EN DE

Everybot Inc (270660) Fair Value & Analysis

Technology · KR · Market cap 123B KRW

EI Everybot Inc 270660 · KQ
Price15,010 KRW
Fair Value3,287 KRW
Upside-78.1%
Quality40/100
Watch Everybot Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -33.2% net margin
Low debt · negative free cash flow
Trails peers (1/8)
Narrow moat 17/100
Evidence: Low Range 2,453 KRW – 4,906 KRW Share as image

Fair value as of: Jul 21, 2026

From 1 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 3,389 KRW to 3,287 KRW (−3.0%) since Jul 7, 2026. Share price +34.1% over the past month.

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (4,906 KRW). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (2,453 KRW to 4,906 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

55,500 KRW 9,700 KRW Fair Value 3,287 KRW Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 9,700 KRW – 55,500 KRW · fair‑value band 2,453 KRW – 4,906 KRW · the 15,010 KRW price screens above the 3,287 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Everybot Inc (270660) currently trades at 15,010 KRW, while our model-based Fair Value estimate is 3,287 KRW, implying the stock looks roughly 78.1% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Everybot Inc generated revenue of 38.3B KRW at a net margin of -33.2%. Revenue grew 99.3% year over year. It earns a return on equity of -20.5%. Net debt stands at 29.1B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 2,453 KRW (bear case) to 4,906 KRW (bull case); at 15,010 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -78%, 270660 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 2,453 KRW 3,287 KRW 4,906 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 2,453 KRW 3,287 KRW 4,906 KRW 50

Notify me when 270660 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 38.3B KRW
Revenue growth (YoY) +99.3%
Net margin -33.2%
Return on equity -20.5%
Free cash flow −5.8B KRW FY2025
Operating margin -22.3%
More key figures
EPS growth (YoY) -86.8%
Net debt 29.1B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 37 · Market factors (momentum, volatility) 17

Profitability 7
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Everybot Inc. operates as a home service robot company worldwide. It offers wet mop robot cleaners and robotic vacuums, as well as related accessories. The company was founded in 2015 and is headquartered in Gwacheon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Everybot Inc reported revenue of 34.4B KRW in FY2025 versus 51.1B KRW in FY2021, a compound −9.5%/yr. Reported net income was −12.5B KRW in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
34.4B KRW
Latest YoY
+15.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.5%
Revenue −9.5%/yr
FY21 51.1B KRW
FY22 53.0B KRW
FY23 31.7B KRW
FY24 29.8B KRW
FY25 34.4B KRW
Net income
FY21 9.5B KRW
FY22 6.9B KRW
FY23 2.8B KRW
FY24 324M KRW
FY25 −12.5B KRW

270660 screens 78% overvalued. Compare with Apple Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Everybot Inc Fair Value". https://www.fairvalue-calculator.com/stock/270660

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on assets -2% · Below median
Net margin (TTM) -33% · Bottom 25%
Operating margin (TTM) -22% · Bottom 25%
Revenue growth 99% · Top 25%
Debt / equity 0.16× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 100 · sector 13
PAST 0 · sector 10
HEALTH 92 · sector 97
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $313.33 $122.91 -61%
Samsung Electronics Co 005930 255,000 KRW 138,019 KRW -46%
Sony Group SONYN 366.00 MXN 468.94 MXN +28%
Xiaomi Corporation 1810 HK$26.88 HK$39.84 +48%
LG Electronics Inc 066570 179,000 KRW 101,531 KRW -43%
Sharetronic Data Technology Co 300857 ¥277.96 ¥35.89 -87%
Huaqin Co 603296 ¥78.20 ¥65.69 -16%
Goertek Inc 002241 ¥22.25 ¥18.86 -15%
LG Corp 003550 102,400 KRW 93,881 KRW -8%
Anker Innovations Limited 300866 ¥105.92 ¥78.52 -26%

Compare Everybot Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Everybot Inc (270660) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 3,287 KRW versus a price of 15,010 KRW, about −78% (overvalued).
What is the fair value of 270660?
Our model-based fair value for Everybot Inc is 3,287 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 15,010 KRW.
What is the quality score of 270660?
Everybot Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Everybot Inc (270660)?
Everybot Inc reported trailing-twelve-month revenue of about 38.3B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 270660?
The net profit margin of Everybot Inc is about -33.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Everybot Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.