CoreWeave, Inc. Class A (CRWV) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of CoreWeave, Inc. Class A stock $49.57, price $46.40, upside +6.8%, quality 19 out of 100. Rating: fairly valued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
19‑month range $35.42 – $183.58 · fair‑value band $32.85 – $66.28 · the $46.40 price screens below the $49.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow CoreWeave, Inc. Class A Common Stock in your weekly email
Every Wednesday you see whether CoreWeave, Inc. Class A Common Stock is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States.
Show moreShow less
The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale.
It also offers data and storage solutions, such as Local Object Transport Accelerator; infrastructure control solutions, including CoreWeave Kubernetes service; mission control services, including node, rack, and fleet lifecycle management; model and agent development tools comprising Weights & Biases, an AI developer platform; and runtime acceleration.
In addition, the company offers graphics processing unit compute, CPU compute, networking services, managed services, and virtual and bare metal servers. Its services also include visual effects rendering, machine learning, pixel streaming, and batch processing.
The company was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.
Stock analysis
CoreWeave, Inc. Class A (CRWV) currently trades at $46.40, while our model-based Fair Value estimate is $49.57, so the stock looks roughly fairly valued today (gap 6.4%).
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 92/100, which puts the data coverage at low.
Scenario range: $32.85 (bear) to $66.28 (bull), the price of $46.40 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 19/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
CoreWeave, Inc. Class A Common Stock reported revenue of $5.1B in FY2025 versus $15.8M in FY2022, a compound +586.9%/yr. Reported net income was −$1.2B in FY2025.
Key figures
Market cap $34.3B Large · P/S ratio 4.51 · EPS (TTM) $−3.69 · Net margin −25.4% · Return on equity −43.6% · Return on assets (EBIT) 0.5% (3-year average) · Operating margin −1.9% · Revenue (TTM) $7.6B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (low confidence).
What moves the price
The share trades about 66% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at 7%, CRWV screens cheaper than that median.
Fair Value models
Bear$32.85Fair Value $49.57Bull$66.28
Price $46.40 · Upside +6.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EV/EBITDA$38.65$58.32$77.9865
NCAV (Graham)$1.81$2.43$3.6352
All 2 models by family
Multiples
EV/EBITDA$38.65$58.32$77.9865
Asset-Based
NCAV (Graham)$1.81$2.43$3.6352
The fair value above starts from this blend and is adjusted for dilution from new shares.
SaleBrannin McBeeChief Development Officer82× since Dec 2, 2025: 7,234,198 shares, avg. $89.74$649.2MSep 30, 2026
SaleKristen J McVeetyGC and Secretary14× since Nov 20, 2025: 274,396 shares, avg. $86.79$23.8MSep 30, 2026
SaleBrian M VenturoChief Strategy Officer, Director37× since Nov 12, 2025: 10,393,869 shares, avg. $96.13$999.2MSep 30, 2026
SaleMagnetar Capital Partners LP10% owner6× since Apr 16, 2026: 2,242,971 shares, avg. $120.18$269.6MAug 14, 2026
Plus 5 more entries from the last 12 months.
Plus 112 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+167.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+586.9%
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−144.5% (2022) → −0.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
News mood ⓘNews mood, the average tone of recent news (99 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Very negative
AI conclusion: Strong revenue growth from surging AI demand and a large contract backlog stands against sustained net losses, negative free cash flow and heavy debt financing.
Main risk: Revenue is highly concentrated with Microsoft accounting for around two thirds in 2025 and the top three customers for over 70 percent recently, so any reduction in commitments or insourcing by these AI firms could sharply cut demand and cash flows.
Bull case: CoreWeave could broaden its customer base beyond the current leaders and deepen its NVIDIA partnership to secure priority access to new platforms, sustaining contracted growth despite concentration.
Bear case: If key customers insource compute or hyperscalers capture more AI workloads with integrated services, CoreWeave could face sharply lower utilization and renewed financing pressure on its clusters.
CoreWeave has more than doubled its revenue year over year on surging demand for AI computing capacity and a large contract backlog. Its data center buildout relies heavily on debt financing, however, with yields on its bonds climbing above 16 percent. Will accelerating customer commitments generate enough cash flow to handle the higher interest costs, or will access to capital set the real limit on how far the business can grow?
Compare CoreWeave, Inc. Class A Common Stock with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 345 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score19 · Bottom 25%
Fair Value upside+6.8% · Above median
Profitability
Return on assets−2.4% · Below median
Net margin (12 months)−25.4% · Bottom 25%
Operating margin (12 months)−1.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)112.5% · Top 25%
Balance sheet
Debt / equity4.40× · Highest 25%
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CoreWeave, Inc. Class A Common Stock Fair Value". https://www.fairvalue-calculator.com/stock/CRWV
Frequently asked questions
Is CoreWeave, Inc. Class A (CRWV) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $49.57 versus a price of $46.40, about +7% upside (fairly valued).
What is the fair value of CRWV?
Our model-based fair value for CoreWeave, Inc. Class A is $49.57 (as of Nov 7, 2026), built from audited fundamentals. The current price: $46.40.
What is the quality score of CRWV?
CoreWeave, Inc. Class A has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CoreWeave, Inc. Class A (CRWV)?
Our model-based price target is the fair value of $49.57 (as of Nov 7, 2026) from 2 valuation models. Cautious scenario $32.85, optimistic scenario $66.28. It is a calculation from audited fundamentals, not an analyst target.
What is the CoreWeave, Inc. Class A Common Stock stock forecast for 2026?
Our models put fair value at $49.57, about +7% upside versus a price of $46.40 (fairly valued). Cautious scenario $32.85, optimistic scenario $66.28. The calculation is refreshed regularly with new filings.
What is the revenue of CoreWeave, Inc. Class A (CRWV)?
CoreWeave, Inc. Class A reported trailing-twelve-month revenue of about $7.6B (latest available figure, as of Nov 7, 2026).
Does CoreWeave, Inc. Class A Common Stock pay a dividend?
CoreWeave, Inc. Class A does not currently pay a dividend.
What is the intrinsic value of CoreWeave, Inc. Class A (CRWV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CoreWeave, Inc. Class A it is $49.57 per share (as of Nov 7, 2026), against a price of $46.40. It is the blended result of 2 valuation models in 2 families (Multiples, Asset-Based).
Is CoreWeave, Inc. Class A Common Stock stock overvalued or undervalued in 2026?
As of Nov 7, 2026, CRWV trades below its calculated fair value: price $46.40, fair value $49.57, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CRWV?
No. The price is what the market pays today ($46.40); the fair value is what the company's own numbers justify ($49.57). For CoreWeave, Inc. Class A the two are $3.17 per share apart. That gap is exactly why we show both numbers side by side.
How much is CoreWeave, Inc. Class A Common Stock worth?
The market values CoreWeave, Inc. Class A at about $34.3B (market capitalisation, as of Nov 7, 2026). Per share that is $46.40; our models calculate a fair value of $49.57 per share.
What do the bullish and bearish scenarios say about CRWV?
Our models span a range for CoreWeave, Inc. Class A: cautious scenario $32.85, base $49.57, optimistic $66.28 per share (as of Nov 7, 2026, price $46.40). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CoreWeave, Inc. Class A (CRWV)?
Balance-sheet figures for CoreWeave, Inc. Class A (as of Nov 7, 2026): return on equity −43.6%, debt of 4.40 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is CRWV from its 52-week high?
CoreWeave, Inc. Class A trades at $46.40, about 66% below its 52-week high of $137.98 and 6% above the low of $43.66 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $49.57 is for.
Which stocks are comparable to CoreWeave, Inc. Class A Common Stock?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CoreWeave, Inc. Class A Common Stock stock attractive at the current price?
The data as of Nov 7, 2026: price $46.40, calculated fair value $49.57 (+7%), Quality Score 19/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CRWV calculated?
We run CoreWeave, Inc. Class A through 2 models from 2 families: Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of $49.57 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. CoreWeave, Inc. Class A currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CoreWeave, Inc. Class A (CRWV)?
The closing price on Nov 6, 2026 was $46.40. Our model-based fair value is $49.57, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CoreWeave, Inc. Class A Common Stock right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($32.85 to $66.28) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of CoreWeave, Inc. Class A
How large is the market capitalisation of CoreWeave, Inc. Class A (CRWV)?
The market capitalisation of CoreWeave, Inc. Class A is $34.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CoreWeave, Inc. Class A (CRWV)?
The price-to-sales ratio of CoreWeave, Inc. Class A is 4.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CoreWeave, Inc. Class A (CRWV)?
Earnings per share at CoreWeave, Inc. Class A are $−3.69. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CoreWeave, Inc. Class A (CRWV)?
The net margin of CoreWeave, Inc. Class A is −25.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CoreWeave, Inc. Class A (CRWV)?
The return on equity (ROE) of CoreWeave, Inc. Class A is −43.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CoreWeave, Inc. Class A (CRWV)?
On an EBIT basis the return on assets of CoreWeave, Inc. Class A is 0.5% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CoreWeave, Inc. Class A (CRWV)?
The operating margin of CoreWeave, Inc. Class A is −1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CoreWeave, Inc. Class A (CRWV)?
Revenue at CoreWeave, Inc. Class A is growing +113% versus a year earlier (3y avg +587%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does CoreWeave, Inc. Class A (CRWV) generate?
The free cash flow of CoreWeave, Inc. Class A is −$7.3B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does CoreWeave, Inc. Class A (CRWV) carry?
The net debt of CoreWeave, Inc. Class A is $11.2B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CoreWeave, Inc. Class A Common Stock in the live analysis
One click puts CoreWeave, Inc. Class A Common Stock on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026
