EN DE

GC WellBeing Corporation (234690) Fair Value & Analysis

Healthcare · KR · Market cap 137B KRW

GW GC WellBeing Corporation 234690 · KQ
Price9,120 KRW
Fair Value7,898 KRW
Upside-13.4%
Quality47/100
Watch GC WellBeing Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.0% net margin
Low debt · negative free cash flow
1.73% dividend yield
Ranks above peers (9/10)
Narrow moat 34/100
Evidence: High Range 5,923 KRW – 9,872 KRW Share as image

Fair value as of: Jul 20, 2026

From 15 valuation models · updated 21 days ago

Share price +11.9% over the past month.

Below-average quality, and screening another 13% overvalued on our models.

What matters now

  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 5,923 KRW (bear) to 9,872 KRW (bull), base 7,898 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 47/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

15,100 KRW 5,685 KRW Fair Value 7,898 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 5,685 KRW – 15,100 KRW · fair‑value band 5,923 KRW – 9,872 KRW · the 9,120 KRW price screens above the 7,898 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GC WellBeing Corporation (234690) currently trades at 9,120 KRW, while our model-based Fair Value estimate is 7,898 KRW, implying the stock looks roughly 13.4% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GC WellBeing Corporation generated revenue of 179B KRW at a net margin of 1.0%. Revenue grew 41.3% year over year. It earns a return on equity of 1.7%. Net debt stands at 62.1B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 5,923 KRW (bear case) to 9,872 KRW (bull case); at 9,120 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -13%, 234690 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 5,418 KRW 5,907 KRW 7,986 KRW 76
ROIC Compounder 8,179 KRW 12,303 KRW 15,777 KRW 72
Growth-Adj P/E 8,636 KRW 12,338 KRW 16,039 KRW 68
All 15 models by family
DCF Models
Owner Earnings 7,327 KRW 17,026 KRW 36,600 KRW 31
Earnings-Based
Graham-Dodd 3,836 KRW 24,811 KRW 34,704 KRW 54
Lynch FV 7,203 KRW 10,290 KRW 13,377 KRW 50
PEG = 1.0 7,203 KRW 10,290 KRW 13,377 KRW 46
EPV 7,366 KRW 8,758 KRW 9,976 KRW 59
Multiples
P/E Multiple 5,923 KRW 7,898 KRW 9,872 KRW 63
P/S Multiple 7,193 KRW 9,590 KRW 11,988 KRW 58
P/B Multiple 7,193 KRW 9,590 KRW 11,988 KRW 55
EV/EBIT 6,322 KRW 8,758 KRW 11,195 KRW 53
EV/EBITDA 4,919 KRW 6,887 KRW 8,856 KRW 54
EV/Revenue 6,808 KRW 10,149 KRW 13,490 KRW 43
Asset-Based
NCAV (Graham) 3,176 KRW 4,255 KRW 6,351 KRW 50
Economic Profit
Residual Income 5,418 KRW 5,907 KRW 7,986 KRW 76
ROIC Compounder 8,179 KRW 12,303 KRW 15,777 KRW 72
Growth Earnings
Growth-Adj P/E 8,636 KRW 12,338 KRW 16,039 KRW 68

Widest divergence: DCF Models (17,026 KRW) versus Asset-Based (4,255 KRW). Highest evidence: Residual Income (76).

Notify me when 234690 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 179B KRW
Revenue growth (YoY) +41.3%
Net margin 1.0%
Return on equity 1.7%
Free cash flow −467M KRW FY2025
Operating margin 9.8%
More key figures
Dividend yield 1.7%
EPS growth (YoY) -54.5%
Net debt 62.1B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 46 · Market factors (momentum, volatility) 33

Profitability 45
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GC WellBeing Corporation provides personalized nutrition injections in South Korea. The company offers health supplements and food; prescription drugs; and aesthetics, as well as nutritional injections, including vitamins and antioxidants.

Full company description

GC WellBeing Corporation provides personalized nutrition injections in South Korea. The company offers health supplements and food; prescription drugs; and aesthetics, as well as nutritional injections, including vitamins and antioxidants. The company was formerly known as GREEN CROSS WellBeing Corporation and changed its name to GC WellBeing Corporation in April 2026. The company was founded in 2004 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GC WellBeing Corporation reported revenue of 165B KRW in FY2025 versus 91.0B KRW in FY2021, a compound +16.0%/yr. Reported net income was 10.0B KRW in FY2025, compounding +10.5%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
165B KRW
Latest YoY
+23.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Revenue +16.0%/yr
FY21 91.0B KRW
FY22 110B KRW
FY23 121B KRW
FY24 134B KRW
FY25 165B KRW
Net income +10.5%/yr
FY21 6.7B KRW
FY22 8.0B KRW
FY23 6.7B KRW
FY24 7.1B KRW
FY25 10.0B KRW

234690 screens 13% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GC WellBeing Corporation Fair Value". https://www.fairvalue-calculator.com/stock/234690

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Above median
Fair Value upside −13% · Above median
Return on equity (TTM) 2% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 1% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 41% · Top 25%
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

EV/EBITDA 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 0
FUTURE 100 · sector 0
PAST 7 · sector 0
HEALTH 91 · sector 98
DIVIDEND 35 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare GC WellBeing Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GC WellBeing Corporation (234690) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 7,898 KRW versus a price of 9,120 KRW, about −13% (overvalued).
What is the fair value of 234690?
Our model-based fair value for GC WellBeing Corporation is 7,898 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 9,120 KRW.
What is the quality score of 234690?
GC WellBeing Corporation has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GC WellBeing Corporation (234690)?
GC WellBeing Corporation reported trailing-twelve-month revenue of about 179B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 234690?
The net profit margin of GC WellBeing Corporation is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.
Does GC WellBeing Corporation pay a dividend?
GC WellBeing Corporation currently shows a dividend yield of about 1.76% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GC WellBeing Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.