EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Eastern Media International Corp (2614) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Eastern Media International Corp TWD 18.22, price TWD 18.25, upside -0.2%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · TW · ISIN TW0002614005

EM Thin data Sep 24, 2026

Eastern Media International Corp

2614 · TW

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 18.22 TWD · Fairly valued (0%)
!Quality 45/100
!Weak Growth (revenue 5y +3.0 %/yr)
✓Solidly profitable · 12.3% net margin (TTM)
!Moderate debt · negative free cash flow
!Trails peers (3/14)
!Narrow moat 42/100
!Insider activity 45/100
!Evidence only low, so the estimate is less certain
Watch Eastern Media International Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

59.41 TWD 12.56 TWD Fair Value 18.22 TWD Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 12.56 TWD – 59.41 TWD · fair‑value band 13.57 TWD – 28.56 TWD · the 18.25 TWD price screens above the 18.22 TWD fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Eastern Media International in your weekly email

Every Wednesday you see whether Eastern Media International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Eastern Media International Corporation, together with its subsidiaries, provides grain trading, cargo loading and unloading contracting, pier facility transfer, commodity trading, media advertising, and leisure and tourism-related businesses in Taiwan, Hong Kong, and the United States.

Show more

Eastern Media International Corporation, together with its subsidiaries, provides grain trading, cargo loading and unloading contracting, pier facility transfer, commodity trading, media advertising, and leisure and tourism-related businesses in Taiwan, Hong Kong, and the United States. It operates through four segments: Warehousing Business Unit, Trading Business Unit, Media Business Unit, and Leisure and Tourism Business Unit. The Warehousing Business Unit provides ship cargo loading and unloading services and transfer of pier facilities. The Trading Business Unit is involved in the trading of commodities. The Media Business Unit offers advertising services and related program production. The Leisure and Tourism Business Unit is engaged in resort hotel and catering-related activities. The company also provides retail of pet food and supplies, pet grooming services, audiovisual singing and information leisure industry, and program production. In addition, it engages in land development; consumer goods development and sales; cross-strait trade platforms; multimedia shopping; and cosmetics, jewelry, and daily necessities. The company was formerly known as ET Internet Technology Corporation and changed its name to Eastern Media International Corporation in 2005. Eastern Media International Corporation was founded in 1975 and is headquartered in Taipei, Taiwan.

Stock analysis

Eastern Media International Corp (2614) currently trades at 18.25 TWD, while our model-based Fair Value estimate is 18.22 TWD, implying the stock looks roughly 0.2% fairly valued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 33.91 TWD per share, and 2 of the 5 models we run sit above the 18.25 TWD price.

Bear case: the Asset-Based group reads lowest at 8.80 TWD, and 3 of the 5 models stay below the price. Evidence for this calculation is low.

Scenario range: 13.57 TWD (bear) to 28.56 TWD (bull), the price of 18.25 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Eastern Media International Corp reported revenue of 5.5B TWD in FY2025 versus 5.5B TWD in FY2021, a compound −0.2%/yr. Reported net income was 653M TWD in FY2025, compounding −3.3%/yr from FY2021.

Key figures

Market cap 5.6B TWD (≈ $176M) · P/E ratio 9.2 · P/S ratio 1.09 · EPS (TTM) 1.99 TWD · Net margin 11.9% · Return on equity 10.8% · Return on assets (EBIT) 0.3% · Operating margin 3.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 23% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside, at 0%, 2614 screens richer than that median.

Fair Value models

Bear 13.57 TWD Fair Value 18.22 TWD Bull 28.56 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (1.46 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 11.85 TWD 13.99 TWD 25.55 TWD 71
Graham-Dodd 13.57 TWD 18.22 TWD 21.05 TWD 65
P/E Multiple 31.42 TWD 41.89 TWD 52.37 TWD 63
All 5 models by family
Earnings-Based
Graham-Dodd 13.57 TWD 18.22 TWD 21.05 TWD 65
Multiples
P/E Multiple 31.42 TWD 41.89 TWD 52.37 TWD 63
P/B Multiple 25.43 TWD 33.91 TWD 42.39 TWD 55
Asset-Based
NCAV (Graham) 6.57 TWD 8.80 TWD 13.13 TWD 54
Economic Profit
Residual Income 11.85 TWD 13.99 TWD 25.55 TWD 71

Open the full fair value analysis →

Notify me when 2614 reaches fair value

Put 2614 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 45/100

Of which business quality 44 · Market factors (momentum, volatility) 45

Profitability 34
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 25/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−4.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Start year 2020 (pandemic). Over 10 years: −7.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17% vs 16%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 9%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 2.3%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 2614, get fair value alerts →

Compare Eastern Media International Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 377 stocks

Beats the industry median on 3/14 measures
Overall it trails its industry peers.
Valuation
Quality Score 45 · Below median
Fair Value upside 0% · Below median
Profitability
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 3% · Below median
Growth and dividend
Revenue growth −4% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Balance sheet
Debt / equity 1.40× · Highest 25%

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/E (TTM) 9.2× · Cheapest 25%
P/B 1.30× · Pricier than median
P/S (TTM) 1.03× · Pricier than median
EV/EBITDA 12.5× · Pricier than median
PEG 2.00× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)33 · sector 33
FUTURE (revenue growth)0 · sector 17
PAST (return on equity)43 · sector 19
HEALTH (low debt)30 · sector 89
DIVIDEND (yield)0 · sector 41

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
3M Company MMM $170.30 $71.86 −58%
Honeywell International Inc HON $211.79 $244.82 +16%
CITIC Limited 0267 HK$13.08 HK$26.16 +100%
Poste Italiane S.p.A PST €25.71 €9.10 −65%
Swire Pacific Limited 0019 HK$102.80 HK$28.34 −72%
CK Hutchison Holdings 0001 HK$67.60 HK$135.20 +100%
SK Inc 034730 611,000 KRW 351,594 KRW −42%
Jardine Matheson Holdings J36 $57.30 $79.11 +38%
Kingboard Holdings 0148 HK$55.55 HK$85.25 +53%
SGH Limited SGH A$36.69 A$42.47 +16%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Eastern Media International Corp · Fair Value
18.22 TWD −0%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Eastern Media International Corp Fair Value". https://www.fairvalue-calculator.com/stock/2614

Frequently asked questions

Is Eastern Media International Corp (2614) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 18.22 TWD versus a price of 18.25 TWD, about −0% upside (fairly valued).
What is the fair value of 2614?
Our model-based fair value for Eastern Media International Corp is 18.22 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 18.25 TWD.
What is the quality score of 2614?
Eastern Media International Corp has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eastern Media International Corp (2614)?
Our model-based price target is the fair value of 18.22 TWD (as of Sep 24, 2026) from 5 valuation models. Cautious scenario 13.57 TWD, optimistic scenario 28.56 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Eastern Media International Corp stock forecast for 2026?
Our models put fair value at 18.22 TWD, about −0% upside versus a price of 18.25 TWD (fairly valued). Cautious scenario 13.57 TWD, optimistic scenario 28.56 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Eastern Media International Corp (2614)?
Eastern Media International Corp reported trailing-twelve-month revenue of about 5.4B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Eastern Media International Corp (2614)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eastern Media International Corp it is 18.22 TWD per share (as of Sep 24, 2026), against a price of 18.25 TWD. It is the blended result of 5 valuation models (cash flow, earnings, asset, dividend).
Is Eastern Media International Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2614 trades above its calculated fair value: price 18.25 TWD, fair value 18.22 TWD, a gap of about −0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2614?
No. The price is what the market pays today (18.25 TWD); the fair value is what the company's own numbers justify (18.22 TWD). For Eastern Media International Corp the two are 0.0300 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Eastern Media International Corp worth?
The market values Eastern Media International Corp at about 5.6B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 18.25 TWD; our models calculate a fair value of 18.22 TWD per share.
What do the bullish and bearish scenarios say about 2614?
Our models span a range for Eastern Media International Corp: cautious scenario 13.57 TWD, base 18.22 TWD, optimistic 28.56 TWD per share (as of Sep 24, 2026, price 18.25 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2614?
Eastern Media International Corp trades at a price-to-earnings ratio of 9.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 18.22 TWD is built from several models across several years. Other multiples: PEG 2.0, P/B 1.3, P/S 1.0, EV/EBITDA 12.5.
What is the PEG ratio of 2614?
The PEG ratio of Eastern Media International Corp is 2.00 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Eastern Media International Corp (2614)?
Balance-sheet figures for Eastern Media International Corp (as of Sep 24, 2026): return on equity 10.8%, debt of 1.40 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 2614 from its 52-week high?
Eastern Media International Corp trades at 18.25 TWD, about 23% below its 52-week high of 23.65 TWD and 3% above the low of 17.70 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 18.22 TWD is for.
Which stocks are comparable to Eastern Media International Corp?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eastern Media International Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 18.25 TWD, calculated fair value 18.22 TWD (−0%), Quality Score 45/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2614 calculated?
We run Eastern Media International Corp through 5 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 18.22 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Eastern Media International Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eastern Media International Corp (2614)?
The closing price on Sep 24, 2026 was 18.25 TWD. Our model-based fair value is 18.22 TWD, about −0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eastern Media International Corp right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (13.57 TWD to 28.56 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Eastern Media International Corp

How large is the market capitalisation of Eastern Media International Corp (2614)?
The market capitalisation of Eastern Media International Corp is 5.6B TWD (≈ $176M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eastern Media International Corp (2614)?
The price-to-sales ratio of Eastern Media International Corp is 1.09 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Eastern Media International Corp (2614)?
Earnings per share at Eastern Media International Corp are 1.99 TWD (price ÷ EPS = P/E 9.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Eastern Media International Corp (2614)?
The net margin of Eastern Media International Corp is 11.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eastern Media International Corp (2614)?
The return on equity (ROE) of Eastern Media International Corp is 10.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eastern Media International Corp (2614)?
On an EBIT basis the return on assets of Eastern Media International Corp is 0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eastern Media International Corp (2614)?
The operating margin of Eastern Media International Corp is 3.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eastern Media International Corp (2614)?
Revenue at Eastern Media International Corp is growing −3.8% versus a year earlier (3y avg −2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eastern Media International Corp (2614)?
Earnings per share at Eastern Media International Corp are growing +15.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Eastern Media International Corp (2614) generate?
The free cash flow of Eastern Media International Corp is −337M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Eastern Media International Corp (2614) carry?
The net debt of Eastern Media International Corp is 9.8B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Eastern Media International Corp in the live analysis

One click puts Eastern Media International Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.