD 74
Multiples
P/E Multiple 16.80 TWD 22.40 TWD 27.99 TWD 63
P/S Multiple 16.80 TWD 22.40 TWD 27.99 TWD 58
P/B Multiple 16.80 TWD 22.40 TWD 27.99 TWD 55
EV/EBIT 14.17 TWD 18.95 TWD 23.74 TWD 66
EV/EBITDA 15.53 TWD 20.76 TWD 26.00 TWD 67
EV/Revenue 12.26 TWD 17.59 TWD 22.92 TWD 53
Asset-Based
NCAV (Graham) 5.03 TWD 6.73 TWD 10.05 TWD 54
Economic Profit
Residual Income 8.60 TWD 9.68 TWD 14.85 TWD 68
ROIC Compounder 8.61 TWD 9.66 TWD 11.16 TWD 70
Growth Earnings
Growth-Adj P/E 39.71 TWD 56.73 TWD 73.74 TWD 65

Open the full fair value analysis →

Notify me when 2237 reaches fair value

Put 2237 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 39/100

Of which business quality 36 · Market factors (momentum, volatility) 40

Profitability 38
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 23
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+62.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+43.8%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−48.9% (2020) → 7.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed

2237 screens 30% overvalued. Compare with Tesla, Inc →

Compare RAC Electric Vehicles Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 116 stocks

Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 39 · Below median
Fair Value upside −23% · Below median
Profitability
Return on equity (TTM) 25% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 14% · Top 25%
Growth and dividend
Revenue growth 191% · Top 25%
Balance sheet
Debt / equity 0.08× · Below median

Valuation Multiplesvs Auto Manufacturers median · lower = cheaper

P/E (TTM) 21.0× · Pricier than median
P/B 3.97× · Priciest 25%
P/S (TTM) 1.82× · Priciest 25%
EV/EBITDA 14.7× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)3 · sector 47
FUTURE (revenue growth)100 · sector 25
PAST (return on equity)100 · sector 21
HEALTH (low debt)96 · sector 93
DIVIDEND (yield)0 · sector 54

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Tesla, Inc TSLA $378.90 $43.25 −89%
Toyota Motor Corporation TM $192.06 $210.40 +10%
BYD Company 002594 ¥86.58 ¥61.43 −29%
Hyundai Motor Company 005380 353,500 KRW 363,952 KRW +3%
General Motors Company GM $83.45 $61.21 −27%
Ferrari N.V RACE $413.32 $454.65 +10%
Ford Motor Company F $13.10 $12.62 −4%
Mercedes-Benz Group MBG €43.47 €106.88 +146%
Dr. Ing. h.c. F. Porsche AG P911 €45.32 €21.98 −52%
Maruti Suzuki India Limited MARUTI ₹12,230 ₹8,236 −33%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RAC Electric Vehicles Inc. Fair Value". https://www.fairvalue-calculator.com/stock/2237

Frequently asked questions

Is RAC Electric Vehicles Inc. (2237) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 21.42 TWD versus the last price from Sep 8, 2026 of 27.75 TWD, about −23% upside (overvalued).
What is the fair value of 2237?
Our model-based fair value for RAC Electric Vehicles Inc. is 21.42 TWD (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 8, 2026): 27.75 TWD.
What is the quality score of 2237?
RAC Electric Vehicles Inc. has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for RAC Electric Vehicles Inc. (2237)?
Our model-based price target is the fair value of 21.42 TWD (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 12.53 TWD, optimistic scenario 26.77 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the RAC Electric Vehicles Inc. stock forecast for 2026?
Our models put fair value at 21.42 TWD, about −23% upside versus the last price from Sep 8, 2026 of 27.75 TWD (overvalued). Cautious scenario 12.53 TWD, optimistic scenario 26.77 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of RAC Electric Vehicles Inc. (2237)?
RAC Electric Vehicles Inc. reported trailing-twelve-month revenue of about 2.7B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of RAC Electric Vehicles Inc. (2237)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For RAC Electric Vehicles Inc. it is 21.42 TWD per share (as of Sep 24, 2026), against a price of 27.75 TWD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is RAC Electric Vehicles Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2237 trades above its calculated fair value: price 27.75 TWD, fair value 21.42 TWD, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2237?
No. The price is what the market pays today (27.75 TWD); the fair value is what the company's own numbers justify (21.42 TWD). For RAC Electric Vehicles Inc. the two are 6.33 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is RAC Electric Vehicles Inc. worth?
The market values RAC Electric Vehicles Inc. at about 4.9B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 27.75 TWD; our models calculate a fair value of 21.42 TWD per share.
What do the bullish and bearish scenarios say about 2237?
Our models span a range for RAC Electric Vehicles Inc.: cautious scenario 12.53 TWD, base 21.42 TWD, optimistic 26.77 TWD per share (as of Sep 24, 2026, price 27.75 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2237?
RAC Electric Vehicles Inc. trades at a price-to-earnings ratio of 21.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 21.42 TWD is built from several models across several years. Other multiples: P/B 4.0, P/S 1.8, EV/EBITDA 14.7.
How solid is the balance sheet of RAC Electric Vehicles Inc. (2237)?
Balance-sheet figures for RAC Electric Vehicles Inc. (as of Sep 24, 2026): return on equity 25.1%, debt of 0.08 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
Which stocks are comparable to RAC Electric Vehicles Inc.?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, Hyundai Motor Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is RAC Electric Vehicles Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price 27.75 TWD, calculated fair value 21.42 TWD (−23%), Quality Score 39/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2237 calculated?
We run RAC Electric Vehicles Inc. through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 21.42 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. RAC Electric Vehicles Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of RAC Electric Vehicles Inc. (2237)?
The latest price we hold is from Sep 8, 2026 and stands at 27.75 TWD. Our model-based fair value is 21.42 TWD, about −23% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with RAC Electric Vehicles Inc. right now?
The price sits above even our optimistic bull case (26.77 TWD). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (12.53 TWD to 26.77 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of RAC Electric Vehicles Inc.

How large is the market capitalisation of RAC Electric Vehicles Inc. (2237)?
The market capitalisation of RAC Electric Vehicles Inc. is 4.9B TWD (≈ $153M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of RAC Electric Vehicles Inc. (2237)?
The price-to-sales ratio of RAC Electric Vehicles Inc. is 1.61 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of RAC Electric Vehicles Inc. (2237)?
Earnings per share at RAC Electric Vehicles Inc. are 1.32 TWD (price ÷ EPS = P/E 21.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of RAC Electric Vehicles Inc. (2237)?
The net margin of RAC Electric Vehicles Inc. is 7.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of RAC Electric Vehicles Inc. (2237)?
The return on equity (ROE) of RAC Electric Vehicles Inc. is 25.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of RAC Electric Vehicles Inc. (2237)?
On an EBIT basis the return on assets of RAC Electric Vehicles Inc. is −5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of RAC Electric Vehicles Inc. (2237)?
The operating margin of RAC Electric Vehicles Inc. is 13.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at RAC Electric Vehicles Inc. (2237)?
Revenue at RAC Electric Vehicles Inc. is growing +191% versus a year earlier (3y avg +32.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at RAC Electric Vehicles Inc. (2237)?
Earnings per share at RAC Electric Vehicles Inc. are growing +23.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does RAC Electric Vehicles Inc. (2237) generate?
The free cash flow of RAC Electric Vehicles Inc. is −265M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does RAC Electric Vehicles Inc. (2237) carry?
The net debt of RAC Electric Vehicles Inc. is 1.0B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch RAC Electric Vehicles Inc. in the live analysis

One click puts RAC Electric Vehicles Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.