Sewha P&C INC (252500) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Sewha P&C INC KRW 539, price KRW 2,240, upside -75.9%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sewha P&C INC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Sewha P&C INC. engages in the development, production, and sale of hair dyes, hair care products, and cosmetics in South Korea. It also exports its products to approximately fifty countries. The company was founded in 1976 and is headquartered in Jincheon-eup, South Korea.
Stock analysis
Sewha P&C INC (252500) currently trades at 2,240 KRW, while our model-based Fair Value estimate is 539.08 KRW, 75.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 652.41 KRW per share, and 0 of the 23 models we run sit above the 2,240 KRW price.
Bear case: the Earnings-Based group reads lowest at 179.85 KRW, and 23 of the 23 models stay below the price. Evidence for this calculation is medium.
Scenario range: 391.81 KRW (bear) to 694.23 KRW (bull), the price of 2,240 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Sewha P&C INC reported revenue of 37.6B KRW in FY2025 versus 39.7B KRW in FY2021, a compound −1.3%/yr. Reported net income was 1.2B KRW in FY2025, compounding −29.9%/yr from FY2021.
Key figures
Market cap 19.2B KRW (≈ $14.3M) · P/S ratio 0.51 · Dividend yield 2.1% · Net margin 3.1% · Return on equity 2.9% · Return on assets (EBIT) 5.4% · Operating margin 4.2% · Revenue (TTM) 37.6B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −29% fair-value upside, at −76%, 252500 screens richer than that median.
Fair Value models
Bear 391.81 KRWFair Value 539.08 KRWBull 694.23 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−14.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−21.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.3%
Dividend (yield on the price)2.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 2%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +21.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 240 stocks
Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score56 · Below median
Fair Value upside−75.9% · Bottom 25%
Profitability
Return on equity (TTM)2.9% · Below median
Return on assets0.9% · Below median
Net margin (TTM)3.1% · Below median
Operating margin (TTM)4.2% · Below median
Growth and dividend
Revenue growth−35.2% · Bottom 25%
Dividend yield (TTM)2.1% · Below median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)0· sector 15
PAST (return on equity)12· sector 28
HEALTH (low debt)100· sector 98
DIVIDEND (yield)42· sector 54
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Sewha P&C INC (252500) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 539.08 KRW versus a price of 2,240 KRW, about −76% upside (overvalued).
What is the fair value of 252500?
Our model-based fair value for Sewha P&C INC is 539.08 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 2,240 KRW.
What is the quality score of 252500?
Sewha P&C INC has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sewha P&C INC (252500)?
Our model-based price target is the fair value of 539.08 KRW (as of Sep 27, 2026) from 23 valuation models. Cautious scenario 391.81 KRW, optimistic scenario 694.23 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sewha P&C INC stock forecast for 2026?
Our models put fair value at 539.08 KRW, about −76% upside versus a price of 2,240 KRW (overvalued). Cautious scenario 391.81 KRW, optimistic scenario 694.23 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sewha P&C INC (252500)?
Sewha P&C INC reported trailing-twelve-month revenue of about 37.6B KRW (latest available figure, as of Sep 27, 2026).
Does Sewha P&C INC pay a dividend?
Sewha P&C INC currently shows a dividend yield of about 2.12% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Sewha P&C INC (252500)?
For today's price to be fair in a discounted-cash-flow model, Sewha P&C INC would have to grow free cash flow by +24.4 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.6 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 252500 use?
Our models discount Sewha P&C INC at 8.9 %: a base by market capitalisation (nano), damped by beta 0.37, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sewha P&C INC that is +24.4 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Sewha P&C INC (252500) delivered so far?
Over the past 5 years revenue at Sewha P&C INC grew +0.6 % a year. The price currently implies +24.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sewha P&C INC (252500) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Sewha P&C INC (+24.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sewha P&C INC (252500)?
The free-cash-flow yield on the price is 1.44 %: that much free cash flow Sewha P&C INC produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sewha P&C INC (252500)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sewha P&C INC it is 539.08 KRW per share (as of Sep 27, 2026), against a price of 2,240 KRW. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Sewha P&C INC stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 252500 trades above its calculated fair value: price 2,240 KRW, fair value 539.08 KRW, a gap of about −76% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 252500?
No. The price is what the market pays today (2,240 KRW); the fair value is what the company's own numbers justify (539.08 KRW). For Sewha P&C INC the two are 1,701 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sewha P&C INC worth?
The market values Sewha P&C INC at about 19.2B KRW (market capitalisation, as of Sep 27, 2026). Per share that is 2,240 KRW; our models calculate a fair value of 539.08 KRW per share.
What do the bullish and bearish scenarios say about 252500?
Our models span a range for Sewha P&C INC: cautious scenario 391.81 KRW, base 539.08 KRW, optimistic 694.23 KRW per share (as of Sep 27, 2026, price 2,240 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sewha P&C INC (252500)?
Balance-sheet figures for Sewha P&C INC (as of Sep 27, 2026): return on equity 2.9%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 252500 from its 52-week high?
Sewha P&C INC trades at 2,240 KRW, about 49% below its 52-week high of 4,410 KRW and 2% above the low of 2,200 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 539.08 KRW is for.
Which stocks are comparable to Sewha P&C INC?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, Kenvue Inc, The Estée Lauder Companies Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sewha P&C INC stock attractive at the current price?
The data as of Sep 27, 2026: price 2,240 KRW, calculated fair value 539.08 KRW (−76%), Quality Score 56/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 252500 calculated?
We run Sewha P&C INC through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 539.08 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Sewha P&C INC itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sewha P&C INC (252500)?
The closing price on Oct 2, 2026 was 2,240 KRW. Our model-based fair value is 539.08 KRW, about −76% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sewha P&C INC right now?
The price sits above even our optimistic bull case (694.23 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Sewha P&C INC
How large is the market capitalisation of Sewha P&C INC (252500)?
The market capitalisation of Sewha P&C INC is 19.2B KRW (≈ $14.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sewha P&C INC (252500)?
The price-to-sales ratio of Sewha P&C INC is 0.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Sewha P&C INC (252500)?
The dividend yield of Sewha P&C INC is 2.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sewha P&C INC (252500)?
The net margin of Sewha P&C INC is 3.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sewha P&C INC (252500)?
The return on equity (ROE) of Sewha P&C INC is 2.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sewha P&C INC (252500)?
On an EBIT basis the return on assets of Sewha P&C INC is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sewha P&C INC (252500)?
The operating margin of Sewha P&C INC is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sewha P&C INC (252500)?
Revenue at Sewha P&C INC is growing −35.2% versus a year earlier (3y avg −0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sewha P&C INC (252500)?
Earnings per share at Sewha P&C INC are growing +134% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Sewha P&C INC in the live analysis
One click puts Sewha P&C INC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
