EN DE

Kindom Development Co (2520) Fair Value & Analysis

Industrials · TW · Market cap 21.1B TWD

KD Kindom Development Co 2520 · TW
Price34.70 TWD
Fair Value48.23 TWD
Upside+39.0%
Quality26/100
Watch Kindom Development Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.2% net margin
Low debt · negative free cash flow
4.79% dividend yield
Ranks above peers (9/13)
Narrow moat 40/100
Evidence: Medium Range 30.76 TWD – 65.71 TWD Share as image

Fair value as of: Jul 21, 2026

From 9 valuation models · updated 20 days ago

Share price −0.7% over the past month.

Below-average quality, screening 39% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (26/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (30.76 TWD to 65.71 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

66.70 TWD 22.31 TWD Fair Value 48.23 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 22.31 TWD – 66.70 TWD · fair‑value band 30.76 TWD – 65.71 TWD · the 34.70 TWD price screens below the 48.23 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kindom Development Co (2520) currently trades at 34.70 TWD, while our model-based Fair Value estimate is 48.23 TWD, implying the stock looks roughly 39.0% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Kindom Development Co generated revenue of 23.0B TWD at a net margin of 6.2%. Revenue grew 2.9% year over year. It earns a return on equity of 8.0%. Net debt stands at 6.9B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 30.76 TWD (bear case) to 65.71 TWD (bull case); at 34.70 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 39%, 2520 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 33.35 TWD 34.95 TWD 36.31 TWD 76
Gordon GGM 26.14 TWD 54.35 TWD 86.22 TWD 70
DDM Multi-Stage 26.14 TWD 45.27 TWD 57.04 TWD 61
All 9 models by family
Dividend Discount
Gordon GGM 26.14 TWD 54.35 TWD 86.22 TWD 70
DDM Multi-Stage 26.14 TWD 45.27 TWD 57.04 TWD 61
Multiples
P/S Multiple 33.65 TWD 44.87 TWD 56.08 TWD 58
P/B Multiple 33.65 TWD 44.87 TWD 56.08 TWD 55
EV/EBIT 108.19 TWD 137.18 TWD 166.16 TWD 53
EV/EBITDA 98.66 TWD 124.46 TWD 150.27 TWD 54
EV/Revenue 69.20 TWD 89.75 TWD 110.30 TWD 43
Asset-Based
NCAV (Graham) 20.70 TWD 27.74 TWD 41.41 TWD 50
Economic Profit
Residual Income 33.35 TWD 34.95 TWD 36.31 TWD 76

Widest divergence: Multiples (89.75 TWD) versus Asset-Based (27.74 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 23.0B TWD
Revenue growth (YoY) +2.9%
Net margin 6.2%
Return on equity 8.0%
Free cash flow −4.2B TWD FY2025
P/E ratio 13.7
More key figures
Operating margin 13.5%
EPS (TTM) 2.61 TWD
Dividend yield 4.8%
EPS growth (YoY) -29.7%
Net debt 6.9B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 28 · Market factors (momentum, volatility) 42

Profitability 26
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kindom Development Co., Ltd., together with its subsidiaries, constructs, develops, and sells real estate properties in Taiwan. It operates through three segments: Building, Construction, and Department Stores segments. The Building segment rents or sells business of commissioning construction companies to build public housing and commercial buildings.

Full company description

Kindom Development Co., Ltd., together with its subsidiaries, constructs, develops, and sells real estate properties in Taiwan. It operates through three segments: Building, Construction, and Department Stores segments. The Building segment rents or sells business of commissioning construction companies to build public housing and commercial buildings. Its Construction segment integrates the overall management and coordination of construction and management of maintenance projects. The Department Stores segment is involved in the operation of department stores, supermarkets, and import/export of international trade business. The company engages in the installation and engineering of electrical and fire safety equipment; investment and operates of shopping malls; supporting engineering consultancy services; shopping mall leasing planning and consulting services; and general investment business, as well as wholesales and retails of medical equipment, and non-store retailing business. Kindom Development Co., Ltd. was incorporated in 1979 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kindom Development Co reported revenue of 22.9B TWD in FY2025 versus 25.2B TWD in FY2021, a compound −2.4%/yr. Reported net income was 1.6B TWD in FY2025, compounding −18.4%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
22.9B TWD
Latest YoY
−20.2%
Avg. growth/yr (3Y)
+2.1%
Avg. growth/yr (5Y)
−3.5%
Avg. growth/yr (24Y)
+4.8%
Revenue −2.4%/yr
FY21 25.2B TWD
FY22 21.5B TWD
FY23 19.4B TWD
FY24 28.7B TWD
FY25 22.9B TWD
Net income −18.4%/yr
FY21 3.5B TWD
FY22 3.1B TWD
FY23 2.4B TWD
FY24 5.6B TWD
FY25 1.6B TWD

Watch 2520: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kindom Development Co Fair Value". https://www.fairvalue-calculator.com/stock/2520

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside +39% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 13.7× · Cheaper than median
P/B 0.86× · Cheaper than median
P/S (TTM) 0.92× · Pricier than median
EV/EBITDA 2.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 16
FUTURE 15 · sector 18
PAST 32 · sector 26
HEALTH 91 · sector 94
DIVIDEND 96 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Kindom Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kindom Development Co (2520) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 48.23 TWD versus a price of 34.70 TWD, about +39% (undervalued).
What is the fair value of 2520?
Our model-based fair value for Kindom Development Co is 48.23 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 34.70 TWD.
What is the quality score of 2520?
Kindom Development Co has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kindom Development Co (2520)?
Kindom Development Co reported trailing-twelve-month revenue of about 23.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2520?
The net profit margin of Kindom Development Co is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does Kindom Development Co pay a dividend?
Kindom Development Co currently shows a dividend yield of about 4.79% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kindom Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.