Kinpo Electronics Inc (2312) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Kinpo Electronics Inc TWD 24.84, price TWD 30.65, upside -19.0%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kinpo Electronics Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Kinpo Electronics, Inc. designs, manufactures, and sells consumer electronics, web-based communications, computer peripherals, and storage products in Taiwan, rest of Asia, the Americas, and internationally.
Show more
Kinpo Electronics, Inc. designs, manufactures, and sells consumer electronics, web-based communications, computer peripherals, and storage products in Taiwan, rest of Asia, the Americas, and internationally. The company offers consumer electronics, such as programming learning robots, commercial entertainment equipment, motion sensors, TI innovator rovers and hubs, and calculators; network devices, including fixed network broadband modems, digital set-top boxes, and wireless routers and communication infrastructures; printers and peripherals; and household appliances. It also provides data storage devices comprising external storage devices, USB flash drives, solid state drives, embedded multimedia memory cards, NAS devices, cloud storage servers, eMMC embedded flash memory products, and flash memory chips; and plastic injection parts consisting of 3D printer top covers, metal bending products, nut and bolt processing products, printer parts, medical product parts, and smart home appliance parts. In addition, the company engages in the reinvestment, dealer, and asset management businesses; manufacture and sale of chip diodes; trading in 3D printers; production and marketing of chip resistor and chip diodes; research and development and manufacture of chip components; wholesale, import, and export of electronic components, semiconductors special materials, and spare parts; auto-manage producing system development; and sale and lease of land and building. The company was incorporated in 1973 and is headquartered in Taipei, Taiwan.
Stock analysis
Kinpo Electronics Inc (2312) currently trades at 30.65 TWD, while our model-based Fair Value estimate is 24.84 TWD, implying the stock looks roughly 23.4% overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 41.06 TWD per share, and 12 of the 26 models we run sit above the 30.65 TWD price.
Bear case: the Earnings-Based group reads lowest at 8.67 TWD, and 14 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 18.63 TWD (bear) to 31.05 TWD (bull), the price of 30.65 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Kinpo Electronics Inc reported revenue of 163B TWD in FY2025 versus 140B TWD in FY2021, a compound +4.0%/yr. Reported net income was 1.6B TWD in FY2025, compounding +63.3%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 62.7B TWD (≈ $2.0B) · P/E ratio 29.5 · P/S ratio 0.28 · EPS (TTM) 1.04 TWD · Dividend yield 2.0% · Net margin 1.0% · Return on equity 5.8% · Return on assets (EBIT) 2.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 29% below its 52-week high and 60% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −30% fair-value upside, at −19%, 2312 screens cheaper than that median.
Fair Value models
Bear 18.63 TWDFair Value 24.84 TWDBull 31.05 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.3219 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Start year 2020 (pandemic). Over 10 years: +14.8% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+36.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+34.0%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.34% vs −3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 2%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +16.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 219 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside−36% · Below median
Profitability
Return on equity (TTM)6% · Below median
Return on assets2% · Below median
Net margin (TTM)1% · Below median
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth−15% · Bottom 25%
Dividend yield (TTM)2.0% · Above median
Balance sheet
Debt / equity0.60× · Highest 25%
Valuation Multiplesvs Computer Hardware median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Kinpo Electronics Inc (2312) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 24.84 TWD versus a price of 30.65 TWD, about −19% upside (overvalued).
What is the fair value of 2312?
Our model-based fair value for Kinpo Electronics Inc is 24.84 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 30.65 TWD.
What is the quality score of 2312?
Kinpo Electronics Inc has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kinpo Electronics Inc (2312)?
Our model-based price target is the fair value of 24.84 TWD (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 18.63 TWD, optimistic scenario 31.05 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Kinpo Electronics Inc stock forecast for 2026?
Our models put fair value at 24.84 TWD, about −19% upside versus a price of 30.65 TWD (overvalued). Cautious scenario 18.63 TWD, optimistic scenario 31.05 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Kinpo Electronics Inc (2312)?
Kinpo Electronics Inc reported trailing-twelve-month revenue of about 157B TWD (latest available figure, as of Sep 24, 2026).
Does Kinpo Electronics Inc pay a dividend?
Kinpo Electronics Inc currently shows a dividend yield of about 1.96% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Kinpo Electronics Inc (2312)?
For today's price to be fair in a discounted-cash-flow model, Kinpo Electronics Inc would have to grow free cash flow by +18.3 % per year for five years (discount rate 9.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 2312 use?
Our models discount Kinpo Electronics Inc at 9.3 %: a base by market capitalisation (large), damped by beta 0.82, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kinpo Electronics Inc that is +18.3 % per year a year over ten years, using the same discount rate (9.3 %) and the same formula as our fair value.
How much growth has Kinpo Electronics Inc (2312) delivered so far?
Over the past 5 years revenue at Kinpo Electronics Inc grew +5.0 % a year. The price currently implies +18.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kinpo Electronics Inc (2312) growing?
The median revenue growth in the sector is +2.5 % a year. That is the yardstick for the growth priced into Kinpo Electronics Inc (+18.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kinpo Electronics Inc (2312)?
The free-cash-flow yield on the price is 4.19 %: that much free cash flow Kinpo Electronics Inc produces per unit of market value. When it exceeds the discount rate of our models (9.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kinpo Electronics Inc (2312)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kinpo Electronics Inc it is 24.84 TWD per share (as of Sep 24, 2026), against a price of 30.65 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Kinpo Electronics Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2312 trades above its calculated fair value: price 30.65 TWD, fair value 24.84 TWD, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2312?
No. The price is what the market pays today (30.65 TWD); the fair value is what the company's own numbers justify (24.84 TWD). For Kinpo Electronics Inc the two are 5.81 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Kinpo Electronics Inc worth?
The market values Kinpo Electronics Inc at about 62.7B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 30.65 TWD; our models calculate a fair value of 24.84 TWD per share.
What do the bullish and bearish scenarios say about 2312?
Our models span a range for Kinpo Electronics Inc: cautious scenario 18.63 TWD, base 24.84 TWD, optimistic 31.05 TWD per share (as of Sep 24, 2026, price 30.65 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2312?
Kinpo Electronics Inc trades at a price-to-earnings ratio of 29.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 24.84 TWD is built from several models across several years. Other multiples: P/B 2.8, P/S 0.4, EV/EBITDA 9.9.
How solid is the balance sheet of Kinpo Electronics Inc (2312)?
Balance-sheet figures for Kinpo Electronics Inc (as of Sep 24, 2026): return on equity 5.8%, debt of 0.60 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 2312 from its 52-week high?
Kinpo Electronics Inc trades at 30.65 TWD, about 29% below its 52-week high of 43.40 TWD and 60% above the low of 19.15 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 24.84 TWD is for.
Which stocks are comparable to Kinpo Electronics Inc?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Western Digital Corporation, Hangzhou Hikvision Digital Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kinpo Electronics Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 30.65 TWD, calculated fair value 24.84 TWD (−19%), Quality Score 36/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2312 calculated?
We run Kinpo Electronics Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 24.84 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Kinpo Electronics Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kinpo Electronics Inc (2312)?
The closing price on Sep 24, 2026 was 30.65 TWD. Our model-based fair value is 24.84 TWD, about −19% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kinpo Electronics Inc right now?
Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Kinpo Electronics Inc (2312) come from?
Earnings per share at Kinpo Electronics Inc grew −4.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.9 %, EBIT margin +6.4 %, tax rate −1.6 %, residual (interest, one-offs) −14.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Kinpo Electronics Inc
How large is the market capitalisation of Kinpo Electronics Inc (2312)?
The market capitalisation of Kinpo Electronics Inc is 62.7B TWD (≈ $2.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kinpo Electronics Inc (2312)?
The price-to-sales ratio of Kinpo Electronics Inc is 0.28 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kinpo Electronics Inc (2312)?
Earnings per share at Kinpo Electronics Inc are 1.04 TWD (price ÷ EPS = P/E 29.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kinpo Electronics Inc (2312)?
The dividend yield of Kinpo Electronics Inc is 2.0% (payout 57.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kinpo Electronics Inc (2312)?
The net margin of Kinpo Electronics Inc is 1.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kinpo Electronics Inc (2312)?
The return on equity (ROE) of Kinpo Electronics Inc is 5.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kinpo Electronics Inc (2312)?
On an EBIT basis the return on assets of Kinpo Electronics Inc is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kinpo Electronics Inc (2312)?
The operating margin of Kinpo Electronics Inc is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kinpo Electronics Inc (2312)?
Revenue at Kinpo Electronics Inc is growing −15.0% versus a year earlier (3y avg −3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Kinpo Electronics Inc (2312) carry?
The net debt of Kinpo Electronics Inc is 27.0B TWD (fiscal year 2025, ≈ 10.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kinpo Electronics Inc in the live analysis
One click puts Kinpo Electronics Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
