EN DE

Anhui Jinyan Kaolin New (2693) Fair Value & Analysis

Basic Materials · HK · Market cap HK$301M

AJ Anhui Jinyan Kaolin New 2693 · HK
PriceHK$3.34
Fair ValueHK$5.35
Upside+60.2%
Quality43/100
Watch Anhui Jinyan Kaolin New for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.4% net margin
Low debt · generates free cash flow
7.85% dividend yield
Ranks above peers (12/14)
Narrow moat 43/100
Evidence: High Range HK$5.32 – HK$7.77 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$6.84 to HK$5.35 (−21.8%) since Jul 7, 2026. Share price +14.0% over the past month.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$5.32). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

HK$7.01 HK$2.68 Fair Value HK$5.35 Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

8‑month range HK$2.68 – HK$7.01 · fair‑value band HK$5.32 – HK$7.77 · the HK$3.34 price screens below the HK$5.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Anhui Jinyan Kaolin New (2693) currently trades at HK$3.34, while our model-based Fair Value estimate is HK$5.35, implying the stock looks roughly 60.2% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Anhui Jinyan Kaolin New generated revenue of HK$274M at a net margin of 13.4%. Revenue declined 6.9% year over year. It earns a return on equity of 6.9%. Net debt stands at HK$60.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$5.32 (bear case) to HK$7.77 (bull case); at HK$3.34, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -42% fair-value upside, at 60%, 2693 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.42 HK$2.34 HK$3.58 80
Residual Income HK$4.69 HK$4.75 HK$4.57 76
Rev-Margin DCF HK$1.99 HK$3.68 HK$5.72 74
All 24 models by family
DCF Models
FCF DCF HK$1.42 HK$2.41 HK$3.81 38
Owner Earnings HK$3.80 HK$6.05 HK$9.21 31
5Y Revenue Exit HK$1.99 HK$3.71 HK$5.97 39
5Y EBITDA Exit HK$4.51 HK$8.60 HK$13.57 41
5Y P/E Exit HK$3.05 HK$5.77 HK$8.74 38
10Y Revenue Exit HK$1.65 HK$3.09 HK$5.15 36
10Y EBITDA Exit HK$3.22 HK$6.26 HK$10.63 37
10Y P/E Exit HK$2.36 HK$4.43 HK$7.14 35
Earnings-Based
Graham-Dodd HK$2.72 HK$10.05 HK$13.57 54
Lynch FV HK$2.41 HK$3.44 HK$4.47 50
PEG = 1.0 HK$2.41 HK$3.44 HK$4.47 46
EPV HK$2.92 HK$3.39 HK$3.77 59
Multiples
P/E Multiple HK$5.09 HK$6.79 HK$8.49 63
P/S Multiple HK$3.15 HK$4.20 HK$5.25 58
P/B Multiple HK$5.09 HK$6.79 HK$8.49 55
EV/EBIT HK$5.17 HK$7.05 HK$8.93 53
EV/EBITDA HK$7.29 HK$9.88 HK$12.47 54
EV/Revenue HK$2.47 HK$3.73 HK$4.99 43
Asset-Based
NCAV (Graham) HK$3.13 HK$4.19 HK$6.26 50
Growth DCF
Growth DCF HK$1.42 HK$2.34 HK$3.58 80
Rev-Margin DCF HK$1.99 HK$3.68 HK$5.72 74
Economic Profit
Residual Income HK$4.69 HK$4.75 HK$4.57 76
ROIC Compounder HK$2.92 HK$3.39 HK$3.77 72
Growth Earnings
Growth-Adj P/E HK$3.96 HK$5.66 HK$7.36 68

Widest divergence: Multiples (HK$6.79) versus Growth DCF (HK$2.34). Highest evidence: Growth DCF (80).

Notify me when 2693 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$274M
Revenue growth (YoY) -6.9%
Net margin 13.4%
Return on equity 6.9%
Free cash flow HK$18.7M FY2025
P/E ratio 5.2 as of Jul 2, 2026
More key figures
Operating margin 14.7%
EPS (TTM) HK$0.3100
Dividend yield 7.9%
EPS growth (YoY) -51.2%
Net debt HK$60.6M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 46 · Market factors (momentum, volatility) 13

Profitability 31
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 7
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Anhui Jinyan Kaolin New Materials Co., Ltd. engages in the mining, research and development, processing, production, and sales of calcined kaolin products in China. The company's products include kaolin starch and ore, all-natural calcined mullite, refractory materials, precision casting mullite sand, and precision casting mullite powder.

Full company description

Anhui Jinyan Kaolin New Materials Co., Ltd. engages in the mining, research and development, processing, production, and sales of calcined kaolin products in China. The company's products include kaolin starch and ore, all-natural calcined mullite, refractory materials, precision casting mullite sand, and precision casting mullite powder. It also sells raw coke and raw powder. It serves the automotive, aviation, healthcare, and general equipment industries. The company was incorporated in 2012 and is based in Huaibei, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Anhui Jinyan Kaolin New reported revenue of HK$272M in FY2025 versus HK$190M in FY2022, a compound +12.6%/yr. Reported net income was HK$38.8M in FY2025, compounding +16.7%/yr from FY2022.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$272M
Latest YoY
+1.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Revenue +12.6%/yr
FY22 HK$190M
FY23 HK$205M
FY24 HK$267M
FY25 HK$272M
Net income +16.7%/yr
FY22 HK$24.4M
FY23 HK$43.6M
FY24 HK$52.6M
FY25 HK$38.8M

Watch 2693: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Anhui Jinyan Kaolin New Fair Value". https://www.fairvalue-calculator.com/stock/2693

Peer Group

Other Industrial Metals & Mining · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Above median
Fair Value upside +60% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 15% · Above median
Revenue growth -7% · Below median
Dividend yield (TTM) 7.9% · Top 25%
Debt / equity 0.41× · Higher than 75% of peers

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 5.2× · Cheaper than 75% of peers
P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers
P/FCF 2.1× · Cheaper than 75% of peers
EV/EBITDA 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 24
PAST 28 · sector 0
HEALTH 79 · sector 96
DIVIDEND 100 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 745.46 MXN -48%
Rio Tinto Group RIO A$179.43 A$81.76 -54%
Grupo México, S.A. GMEXICOB 222.38 MXN 172.99 MXN -22%
Vale S.A VALEN 250.00 MXN 139.41 MXN -44%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥19.00 ¥19.80 +4%
China Tungsten And Hightech Materials Co 000657 ¥70.43 ¥9.55 -86%
Hindustan Zinc Limited HINDZINC ₹584.60 ₹501.98 -14%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 -74%
Boliden AB BOL kr 527.80 kr 461.48 -13%

Compare Anhui Jinyan Kaolin New with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Anhui Jinyan Kaolin New (2693) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$5.35 versus a price of HK$3.34, about +60% (undervalued).
What is the fair value of 2693?
Our model-based fair value for Anhui Jinyan Kaolin New is HK$5.35 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$3.34.
What is the quality score of 2693?
Anhui Jinyan Kaolin New has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Anhui Jinyan Kaolin New (2693)?
Anhui Jinyan Kaolin New reported trailing-twelve-month revenue of about HK$274M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2693?
The net profit margin of Anhui Jinyan Kaolin New is about 13.4%, meaning it keeps roughly 13.4% of revenue as net income. Based on the latest reported figures.
Does Anhui Jinyan Kaolin New pay a dividend?
Anhui Jinyan Kaolin New currently shows a dividend yield of about 7.85% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Anhui Jinyan Kaolin New and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.