EN DE

Wan Hwa Enterprise Company (2701) Fair Value & Analysis

Real Estate · TW · Market cap 4.9B TWD

WH Wan Hwa Enterprise Company 2701 · TW
Price10.60 TWD
Fair Value6.70 TWD
Upside-36.8%
Quality71/100
Watch Wan Hwa Enterprise Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 88.2% net margin
generates free cash flow
2.58% dividend yield
Mixed vs. peers (7/13)
Moderate moat 62/100
Evidence: High Range 5.16 TWD – 8.24 TWD Share as image

Fair value as of: Jul 23, 2026

From 14 valuation models · updated 18 days ago

Share price −1.9% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (8.24 TWD). The favourable scenario is already priced in.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

15.10 TWD 10.20 TWD Fair Value 6.70 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 10.20 TWD – 15.10 TWD · fair‑value band 5.16 TWD – 8.24 TWD · the 10.60 TWD price screens above the 6.70 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wan Hwa Enterprise Company (2701) currently trades at 10.60 TWD, while our model-based Fair Value estimate is 6.70 TWD, implying the stock looks roughly 36.8% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wan Hwa Enterprise Company generated revenue of 293M TWD at a net margin of 88.2%. Revenue grew 11.4% year over year. It earns a return on equity of 3.1%. The balance sheet holds a net cash position of 243M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 5.16 TWD (bear case) to 8.24 TWD (bull case); at 10.60 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -37%, 2701 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 13.25 TWD 12.77 TWD 10.56 TWD 76
Growth DCF 3.40 TWD 4.36 TWD 5.96 TWD 72
Rev-Margin DCF 3.16 TWD 4.42 TWD 5.88 TWD 67
All 14 models by family
DCF Models
FCF DCF 3.28 TWD 4.28 TWD 6.08 TWD 38
5Y Revenue Exit 3.16 TWD 4.35 TWD 6.08 TWD 39
5Y EBITDA Exit 4.01 TWD 5.83 TWD 8.23 TWD 41
10Y Revenue Exit 3.12 TWD 3.99 TWD 4.93 TWD 36
10Y EBITDA Exit 3.70 TWD 4.89 TWD 6.16 TWD 37
Multiples
P/S Multiple 2.75 TWD 3.67 TWD 4.59 TWD 58
P/B Multiple 7.12 TWD 9.50 TWD 11.87 TWD 55
EV/EBIT 6.46 TWD 8.43 TWD 10.40 TWD 53
EV/EBITDA 5.17 TWD 6.71 TWD 8.25 TWD 54
EV/Revenue 3.31 TWD 4.50 TWD 5.68 TWD 43
Asset-Based
NCAV (Graham) 9.29 TWD 12.45 TWD 18.59 TWD 50
Growth DCF
Growth DCF 3.40 TWD 4.36 TWD 5.96 TWD 72
Rev-Margin DCF 3.16 TWD 4.42 TWD 5.88 TWD 67
Economic Profit
Residual Income 13.25 TWD 12.77 TWD 10.56 TWD 76

Widest divergence: Economic Profit (12.77 TWD) versus DCF Models (4.35 TWD). Highest evidence: Residual Income (76).

Notify me when 2701 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 293M TWD
Revenue growth (YoY) +11.4%
Net margin 88.2%
Return on equity 3.1%
Free cash flow 133M TWD FY2025
P/E ratio 19.4
More key figures
Operating margin 71.6%
EPS (TTM) 0.5600 TWD
Dividend yield 2.6%
EPS growth (YoY) +16.5%
Net cash 243M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 66 · Market factors (momentum, volatility) 53

Profitability 32
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wan Hwa Enterprise Company Ltd. engages in the real estate business in Taiwan. The company leases commercial complexes for use as department stores, bookstores, restaurants, convenience stores, and business hotels, and others. It also operates cinemas and amusement parks. The company was incorporated in 1958 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wan Hwa Enterprise Company reported revenue of 254M TWD in FY2025 versus 240M TWD in FY2021, a compound +1.4%/yr. Reported net income was 251M TWD in FY2025, compounding +31.4%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
254M TWD
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Revenue +1.4%/yr
FY21 240M TWD
FY22 227M TWD
FY23 297M TWD
FY24 290M TWD
FY25 254M TWD
Net income +31.4%/yr
FY21 84.4M TWD
FY22 212M TWD
FY23 237M TWD
FY24 230M TWD
FY25 251M TWD
Character of growth · EPS growth decomposed (2014-2025) −3.3 % p.a.
Revenue per share −3.4 pp

of which total revenue −3.4 pp · buybacks/dilution +0.0 pp

EBIT margin +4.1 pp
Tax rate −0.2 pp
Residual (interest, one-offs) −3.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

2701 screens 37% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wan Hwa Enterprise Company Fair Value". https://www.fairvalue-calculator.com/stock/2701

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −37% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 88% · Top 25%
Operating margin (TTM) 72% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 2.6% · Above median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 19.4× · Pricier than median
P/B 0.58× · Cheaper than median
P/S (TTM) 16.66× · Pricier than 75% of peers
P/FCF 1.1× · Cheaper than median
EV/EBITDA 22.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 57 · sector 10
PAST 12 · sector 16
HEALTH 0 · sector 85
DIVIDEND 52 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Wan Hwa Enterprise Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wan Hwa Enterprise Company (2701) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 6.70 TWD versus a price of 10.60 TWD, about −37% (overvalued).
What is the fair value of 2701?
Our model-based fair value for Wan Hwa Enterprise Company is 6.70 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 10.60 TWD.
What is the quality score of 2701?
Wan Hwa Enterprise Company has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wan Hwa Enterprise Company (2701)?
Wan Hwa Enterprise Company reported trailing-twelve-month revenue of about 293M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2701?
The net profit margin of Wan Hwa Enterprise Company is about 88.2%, meaning it keeps roughly 88.2% of revenue as net income. Based on the latest reported figures.
Does Wan Hwa Enterprise Company pay a dividend?
Wan Hwa Enterprise Company currently shows a dividend yield of about 2.68% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wan Hwa Enterprise Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.