EN DE

SICC Co., Ltd. (2631) Fair Value & Analysis

Technology · HK · Market cap HK$42.2B

SC SICC Co., Ltd. 2631 · HK
PriceHK$66.00
Fair ValueHK$19.18
Upside-70.9%
Quality30/100
Watch SICC Co., Ltd. for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 244% ABOVE our fair value of HK$19.18
!Expensive Growth (revenue 3y +52.0 %/yr)
!Loss-making · -19.5% net margin
!Low debt · negative free cash flow
Expensive Growth (revenue 3y +52.0 %/yr)
Loss-making · -19.5% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Narrow moat 2/100
Evidence: Low Range HK$16.09 – HK$22.27 Share as image

Fair value as of: Aug 23, 2026

From 4 valuation models · updated 3 days ago

Fair value updated Aug 23, 2026, revised from HK$19.15 to HK$19.18 (+0.2%) since Aug 13, 2026. Share price +6.7% over the past month.

Below-average quality, and trading another 244% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track SICC Co., Ltd. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$22.27). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (12 months)

HK$128.70 HK$42.02 Fair Value HK$19.18 Aug 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 23, 2026.

How to read this chart

12‑month range HK$42.02 – HK$128.70 · fair‑value band HK$16.09 – HK$22.27 · the HK$66.00 price screens above the HK$19.18 fair value. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SICC Co., Ltd. (2631) currently trades at HK$66.00, while our model-based Fair Value estimate is HK$19.18, implying the stock looks roughly 70.9% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, SICC Co., Ltd. generated revenue of HK$1.4B at a net margin of -19.5%. Revenue declined 10.4% year over year. It earns a return on equity of -4.5%. Fundamentals as of Aug 23, 2026

Our scenario range runs from HK$16.09 (bear case) to HK$22.27 (bull case); at HK$66.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -72% fair-value upside, at -71%, 2631 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.4000 HK$0.8300 HK$1.32 70
DDM Multi-Stage HK$0.4000 HK$0.7000 HK$0.8700 61
EV/EBITDA HK$10.46 HK$12.47 HK$14.49 54
All 4 models by family
Dividend Discount
Gordon GGM HK$0.4000 HK$0.8300 HK$1.32 70
DDM Multi-Stage HK$0.4000 HK$0.7000 HK$0.8700 61
Multiples
EV/EBITDA HK$10.46 HK$12.47 HK$14.49 54
Asset-Based
NCAV (Graham) HK$5.61 HK$7.52 HK$11.22 50

Widest divergence: Multiples (HK$12.47) versus Dividend Discount (HK$0.7000). Highest evidence: Gordon GGM (70).

Notify me when 2631 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 29.7 TTM
Net margin -19.5% TTM
Return on equity -4.5% TTM
Return on assets -1.7% TTM
Operating margin -3.2% TTM
EPS (TTM) HK$-0.6293
More key figures
Growth
Revenue (TTM) HK$1.4B TTM
Revenue growth (YoY) -10.4% 3y avg +52.0%
Balance sheet & cash flow
Free cash flow −HK$173M FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 37 · Market factors (momentum, volatility) 41

Profitability 4
Margins and returns on capital today
Quality Growth 3
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 19
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

SICC Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of silicon carbide substrate materials in China and internationally. The company is involved in the industrialization of silicon carbide substrates for the renewable energy and AI sectors.

Full company description

SICC Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of silicon carbide substrate materials in China and internationally. The company is involved in the industrialization of silicon carbide substrates for the renewable energy and AI sectors. It also offers conductive silicon carbide single crystal and semi-insulating substrate materials. In addition, the company engages in technical development, consultation, and promotion services; production of graphite and carbon products, and wide bandgap semiconductor substrate materials; research and development of special electronic materials and technologies; and investment activities. Its products are used in the microwave electronics and power electronics fields, as well as for new energy vehicles, AI data centers, photovoltaic systems, AI glasses, rail transportation, power grids, home appliances, and advanced communication base stations. The company exports its products. The company was formerly known as SICC Materials Co., Ltd. and changed its name to SICC Co., Ltd. in November 2020. SICC Co., Ltd. was founded in 2010 and is based in Jinan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SICC Co., Ltd. reported revenue of HK$1.5B in FY2025 versus HK$494M in FY2021, a compound +31.2%/yr. Reported net income was −HK$208M in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$1.5B
Latest YoY
−17.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+52.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +31.2%/yr
FY21 HK$494M
FY22 HK$417M
FY23 HK$1.3B
FY24 HK$1.8B
FY25 HK$1.5B
Net income
FY21 HK$90.0M
FY22 −HK$176M
FY23 −HK$45.7M
FY24 HK$179M
FY25 −HK$208M

2631 screens 71% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SICC Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2631

Peer Group

Semiconductor Equipment & Materials · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -10% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/B 0.75× · Cheaper than 75% of peers
P/S (TTM) 3.79× · Cheaper than median
EV/EBITDA 23.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 69
PAST0 · sector 30
HEALTH98 · sector 96
DIVIDEND1 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,542 €604.27 -61%
Applied Materials, Inc AMAT $548.15 $183.10 -67%
Lam Research Corporation LRCX $326.11 $91.80 -72%
KLA Corporation KLAC $194.79 $74.58 -62%
NAURA Technology Group 002371 ¥707.90 ¥205.30 -71%
Teradyne, Inc TER $402.74 $65.80 -84%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 -86%
Piotech Inc 688072 ¥685.11 ¥89.27 -87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD -72%
Hangzhou Changchuan Technology Co 300604 ¥287.11 ¥46.26 -84%

Compare SICC Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is SICC Co., Ltd. (2631) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of HK$19.18 versus a price of HK$66.00, about −71% (overvalued).
What is the fair value of 2631?
Our model-based fair value for SICC Co., Ltd. is HK$19.18 (as of Aug 23, 2026), built from audited fundamentals. The current price: HK$66.00.
What is the quality score of 2631?
SICC Co., Ltd. has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SICC Co., Ltd. (2631)?
SICC Co., Ltd. reported trailing-twelve-month revenue of about HK$1.4B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of 2631?
The net profit margin of SICC Co., Ltd. is about -19.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SICC Co., Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.