EN DE
Watch Hailiang International Holdings Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Hailiang International Holdings Ltd (2336) fair value: what the stock is really worth

As of Oct 16, 2026: fair value (intrinsic value) of Hailiang International Holdings Ltd stock HK$0.14, price HK$0.17, upside -19.5%, quality 47 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · HK · ISIN KYG4233P1081

HI Hailiang International Holdings Ltd logo Thin data Oct 3, 2026

Hailiang International Holdings Ltd

2336 · HK

Weak valuationQuality is weak on top of the rich price.

Our calculation puts a fair price 20% below what the stock costs today.

Low debt
Quality 47/100
Mixed vs. peers (5/11)
Fair value HK$0.1400 · Overvalued (−19.5%)
Weak Growth (revenue 5y −16.0 %/yr in HKD)
Loss-making · -3.9% net margin (TTM)
Negative free cash flow
Narrow moat 8/100 · thin data
Thin data
⟳ Cyclical
Watch Hailiang International Holdings Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$0.2950 HK$0.0630 Fair Value HK$0.1400 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range HK$0.0630 – HK$0.2950 · fair‑value band HK$0.0900 – HK$0.1800 · the HK$0.1740 price screens above the HK$0.1400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow Hailiang International Holdings in your weekly email

Every Wednesday you see whether Hailiang International Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Shuoao International Holdings Limited, an investment holding company, engages in the sale of metals and development and provision of electronic turnkey device solutions in Hong Kong, Singapore, and the People's Republic of China.

Show moreShow less

The company operates through Sale of metals, Development and provision of electronic turnkey device solutions, and Property development segments. It is involved in the manufacture and sale of microcontrollers for home electrical appliances.

The company engages in the development of its property development project and metal trading business. The company was formerly known as Hailiang International Holdings Limited and changed its name to Shuoao International Holdings Limited in November 2023.

The company was incorporated in 2003 and is headquartered in Central, Hong Kong. Shuoao International Holdings Limited operates as a subsidiary of Hailiang Group Co., Ltd.

Stock analysis

Hailiang International Holdings Ltd (2336) currently trades at HK$0.1740, while our model-based Fair Value estimate is HK$0.1400, 19.5% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the data coverage at low.

Scenario range: HK$0.0900 (bear) to HK$0.1800 (bull), the price of HK$0.1740 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Hailiang International Holdings Ltd reported revenue of HK$176M in FY2025 versus HK$708M in FY2021, a compound −29.4%/yr. Reported net income was −HK$7.5M in FY2025.

Key figures

Market cap HK$316M (≈ $40.3M) Micro · P/S ratio 2.60 · Net margin −4.3% · Return on equity −2.2% · Return on assets (EBIT) −2.9% · Operating margin −5.2% · Revenue (TTM) HK$138M · Revenue growth (YoY) −48.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 41% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −25% fair-value upside, at −20%, 2336 screens cheaper than that median.

Fair Value models

Bear HK$0.0900 Fair Value HK$0.1400 Bull HK$0.1800
Price HK$0.1740 · Upside -19.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) HK$0.0900 HK$0.1400 HK$0.1800 54
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.0900 HK$0.1400 HK$0.1800 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 47/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 10
How much profit the company makes from its sales and capital
Quality Growth 24
Are margins and returns getting better?
Cashflow 6
Do the profits arrive as real cash?
Financial strength 89
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Momentum 15
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 14
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−3.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.0%
Start year 2020 (pandemic). Over 10 years: +2.1% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.7% (2020) → −10.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

2336 screens overvalued: fair value 20% below the price. Compare with ASML Holding →

Compare Hailiang International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 223 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 47 · Below median
Fair Value upside −19.5% · Above median
Profitability
Return on assets −1.8% · Bottom 25%
Net margin (12 months) −3.9% · Bottom 25%
Operating margin (12 months) −5.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −48.7% · Bottom 25%

Valuation Multiplesvs Semiconductor Equipment & Materials median · lower = cheaper

P/B 0.88× · Cheapest 25%
P/S (12 months) 2.29× · Cheaper than median
PEG 0.99× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)7 · sector 0
FUTURE (revenue growth)0 · sector 100
PAST (return on equity)0 · sector 38
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 16

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
KLA Corporation KLAC $165.74 $160.12 −3% vs 2336
Lam Research Corporation LRCX $272.20 $250.92 −8% vs 2336
ASML Holding ASML €1,464 €1,350 −8% vs 2336
Applied Materials, Inc AMAT $413.11 $368.90 −11% vs 2336
Hon. Precision, Inc 7769 6,490 TWD 4,864 TWD −25% vs 2336
Qnity Electronics, Inc Q $115.37 $70.44 −39% vs 2336
Entegris, Inc ENTG $165.79 $92.64 −44% vs 2336
Piotech Inc 688072 ¥633.00 ¥320.60 −49% vs 2336
Advanced Micro-Fabrication Equipment Inc 688012 ¥311.21 ¥110.10 −65% vs 2336
Teradyne, Inc TER $325.00 $65.79 −80% vs 2336

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hailiang International Holdings Ltd · Fair Value
HK$0.1400 −20%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Hailiang International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2336

Frequently asked questions

Is Hailiang International Holdings Ltd (2336) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of HK$0.1400 versus a price of HK$0.1740, about −20% upside (overvalued).
What is the fair value of 2336?
Our model-based fair value for Hailiang International Holdings Ltd is HK$0.1400 (as of Oct 3, 2026), built from audited fundamentals. The current price: HK$0.1740.
What is the quality score of 2336?
Hailiang International Holdings Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hailiang International Holdings Ltd (2336)?
Our model-based price target is the fair value of HK$0.1400 (as of Oct 3, 2026) from 1 valuation models. Cautious scenario HK$0.0900, optimistic scenario HK$0.1800. It is a calculation from audited fundamentals, not an analyst target.
What is the Hailiang International Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.1400, about −20% upside versus a price of HK$0.1740 (overvalued). Cautious scenario HK$0.0900, optimistic scenario HK$0.1800. The calculation is refreshed regularly with new filings.
What is the revenue of Hailiang International Holdings Ltd (2336)?
Hailiang International Holdings Ltd reported trailing-twelve-month revenue of about HK$138M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Hailiang International Holdings Ltd (2336)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hailiang International Holdings Ltd it is HK$0.1400 per share (as of Oct 3, 2026), against a price of HK$0.1740. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Hailiang International Holdings Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 2336 trades above its calculated fair value: price HK$0.1740, fair value HK$0.1400, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2336?
No. The price is what the market pays today (HK$0.1740); the fair value is what the company's own numbers justify (HK$0.1400). For Hailiang International Holdings Ltd the two are HK$0.0340 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hailiang International Holdings Ltd worth?
The market values Hailiang International Holdings Ltd at about HK$316M (market capitalisation, as of Oct 3, 2026). Per share that is HK$0.1740; our models calculate a fair value of HK$0.1400 per share.
What do the bullish and bearish scenarios say about 2336?
Our models span a range for Hailiang International Holdings Ltd: cautious scenario HK$0.0900, base HK$0.1400, optimistic HK$0.1800 per share (as of Oct 3, 2026, price HK$0.1740). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 2336?
The PEG ratio of Hailiang International Holdings Ltd is 0.99 (P/E divided by earnings growth, as of Oct 3, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Hailiang International Holdings Ltd (2336)?
Balance-sheet figures for Hailiang International Holdings Ltd (as of Oct 3, 2026): return on equity −2.2%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 2336 from its 52-week high?
Hailiang International Holdings Ltd trades at HK$0.1740, about 41% below its 52-week high of HK$0.2950 and 9% above the low of HK$0.1600 (as of Oct 16, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.1400 is for.
Which stocks are comparable to Hailiang International Holdings Ltd?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hailiang International Holdings Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price HK$0.1740, calculated fair value HK$0.1400 (−20%), Quality Score 47/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2336 calculated?
We run Hailiang International Holdings Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.1400, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Hailiang International Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hailiang International Holdings Ltd (2336)?
The closing price on Oct 16, 2026 was HK$0.1740. Our model-based fair value is HK$0.1400, about −20% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hailiang International Holdings Ltd right now?
Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (HK$0.0900 to HK$0.1800) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Hailiang International Holdings Ltd

How large is the market capitalisation of Hailiang International Holdings Ltd (2336)?
The market capitalisation of Hailiang International Holdings Ltd is HK$316M (≈ $40.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hailiang International Holdings Ltd (2336)?
The price-to-sales ratio of Hailiang International Holdings Ltd is 2.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Hailiang International Holdings Ltd (2336)?
The net margin of Hailiang International Holdings Ltd is −4.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hailiang International Holdings Ltd (2336)?
The return on equity (ROE) of Hailiang International Holdings Ltd is −2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hailiang International Holdings Ltd (2336)?
On an EBIT basis the return on assets of Hailiang International Holdings Ltd is −2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hailiang International Holdings Ltd (2336)?
The operating margin of Hailiang International Holdings Ltd is −5.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hailiang International Holdings Ltd (2336)?
Revenue at Hailiang International Holdings Ltd is growing −48.7% versus a year earlier (3y avg +12.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Hailiang International Holdings Ltd (2336) generate?
The free cash flow of Hailiang International Holdings Ltd is −HK$5.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Hailiang International Holdings Ltd (2336) hold?
Hailiang International Holdings Ltd holds more cash than debt, HK$67.5M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Hailiang International Holdings Ltd in the live analysis

One click puts Hailiang International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.