Fair Value Calculator Fair Value Calculator
EN DE

Innosimulation Co (274400) Fair Value & Analysis

Technology · KR · Market cap 25.6B KRW

IC Innosimulation Co 274400 · KQ
Price2,335 KRW
Fair Value2,358 KRW
Upside+1.0%
Quality40/100
Watch Innosimulation Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1,407 KRW – 3,310 KRW

Fair value as of: Jul 7, 2026

From 7 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 19,919 KRW to 2,358 KRW (−88.2%) since Jun 24, 2026. Share price −22.2% over the past month.

Price vs Fair Value (12 months)

5,230 KRW 2,145 KRW Fair Value 2,358 KRW Jun 2025 Jul 2026

12‑month range 2,145 KRW – 5,230 KRW · fair‑value band 1,407 KRW – 3,310 KRW · the 2,335 KRW price screens below the 2,358 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Innosimulation Co (274400) currently trades at 2,335 KRW, while our model-based Fair Value estimate is 2,358 KRW — implying the stock looks roughly 1.0% undervalued today. We read business quality at 40/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Innosimulation Co generated revenue of 18.9B KRW at a net margin of -2.4%. Revenue declined 21.6% year over year. It earns a return on equity of -2.3%. Net debt stands at 7.4B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 1,407 KRW (bear case) to 3,310 KRW (bull case); at 2,335 KRW, the current price sits within that range. The share trades about 60% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside — at 1%, 274400 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 18.9B KRW
Revenue growth (YoY) -21.6%
Net margin -2.4%
Return on equity -2.3%
Free cash flow 2.2B KRW FY2025
Operating margin -39.8%
More key figures
Net debt 7.4B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Innosimulation Co., Ltd provides smart mobility XR solutions and simulator systems worldwide. The company offers virtual testing simulation solutions, such as model-based testing; functional safety of automotive components; functional safety assessment for complete vehicle car; and human error and acceptance test. It also provides virtual training solutions, including simulation systems for such as vehicle, defense, railway, heavy equipment, aerospace, and ships. The company offers GDStudio, an automotive driving simulation platform; Motion platform, a motion system that increases the reality and reduces the VR motion sickness; SIMREX driving simulators; and VARJO series products. INNOSIMULATION Co., Ltd was founded in 2000 and is based in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innosimulation Co reported revenue of 14.3B KRW in FY2025 versus 14.0B KRW in FY2021, a compound +0.4%/yr. Reported net income was −2.1B KRW in FY2025.

Revenue +0.4%/yr
FY21 14.0B KRW
FY22 16.9B KRW
FY23 19.5B KRW
FY24 9.3B KRW
FY25 14.3B KRW
Net income
FY21 −3.0B KRW
FY22 −4.7B KRW
FY23 −248M KRW
FY24 −6.6B KRW
FY25 −2.1B KRW

Is 274400 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Innosimulation Co Fair Value". https://www.fairvalue-calculator.com/stock/274400

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSF €324.60 €273.67 -16%
Oracle Corporation ORCL $175.07 $68.15 -61%
Palantir Technologies Inc PTX €107.36 €20.73 -81%
Palo Alto Networks, Inc 5AP €227.65 €26.66 -88%
CrowdStrike Holdings CRWD C$53.33 C$13.07 -75%
Fortinet, Inc FTNT $138.88 $44.96 -68%
Synopsys, Inc SNPS $464.58 $92.10 -80%
CoreWeave, Inc CRWV $95.61 $4.99 -95%
Block, Inc SQ3 €58.90 €48.66 -17%
NetApp, Inc NTAP $160.66 $110.67 -31%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Innosimulation Co (274400) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 2,358 KRW versus a price of 2,335 KRW — about +1% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 274400?
Our model-based fair value for Innosimulation Co is 2,358 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 2,335 KRW.
What is the quality score of 274400?
Innosimulation Co has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Innosimulation Co (274400)?
Innosimulation Co reported trailing-twelve-month revenue of about 18.9B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 274400?
The net profit margin of Innosimulation Co is about -2.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.