EN DE

Guoxia Tech Co Ltd (2655) Fair Value & Analysis

Utilities · HK · Market cap HK$7.8B

GT Guoxia Tech Co Ltd 2655 · HK
PriceHK$17.99
Fair ValueHK$7.00
Upside-61.1%
Quality51/100
Watch Guoxia Tech Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 47/100
Evidence: High Range HK$5.83 – HK$8.26 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$5.70 to HK$7.00 (+22.8%) since Jul 7, 2026. Share price +5.4% over the past month.

A solid business, but screening 61% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$8.26). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

HK$65.85 HK$15.00 Fair Value HK$7.00 Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

8‑month range HK$15.00 – HK$65.85 · fair‑value band HK$5.83 – HK$8.26 · the HK$17.99 price screens above the HK$7.00 fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guoxia Tech Co Ltd (2655) currently trades at HK$17.99, while our model-based Fair Value estimate is HK$7.00, implying the stock looks roughly 61.1% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guoxia Tech Co Ltd generated revenue of HK$2.1B at a net margin of 5.0%. Revenue grew 46.1% year over year. It earns a return on equity of 16.5%. Net debt stands at HK$249M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$5.83 (bear case) to HK$8.26 (bull case); at HK$17.99, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 77% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -36% fair-value upside, at -61%, 2655 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$4.18 HK$5.86 HK$8.56 80
Rev-Margin DCF HK$5.80 HK$8.99 HK$15.65 74
ROIC Compounder HK$5.30 HK$6.40 HK$7.71 72
All 24 models by family
DCF Models
FCF DCF HK$4.30 HK$5.37 HK$8.70 38
Owner Earnings HK$3.29 HK$4.47 HK$6.85 31
5Y Revenue Exit HK$5.44 HK$8.16 HK$13.88 39
5Y EBITDA Exit HK$5.12 HK$7.51 HK$12.19 41
5Y P/E Exit HK$5.48 HK$9.76 HK$15.66 38
10Y Revenue Exit HK$5.00 HK$9.18 HK$12.14 36
10Y EBITDA Exit HK$4.91 HK$8.50 HK$14.88 37
10Y P/E Exit HK$5.17 HK$9.26 HK$16.12 35
Earnings-Based
Graham-Dodd HK$1.77 HK$12.36 HK$17.34 54
Lynch FV HK$6.38 HK$9.12 HK$11.86 50
PEG = 1.0 HK$6.38 HK$9.12 HK$11.86 46
EPV HK$4.87 HK$5.28 HK$5.62 59
Multiples
P/E Multiple HK$3.52 HK$4.69 HK$5.86 63
P/S Multiple HK$3.32 HK$4.43 HK$5.54 58
P/B Multiple HK$3.32 HK$4.43 HK$5.54 55
EV/EBIT HK$6.32 HK$7.65 HK$8.99 53
EV/EBITDA HK$5.35 HK$6.36 HK$7.37 54
EV/Revenue HK$5.55 HK$6.94 HK$8.33 43
Asset-Based
NCAV (Graham) HK$1.33 HK$1.79 HK$2.67 50
Growth DCF
Growth DCF HK$4.18 HK$5.86 HK$8.56 80
Rev-Margin DCF HK$5.80 HK$8.99 HK$15.65 74
Economic Profit
Residual Income HK$2.29 HK$2.53 HK$3.71 61
ROIC Compounder HK$5.30 HK$6.40 HK$7.71 72
Growth Earnings
Growth-Adj P/E HK$7.98 HK$11.40 HK$14.82 68

Widest divergence: Growth Earnings (HK$11.40) versus Asset-Based (HK$1.79). Highest evidence: Growth DCF (80).

Notify me when 2655 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$2.1B
Revenue growth (YoY) +46.1%
Net margin 5.0%
Return on equity 16.5%
Free cash flow HK$49.1M FY2025
P/E ratio 60.0 as of Jul 2, 2026
More key figures
Operating margin 9.5%
EPS (TTM) HK$0.0600
EPS growth (YoY) -11.4%
Net debt HK$249M FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 1

Profitability 35
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guoxia Technology Co., Ltd. engages in the research and development, manufacture, and sale of energy storage system solutions and products to the energy storage industry in Chinese mainland, Europe, Africa, and internationally.

Full company description

Guoxia Technology Co., Ltd. engages in the research and development, manufacture, and sale of energy storage system solutions and products to the energy storage industry in Chinese mainland, Europe, Africa, and internationally. It also provides power plant solutions, such as zero-carbon park, independent energy storage, and source network load storage; and pan-microgrid solutions, including home energy management, optical storage and charging/diesel, and AIDC. In addition, it offers general mechanical equipment installation, and other services, as well as trades in energy storage products and systems. The company was founded in 2019 and is headquartered in Wuxi, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Guoxia Tech Co Ltd reported revenue of HK$2.1B in FY2025 versus HK$142M in FY2022, a compound +143.9%/yr. Reported net income was HK$103M in FY2025, compounding +61.8%/yr from FY2022.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$2.1B
Latest YoY
+100.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+143.9%
Revenue +143.9%/yr
FY22 HK$142M
FY23 HK$314M
FY24 HK$1.0B
FY25 HK$2.1B
Net income +61.8%/yr
FY22 HK$24.3M
FY23 HK$28.1M
FY24 HK$49.1M
FY25 HK$103M

2655 screens 61% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guoxia Tech Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2655

Peer Group

Utilities - Renewable · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Below median
Revenue growth 46% · Top 25%
Debt / equity 0.11× · Lower than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 60.0× · Pricier than 75% of peers
P/B 7.38× · Pricier than 75% of peers
P/S (TTM) 3.77× · Pricier than median
P/FCF 20.1× · Pricier than 75% of peers
EV/EBITDA 48.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 10
FUTURE 100 · sector 0
PAST 66 · sector 11
HEALTH 94 · sector 67
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥28.02 ¥25.13 -10%
Ørsted A/S ORSTED kr 148.25 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.69 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,319 ₹169.61 -87%
AXIA Energia SA AXIAP $10.74 $9.54 -11%
BEP BEP $34.23 $70.40 +106%
BEPUN BEPUN C$44.56 C$10.15 -77%
China Longyuan Power Group 001289 ¥15.92 ¥7.55 -53%
SDIC Power Holdings 600886 ¥13.95 ¥16.63 +19%
China Three Gorges Renewables (Group) Co 600905 ¥3.77 ¥2.40 -36%

Compare Guoxia Tech Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guoxia Tech Co Ltd (2655) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$7.00 versus a price of HK$17.99, about −61% (overvalued).
What is the fair value of 2655?
Our model-based fair value for Guoxia Tech Co Ltd is HK$7.00 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$17.99.
What is the quality score of 2655?
Guoxia Tech Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guoxia Tech Co Ltd (2655)?
Guoxia Tech Co Ltd reported trailing-twelve-month revenue of about HK$2.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2655?
The net profit margin of Guoxia Tech Co Ltd is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guoxia Tech Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.