Eastern Media International Corp (2614) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Eastern Media International Corp stock TWD 16.87, price TWD 13.15, upside +28.3%, quality 43 out of 100. Rating: undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 12.56 TWD – 59.41 TWD · fair‑value band 12.56 TWD – 19.49 TWD · the 13.15 TWD price screens below the 16.87 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Eastern Media International in your weekly email
Every Wednesday you see whether Eastern Media International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Eastern Media International Corporation, together with its subsidiaries, provides grain trading, cargo loading and unloading contracting, pier facility transfer, commodity trading, media advertising, and leisure and tourism-related businesses in Taiwan, Hong Kong, and the United States.
Show moreShow less
It operates through four segments: Warehousing Business Unit, Trading Business Unit, Media Business Unit, and Leisure and Tourism Business Unit. The Warehousing Business Unit provides ship cargo loading and unloading services and transfer of pier facilities.
The Trading Business Unit is involved in the trading of commodities. The Media Business Unit offers advertising services and related program production. The Leisure and Tourism Business Unit is engaged in resort hotel and catering-related activities.
The company also provides retail of pet food and supplies, pet grooming services, audiovisual singing and information leisure industry, and program production.
In addition, it engages in land development; consumer goods development and sales; cross-strait trade platforms; multimedia shopping; and cosmetics, jewelry, and daily necessities.
The company was formerly known as ET Internet Technology Corporation and changed its name to Eastern Media International Corporation in 2005. Eastern Media International Corporation was founded in 1975 and is headquartered in Taipei, Taiwan.
Stock analysis
Eastern Media International Corp (2614) currently trades at 13.15 TWD, while our model-based Fair Value estimate is 16.87 TWD, implying the stock looks roughly 22% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 46.72 TWD per share, and 3 of the 7 models we run sit above the 13.15 TWD price.
Bear case: the Dividend Discount group reads lowest at 1.77 TWD, and 4 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 12.56 TWD (bear) to 19.49 TWD (bull), the price of 13.15 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Eastern Media International Corp reported revenue of 5.5B TWD in FY2025 versus 5.5B TWD in FY2021, a compound −0.2%/yr. Reported net income was 653M TWD in FY2025, compounding −3.3%/yr from FY2021.
Key figures
Market cap 4.6B TWD (≈ $142M) Micro · P/E ratio 7.0 · P/S ratio 0.87 · EPS (TTM) 1.89 TWD · Dividend yield 2.8% · Net margin 12.5% · Return on equity 10.4% · Return on assets (EBIT) 0.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at 28%, 2614 screens cheaper than that median.
Fair Value models
Bear12.56 TWDFair Value 16.87 TWDBull19.49 TWD
Price 13.15 TWD · Upside +28.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.30 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−4.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Start year 2020 (pandemic). Over 10 years: −7.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.6%
Dividend (yield on the price)2.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.16.6% vs 16.4%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 2.3%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Eastern Media International Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 304 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside+28.3% · Above median
Profitability
Return on equity (12 months)10.4% · Above median
Return on assets3.1% · Below median
Net margin (12 months)12.5% · Top 25%
Operating margin (12 months)9.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)−5.1% · Bottom 25%
Dividend yield (12 months)2.8% · Above median
Balance sheet
Debt / equity1.40× · Highest 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Eastern Media International Corp Fair Value". https://www.fairvalue-calculator.com/stock/2614
Frequently asked questions
Is Eastern Media International Corp (2614) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 16.87 TWD versus a price of 13.15 TWD, about +28% upside (undervalued).
What is the fair value of 2614?
Our model-based fair value for Eastern Media International Corp is 16.87 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 13.15 TWD.
What is the quality score of 2614?
Eastern Media International Corp has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eastern Media International Corp (2614)?
Our model-based price target is the fair value of 16.87 TWD (as of Nov 8, 2026) from 7 valuation models. Cautious scenario 12.56 TWD, optimistic scenario 19.49 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Eastern Media International Corp stock forecast for 2026?
Our models put fair value at 16.87 TWD, about +28% upside versus a price of 13.15 TWD (undervalued). Cautious scenario 12.56 TWD, optimistic scenario 19.49 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Eastern Media International Corp (2614)?
Eastern Media International Corp reported trailing-twelve-month revenue of about 5.4B TWD (latest available figure, as of Nov 8, 2026).
Does Eastern Media International Corp pay a dividend?
Eastern Media International Corp currently shows a dividend yield of 2.81% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Eastern Media International Corp (2614) and when is the ex-dividend date?
Eastern Media International Corp pays a dividend of 0.37 TWD per share a year, a dividend yield of 2.8%. The last ex-dividend date was Oct 6, 2026. The payout ratio is 19.6% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Eastern Media International Corp (2614)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eastern Media International Corp it is 16.87 TWD per share (as of Nov 8, 2026), against a price of 13.15 TWD. It is the blended result of 7 valuation models in 5 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Eastern Media International Corp stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 2614 trades below its calculated fair value: price 13.15 TWD, fair value 16.87 TWD, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2614?
No. The price is what the market pays today (13.15 TWD); the fair value is what the company's own numbers justify (16.87 TWD). For Eastern Media International Corp the two are 3.72 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Eastern Media International Corp worth?
The market values Eastern Media International Corp at about 4.6B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 13.15 TWD; our models calculate a fair value of 16.87 TWD per share.
What do the bullish and bearish scenarios say about 2614?
Our models span a range for Eastern Media International Corp: cautious scenario 12.56 TWD, base 16.87 TWD, optimistic 19.49 TWD per share (as of Nov 8, 2026, price 13.15 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2614?
Eastern Media International Corp trades at a price-to-earnings ratio of 7.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 16.87 TWD is built from several models across several years. Other multiples: PEG 2.0, P/B 1.1, P/S 0.9, EV/EBITDA 11.4.
What is the PEG ratio of 2614?
The PEG ratio of Eastern Media International Corp is 2.00 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Eastern Media International Corp (2614)?
Balance-sheet figures for Eastern Media International Corp (as of Nov 8, 2026): return on equity 10.4%, debt of 1.40 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 2614 from its 52-week high?
Eastern Media International Corp trades at 13.15 TWD, about 44% below its 52-week high of 23.65 TWD and at the low of 13.15 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 16.87 TWD is for.
Which stocks are comparable to Eastern Media International Corp?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eastern Media International Corp stock attractive at the current price?
The data as of Nov 8, 2026: price 13.15 TWD, calculated fair value 16.87 TWD (+28%), Quality Score 43/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2614 calculated?
We run Eastern Media International Corp through 7 models from 5 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 16.87 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Eastern Media International Corp currently trades 22% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eastern Media International Corp (2614)?
The closing price on Nov 9, 2026 was 13.15 TWD. Our model-based fair value is 16.87 TWD, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eastern Media International Corp right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Eastern Media International Corp
How large is the market capitalisation of Eastern Media International Corp (2614)?
The market capitalisation of Eastern Media International Corp is 4.6B TWD (≈ $142M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eastern Media International Corp (2614)?
The price-to-sales ratio of Eastern Media International Corp is 0.87 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Eastern Media International Corp (2614)?
Earnings per share at Eastern Media International Corp are 1.89 TWD (price ÷ EPS = P/E 7.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Eastern Media International Corp (2614)?
The dividend yield of Eastern Media International Corp is 2.8% (payout 19.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Eastern Media International Corp (2614)?
The net margin of Eastern Media International Corp is 12.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eastern Media International Corp (2614)?
The return on equity (ROE) of Eastern Media International Corp is 10.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eastern Media International Corp (2614)?
On an EBIT basis the return on assets of Eastern Media International Corp is 0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eastern Media International Corp (2614)?
The operating margin of Eastern Media International Corp is 9.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eastern Media International Corp (2614)?
Revenue at Eastern Media International Corp is growing −5.1% versus a year earlier (3y avg −2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eastern Media International Corp (2614)?
Earnings per share at Eastern Media International Corp are growing +2.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Eastern Media International Corp (2614) generate?
The free cash flow of Eastern Media International Corp is −337M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Eastern Media International Corp (2614) carry?
The net debt of Eastern Media International Corp is 9.8B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Eastern Media International Corp in the live analysis
One click puts Eastern Media International Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026