EN DE

INNOX Advanced Materials Co (272290) Fair Value & Analysis

Technology · KR · Market cap 395B KRW

IA INNOX Advanced Materials Co 272290 · KQ
Price22,450 KRW
Fair Value37,454 KRW
Upside+66.8%
Quality47/100
Watch INNOX Advanced Materials Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.7% net margin
Moderate debt · negative free cash flow
1.74% dividend yield
Ranks above peers (6/9)
Moderate moat 51/100
Evidence: Medium Range 26,218 KRW – 49,672 KRW Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 52,227 KRW to 37,454 KRW (−28.3%) since Jun 25, 2026. Share price −1.1% over the past month.

Below-average quality, screening 67% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (26,218 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (26,218 KRW to 49,672 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

54,150 KRW 17,280 KRW Fair Value 37,454 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 17,280 KRW – 54,150 KRW · fair‑value band 26,218 KRW – 49,672 KRW · the 22,450 KRW price screens below the 37,454 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

INNOX Advanced Materials Co (272290) currently trades at 22,450 KRW, while our model-based Fair Value estimate is 37,454 KRW, implying the stock looks roughly 66.8% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, INNOX Advanced Materials Co generated revenue of 422B KRW at a net margin of 12.7%. Revenue declined 15.9% year over year. It earns a return on equity of 9.8%. Net debt stands at 84.5B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 26,218 KRW (bear case) to 49,672 KRW (bull case); at 22,450 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at 67%, 272290 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 20,916 KRW 27,397 KRW 76,507 KRW 76
ROIC Compounder 40,317 KRW 50,987 KRW 63,348 KRW 72
Growth-Adj P/E 35,790 KRW 51,129 KRW 66,467 KRW 68
All 14 models by family
Earnings-Based
Graham-Dodd 20,523 KRW 55,008 KRW 71,983 KRW 54
Lynch FV 10,711 KRW 15,302 KRW 19,892 KRW 50
PEG = 1.0 10,711 KRW 15,302 KRW 19,892 KRW 46
EPV 38,064 KRW 44,832 KRW 50,847 KRW 59
Multiples
P/E Multiple 45,272 KRW 60,362 KRW 75,453 KRW 63
P/S Multiple 38,481 KRW 51,308 KRW 64,135 KRW 58
P/B Multiple 38,481 KRW 51,308 KRW 64,135 KRW 55
EV/EBIT 57,239 KRW 76,414 KRW 95,589 KRW 53
EV/EBITDA 51,771 KRW 69,123 KRW 86,475 KRW 54
EV/Revenue 38,490 KRW 55,108 KRW 71,727 KRW 43
Asset-Based
NCAV (Graham) 10,228 KRW 13,705 KRW 20,456 KRW 50
Economic Profit
Residual Income 20,916 KRW 27,397 KRW 76,507 KRW 76
ROIC Compounder 40,317 KRW 50,987 KRW 63,348 KRW 72
Growth Earnings
Growth-Adj P/E 35,790 KRW 51,129 KRW 66,467 KRW 68

Widest divergence: Multiples (55,108 KRW) versus Asset-Based (13,705 KRW). Highest evidence: Residual Income (76).

Notify me when 272290 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 422B KRW
Revenue growth (YoY) -15.9%
Net margin 12.7%
Return on equity 9.8%
Free cash flow −167B KRW FY2025
Operating margin 17.8%
More key figures
Dividend yield 1.7%
EPS growth (YoY) -23.8%
Net debt 84.5B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 12

Profitability 41
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

INNOX Advanced Materials Co.,Ltd. engages in semiconductor PKG materials and flexible printed circuit board materials businesses in South Korea and internationally. The company offers circuit materials for smartphones, tablets, notebooks, and automobiles; adhesive materials used for semiconductor PKG packaging; and organic light-emitting diodes for displays.

Full company description

INNOX Advanced Materials Co.,Ltd. engages in semiconductor PKG materials and flexible printed circuit board materials businesses in South Korea and internationally. The company offers circuit materials for smartphones, tablets, notebooks, and automobiles; adhesive materials used for semiconductor PKG packaging; and organic light-emitting diodes for displays. INNOX Advanced Materials Co.,Ltd was founded in 1988 and is headquartered in Asan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

INNOX Advanced Materials Co reported revenue of 440B KRW in FY2025 versus 487B KRW in FY2021, a compound −2.5%/yr. Reported net income was 58.0B KRW in FY2025, compounding −7.8%/yr from FY2021.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
440B KRW
Latest YoY
+4.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Revenue −2.5%/yr
FY21 487B KRW
FY22 489B KRW
FY23 387B KRW
FY24 423B KRW
FY25 440B KRW
Net income −7.8%/yr
FY21 80.2B KRW
FY22 85.4B KRW
FY23 32.8B KRW
FY24 70.7B KRW
FY25 58.0B KRW

Watch 272290: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "INNOX Advanced Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/272290

Peer Group

Semiconductor Equipment & Materials · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +67% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 18% · Above median
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.55× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 58
PAST 39 · sector 30
HEALTH 73 · sector 96
DIVIDEND 35 · sector 16

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare INNOX Advanced Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is INNOX Advanced Materials Co (272290) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 37,454 KRW versus a price of 22,450 KRW, about +67% (undervalued).
What is the fair value of 272290?
Our model-based fair value for INNOX Advanced Materials Co is 37,454 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 22,450 KRW.
What is the quality score of 272290?
INNOX Advanced Materials Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of INNOX Advanced Materials Co (272290)?
INNOX Advanced Materials Co reported trailing-twelve-month revenue of about 422B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 272290?
The net profit margin of INNOX Advanced Materials Co is about 12.7%, meaning it keeps roughly 12.7% of revenue as net income. Based on the latest reported figures.
Does INNOX Advanced Materials Co pay a dividend?
INNOX Advanced Materials Co currently shows a dividend yield of about 1.25% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track INNOX Advanced Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.