Pak Tak International Ltd (2668) fair value: what the stock is really worth
We calculate from audited financials what Pak Tak International Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Pak Tak International Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range HK$0.0190 – HK$1.35 · fair‑value band HK$0.2040 – HK$0.3315 · the HK$0.5200 price screens above the HK$0.2635 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Pak Tak International Limited, an investment holding company, engages in supply chain business in Hong Kong and the People's Republic of China. It operates through the Supply Chain Business, Property Investment, Hotel Management and Catering Services, and Iron Ore Mining and Milling segments.
Show more
Pak Tak International Limited, an investment holding company, engages in supply chain business in Hong Kong and the People's Republic of China. It operates through the Supply Chain Business, Property Investment, Hotel Management and Catering Services, and Iron Ore Mining and Milling segments. The company is involved in the iron ore mining and milling business; and securities investment. It also offers management services; leasing services; trade financing, accounts receivable management, and debt collection services. The company was incorporated in 2001 and is headquartered in Wan Chai, Hong Kong.
Stock analysis
Pak Tak International Ltd (2668) currently trades at HK$0.5200, while our model-based Fair Value estimate is HK$0.2635, implying the stock looks roughly 97.4% overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of HK$0.0500 per share, and 0 of the 9 models we run sit above the HK$0.5200 price.
Bear case: the Dividend Discount group reads lowest at HK$0.0300, and 9 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.2040 (bear) to HK$0.3315 (bull), the price of HK$0.5200 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 21/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Pak Tak International Ltd reported revenue of HK$769M in FY2025 versus HK$2.1B in FY2021, a compound −22.6%/yr. Reported net income was −HK$238M in FY2025.
Key figures
Market cap HK$2.9B (≈ $373M) · P/S ratio 3.55 · EPS (TTM) HK$−0.0200 · Dividend yield 0.4% · Net margin −31.0% · Return on equity −48.6% · Return on assets (EBIT) −6.7% · Operating margin −27.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at −49%, 2668 screens richer than that median.
Fair Value models
Bear HK$0.2040Fair Value HK$0.2635Bull HK$0.3315
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+14.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−23.8%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.4% (2020) → −19.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+72.7%
Yearly growth needed for the next five years to justify today's price.
Compare Pak Tak International Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 216 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score21 · Bottom 25%
Profitability
Return on assets−5% · Bottom 25%
Net margin (TTM)−31% · Bottom 25%
Operating margin (TTM)−27% · Bottom 25%
Growth and dividend
Revenue growth10% · Above median
Dividend yield (TTM)0.4% · Bottom 25%
Balance sheet
Debt / equity0.04× · Above median
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
P/B0.92× · Cheaper than median
P/S (TTM)0.45× · Cheaper than median
P/FCF19.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 32
FUTURE (revenue growth)48· sector 6
PAST (return on equity)0· sector 19
HEALTH (low debt)98· sector 98
DIVIDEND (yield)0· sector 52
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Pak Tak International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2668
Frequently asked questions
Is Pak Tak International Ltd (2668) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of HK$0.2635 versus a price of HK$0.5200, about −49% upside (overvalued).
What is the fair value of 2668?
Our model-based fair value for Pak Tak International Ltd is HK$0.2635 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$0.5200.
What is the quality score of 2668?
Pak Tak International Ltd has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pak Tak International Ltd (2668)?
Our model-based price target is the fair value of HK$0.2635 (as of Sep 13, 2026) from 9 valuation models. Cautious scenario HK$0.2040, optimistic scenario HK$0.3315. It is a calculation from audited fundamentals, not an analyst target.
What is the Pak Tak International Ltd stock forecast for 2026?
Our models put fair value at HK$0.2635, about −49% upside versus a price of HK$0.5200 (overvalued). Cautious scenario HK$0.2040, optimistic scenario HK$0.3315. The calculation is refreshed regularly with new filings.
What is the revenue of Pak Tak International Ltd (2668)?
Pak Tak International Ltd reported trailing-twelve-month revenue of about HK$769M (latest available figure, as of Sep 13, 2026).
Does Pak Tak International Ltd pay a dividend?
Pak Tak International Ltd currently shows a dividend yield of about 0.40% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Pak Tak International Ltd (2668)?
For today's price to be fair in a discounted-cash-flow model, Pak Tak International Ltd would have to grow free cash flow by +72.7 % per year for five years (discount rate 14.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -23.8 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 2668 use?
Our models discount Pak Tak International Ltd at 14.3 %: a base by market capitalisation (small), damped by beta 3.01, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pak Tak International Ltd that is +72.7 % per year a year over ten years, using the same discount rate (14.3 %) and the same formula as our fair value.
How much growth has Pak Tak International Ltd (2668) delivered so far?
Over the past 5 years revenue at Pak Tak International Ltd grew -23.8 % a year. The price currently implies +72.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pak Tak International Ltd (2668) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Pak Tak International Ltd (+72.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pak Tak International Ltd (2668)?
The free-cash-flow yield on the price is 0.60 %: that much free cash flow Pak Tak International Ltd produces per unit of market value. When it exceeds the discount rate of our models (14.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pak Tak International Ltd (2668)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pak Tak International Ltd it is HK$0.2635 per share (as of Sep 13, 2026), against a price of HK$0.5200. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Pak Tak International Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 2668 trades above its calculated fair value: price HK$0.5200, fair value HK$0.2635, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2668?
No. The price is what the market pays today (HK$0.5200); the fair value is what the company's own numbers justify (HK$0.2635). For Pak Tak International Ltd the two are HK$0.2565 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pak Tak International Ltd worth?
The market values Pak Tak International Ltd at about HK$2.9B (market capitalisation, as of Sep 13, 2026). Per share that is HK$0.5200; our models calculate a fair value of HK$0.2635 per share.
What do the bullish and bearish scenarios say about 2668?
Our models span a range for Pak Tak International Ltd: cautious scenario HK$0.2040, base HK$0.2635, optimistic HK$0.3315 per share (as of Sep 13, 2026, price HK$0.5200). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pak Tak International Ltd (2668)?
Balance-sheet figures for Pak Tak International Ltd (as of Sep 13, 2026): return on equity −48.6%, debt of 0.04 per unit of equity. They feed the Quality Score of 21/100, which measures business quality independently of the share price.
How far is 2668 from its 52-week high?
Pak Tak International Ltd trades at HK$0.5200, about 12% below its 52-week high of HK$0.5900 and 498% above the low of HK$0.0870 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2635 is for.
Which stocks are comparable to Pak Tak International Ltd?
From the same area (Consumer Cyclical) we also value H & M Hennes & Mauritz AB, Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pak Tak International Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price HK$0.5200, calculated fair value HK$0.2635 (−49%), Quality Score 21/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2668 calculated?
We run Pak Tak International Ltd through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.2635, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Pak Tak International Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Pak Tak International Ltd right now?
The price sits above even our optimistic bull case (HK$0.3315). The favourable scenario is already priced in. Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Pak Tak International Ltd
How large is the market capitalisation of Pak Tak International Ltd (2668)?
The market capitalisation of Pak Tak International Ltd is HK$2.9B (≈ $373M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pak Tak International Ltd (2668)?
The price-to-sales ratio of Pak Tak International Ltd is 3.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pak Tak International Ltd (2668)?
Earnings per share at Pak Tak International Ltd are HK$−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pak Tak International Ltd (2668)?
The dividend yield of Pak Tak International Ltd is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pak Tak International Ltd (2668)?
The net margin of Pak Tak International Ltd is −31.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pak Tak International Ltd (2668)?
The return on equity (ROE) of Pak Tak International Ltd is −48.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pak Tak International Ltd (2668)?
On an EBIT basis the return on assets of Pak Tak International Ltd is −6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pak Tak International Ltd (2668)?
The operating margin of Pak Tak International Ltd is −27.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pak Tak International Ltd (2668)?
Revenue at Pak Tak International Ltd is growing +9.5% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pak Tak International Ltd (2668)?
Earnings per share at Pak Tak International Ltd are growing +115% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Pak Tak International Ltd (2668) carry?
The net debt of Pak Tak International Ltd is HK$753M (fiscal year 2025, ≈ 43.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pak Tak International Ltd in the live analysis
One click puts Pak Tak International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
