EN DE

Ferrari N.V (RACE) Fair Value & Analysis

Consumer Cyclical · US · Market cap $66.3B

FN Ferrari N.V logo Ferrari N.V RACE · US
Price$407.28
Fair Value$228.05
Upside-44.0%
Quality69/100
Watch Ferrari N.V for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 22.2% net margin
Moderate debt · generates free cash flow
1.12% dividend yield
Trails peers (5/15)
Wide moat 94/100
Evidence: High Range $171.04 – $285.06 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 13, 2026, revised from $199.42 to $228.05 (+14.4%) since Jun 24, 2026. Share price +5.2% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($285.06). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$511.75 $162.13 Fair Value $228.05 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $162.13 – $511.75 · fair‑value band $171.04 – $285.06 · the $407.28 price screens above the $228.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ferrari N.V (RACE) currently trades at $407.28, while our model-based Fair Value estimate is $228.05, implying the stock looks roughly 44.0% overvalued today. We read business quality at 69/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ferrari N.V generated revenue of $7.2B at a net margin of 22.2%. Revenue grew 3.2% year over year. It earns a return on equity of 42.0%. Net debt stands at $1.4B. Fundamentals as of Jul 13, 2026

Our scenario range runs from $171.04 (bear case) to $285.06 (bull case); at $407.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 45% fair-value upside, at -44%, RACE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $180.64 $310.66 $525.02 80
Residual Income $56.89 $70.62 $377.71 76
Rev-Margin DCF $101.23 $159.45 $232.86 74
All 26 models by family
DCF Models
FCF DCF $180.69 $318.53 $549.69 38
Owner Earnings $78.53 $141.40 $246.83 31
5Y Revenue Exit $101.23 $158.52 $231.91 39
5Y EBITDA Exit $164.43 $285.29 $432.98 41
5Y P/E Exit $138.01 $232.31 $336.47 38
10Y Revenue Exit $124.57 $186.75 $273.53 36
10Y EBITDA Exit $168.36 $278.22 $437.47 37
10Y P/E Exit $151.05 $240.00 $358.78 35
Earnings-Based
Graham-Dodd $61.73 $259.36 $353.85 54
Lynch FV $65.83 $94.05 $122.26 50
PEG = 1.0 $65.83 $94.05 $122.26 46
EPV $81.28 $96.01 $108.91 59
Dividend Discount
Gordon GGM $55.53 $115.45 $183.15 70
DDM Multi-Stage $55.53 $97.35 $121.17 61
Multiples
P/E Multiple $136.17 $181.55 $226.94 63
P/S Multiple $76.16 $101.55 $126.94 58
P/B Multiple $49.97 $66.63 $83.28 55
EV/EBIT $153.81 $207.45 $261.10 53
EV/EBITDA $172.12 $231.86 $291.61 54
EV/Revenue $63.95 $94.42 $124.89 43
Asset-Based
NCAV (Graham) $11.10 $14.88 $22.21 50
Growth DCF
Growth DCF $180.64 $310.66 $525.02 80
Rev-Margin DCF $101.23 $159.45 $232.86 74
Economic Profit
Residual Income $56.89 $70.62 $377.71 76
ROIC Compounder $90.76 $119.58 $154.33 72
Growth Earnings
Growth-Adj P/E $108.77 $155.38 $202.00 68

Widest divergence: DCF Models ($232.31) versus Asset-Based ($14.88). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.2B
Revenue growth (YoY) +3.2%
Net margin 22.2%
Return on equity 42.0%
Free cash flow $2.7B FY2025
P/E ratio 36.8
More key figures
Operating margin 29.5%
EPS (TTM) $10.24
Dividend yield 1.1%
EPS growth (YoY) +1.3%
Net debt $1.4B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 72 · Market factors (momentum, volatility) 56

Profitability 81
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ferrari N.V., through its subsidiaries, engages in design, engineering, production, and sale of luxury performance sports cars worldwide. It offers sports, track, one-off, and road cars, as well as supercars.

Full company description

Ferrari N.V., through its subsidiaries, engages in design, engineering, production, and sale of luxury performance sports cars worldwide. It offers sports, track, one-off, and road cars, as well as supercars. The company also provides spare parts and engines, as well as after sales, repair, maintenance, and restoration services for cars; and licenses its Ferrari brand to various producers and retailers of luxury and lifestyle goods. In addition, it operates Ferrari museums in Modena and Maranello; Il Cavallino restaurant in Maranello; and theme parks in Abu Dhabi and Spain. Further, the company provides direct or indirect finance and leasing services; range of financial and ancillary services; special financing arrangements; and operates franchised and owned Ferrari stores. The company was founded in 1947 and is headquartered in Maranello, Italy.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ferrari N.V reported revenue of $7.1B in FY2025 versus $4.3B in FY2021, a compound +13.7%/yr. Reported net income was $1.6B in FY2025, compounding +17.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$7.1B
Latest YoY
+7.0%
Avg. growth/yr (3Y)
+11.9%
Avg. growth/yr (5Y)
+15.6%
Avg. growth/yr (13Y)
+9.4%
Revenue +13.7%/yr
FY21 $4.3B
FY22 $5.1B
FY23 $6.0B
FY24 $6.7B
FY25 $7.1B
Net income +17.7%/yr
FY21 $831M
FY22 $933M
FY23 $1.3B
FY24 $1.5B
FY25 $1.6B

RACE screens 44% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ferrari N.V Fair Value". https://www.fairvalue-calculator.com/stock/RACE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Manufacturers · 118 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −44% · Bottom 25%
Return on equity (TTM) 42% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.70× · Higher than 75% of peers

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 36.8× · Pricier than 75% of peers
P/B 16.96× · Pricier than 75% of peers
P/S (TTM) 9.20× · Pricier than 75% of peers
P/FCF 24.9× · Pricier than 75% of peers
EV/EBITDA 27.9× · Pricier than 75% of peers
PEG 4.06× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 16 · sector 33
PAST 100 · sector 18
HEALTH 65 · sector 94
DIVIDEND 22 · sector 44

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%
Kia Corporation 000270 145,000 KRW 350,994 KRW +142%

Compare Ferrari N.V with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ferrari N.V (RACE) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $228.05 versus a price of $407.28, about −44% (overvalued).
What is the fair value of RACE?
Our model-based fair value for Ferrari N.V is $228.05 (as of Jul 13, 2026), built from audited fundamentals. The current price is $407.28.
What is the quality score of RACE?
Ferrari N.V has a Quality Score of 69/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Ferrari N.V (RACE)?
Ferrari N.V reported trailing-twelve-month revenue of about $7.2B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of RACE?
The net profit margin of Ferrari N.V is about 22.2%, meaning it keeps roughly 22.2% of revenue as net income. Based on the latest reported figures.
Does Ferrari N.V pay a dividend?
Ferrari N.V currently shows a dividend yield of about 1.21% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ferrari N.V and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.