EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

CoreWeave, Inc. Class A Common Stock (CRWV) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of CoreWeave, Inc. Class A Common Stock $71.79, price $86.90, upside -17.4%, quality 19 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · US · ISIN US21873S1087

CI CoreWeave, Inc. Class A Common Stock logo Some data Sep 23, 2026

CoreWeave, Inc. Class A Common Stock

CRWV · US

Weak valuationQuality is weak on top of the rich price.

!Fair value $71.79 · Overvalued (−17%)
!Quality 19/100
!Expensive Growth (revenue 3y +586.9 %/yr)
!Loss-making · -25.6% net margin (TTM)
!High debt · negative free cash flow
!Trails peers (1/12)
!Narrow moat 14/100
!Insider activity 40/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 10 out of 100
!Weak on dividend: 1 out of 100
Watch CoreWeave, Inc. Class A Common Stock for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$183.58 $35.42 Fair Value $71.79 Mar 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

18‑month range $35.42 – $183.58 · fair‑value band $47.58 – $96.00 · the $86.90 price screens above the $71.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow CoreWeave, Inc. Class A Common Stock in your weekly email

Every Wednesday you see whether CoreWeave, Inc. Class A Common Stock is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale.

Show more

CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale. It also offers data and storage solutions, such as Local Object Transport Accelerator; infrastructure control solutions, including CoreWeave Kubernetes service; mission control services, including node, rack, and fleet lifecycle management; model and agent development tools comprising Weights & Biases, an AI developer platform; and runtime acceleration. In addition, the company offers graphics processing unit compute, CPU compute, networking services, managed services, and virtual and bare metal servers. Its services also include visual effects rendering, machine learning, pixel streaming, and batch processing. The company was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.

Stock analysis

CoreWeave, Inc. Class A Common Stock (CRWV) currently trades at $86.90, while our model-based Fair Value estimate is $71.79, implying the stock looks roughly 21.1% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 4 models at a data quality of 91/100, which puts the evidence level at medium.

Scenario range: $47.58 (bear) to $96.00 (bull), the price of $86.90 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 19/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

CoreWeave, Inc. Class A Common Stock reported revenue of $5.1B in FY2025 versus $15.8M in FY2022, a compound +586.9%/yr. Reported net income was −$1.2B in FY2025.

Key figures

Market cap $45.5B · P/S ratio 10.9 · EPS (TTM) $−2.72 · Dividend yield 0.1% · Net margin −22.7% · Return on equity −40.7% · Return on assets (EBIT) 0.5% · Operating margin −6.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).

What moves the price

The share trades about 54% below its 52-week high and 36% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −19% fair-value upside, at −17%, CRWV screens cheaper than that median.

Fair Value models

Bear $47.58 Fair Value $71.79 Bull $96.00
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA $48.68 $72.89 $97.10 66
Gordon GGM $0.5900 $1.24 $1.96 62
DDM Multi-Stage $0.5900 $1.04 $1.30 62
All 4 models by family
Dividend Discount
Gordon GGM $0.5900 $1.24 $1.96 62
DDM Multi-Stage $0.5900 $1.04 $1.30 62
Multiples
EV/EBITDA $48.68 $72.89 $97.10 66
Asset-Based
NCAV (Graham) $3.73 $4.99 $7.45 54

Open the full fair value analysis →

Notify me when CRWV reaches fair value

Put CRWV on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 19/100

Of which business quality 23 · Market factors (momentum, volatility) 15

Profitability 5
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 29
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+167.9%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+586.9%
Profit margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−144.5% (2022) → −0.9% (2025)
What shareholders gained per year We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

CRWV screens 21% overvalued. Compare with Microsoft Corporation →

Recent news

News mood News mood, the average tone of recent news (100 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Negative
Recent news coverage is more negative than average.

Compare CoreWeave, Inc. Class A Common Stock with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 372 stocks

Beats the industry median on 1/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 19 · Bottom 25%
Fair Value upside −17% · Below median
Profitability
Return on assets 0% · Below median
Net margin (TTM) −26% · Bottom 25%
Operating margin (TTM) −7% · Below median
Growth and dividend
Revenue growth 112% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 4.40× · Highest 25%

Valuation Multiplesvs Software - Infrastructure median · lower = cheaper

P/B 13.63× · Priciest 25%
P/S (TTM) 7.30× · Priciest 25%
EV/EBITDA 18.6× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)10 · sector 18
FUTURE (revenue growth)100 · sector 49
PAST (return on equity)0 · sector 18
HEALTH (low debt)0 · sector 97
DIVIDEND (yield)1 · sector 32

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $498.00 $547.80 +10%
Oracle Corporation ORCL $149.20 $117.84 −21%
Palantir Technologies Inc PLTR $184.99 $43.02 −77%
Palo Alto Networks, Inc PANW $374.57 $114.50 −69%
CrowdStrike Holdings CRWD $250.06 $35.15 −86%
Fortinet, Inc FTNT $174.26 $164.92 −5%
Synopsys, Inc SNPS $409.24 $250.04 −39%
Block, Inc XYZ $77.53 $101.29 +31%
NetApp, Inc NTAP $192.91 $157.18 −19%
Adyen N.V ADYEN €903.00 €993.30 +10%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CoreWeave, Inc. Class A Common Stock Fair Value". https://www.fairvalue-calculator.com/stock/CRWV

Frequently asked questions

Is CoreWeave, Inc. Class A Common Stock (CRWV) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $71.79 versus a price of $86.90, about −17% upside (overvalued).
What is the fair value of CRWV?
Our model-based fair value for CoreWeave, Inc. Class A Common Stock is $71.79 (as of Sep 23, 2026), built from audited fundamentals. The current price: $86.90.
What is the quality score of CRWV?
CoreWeave, Inc. Class A Common Stock has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CoreWeave, Inc. Class A Common Stock (CRWV)?
Our model-based price target is the fair value of $71.79 (as of Sep 23, 2026) from 4 valuation models. Cautious scenario $47.58, optimistic scenario $96.00. It is a calculation from audited fundamentals, not an analyst target.
What is the CoreWeave, Inc. Class A Common Stock stock forecast for 2026?
Our models put fair value at $71.79, about −17% upside versus a price of $86.90 (overvalued). Cautious scenario $47.58, optimistic scenario $96.00. The calculation is refreshed regularly with new filings.
What is the revenue of CoreWeave, Inc. Class A Common Stock (CRWV)?
CoreWeave, Inc. Class A Common Stock reported trailing-twelve-month revenue of about $6.2B (latest available figure, as of Sep 23, 2026).
Does CoreWeave, Inc. Class A Common Stock pay a dividend?
CoreWeave, Inc. Class A Common Stock currently shows a dividend yield of about 0.06% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of CoreWeave, Inc. Class A Common Stock (CRWV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CoreWeave, Inc. Class A Common Stock it is $71.79 per share (as of Sep 23, 2026), against a price of $86.90. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is CoreWeave, Inc. Class A Common Stock stock overvalued or undervalued in 2026?
As of Sep 23, 2026, CRWV trades above its calculated fair value: price $86.90, fair value $71.79, a gap of about −17% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CRWV?
No. The price is what the market pays today ($86.90); the fair value is what the company's own numbers justify ($71.79). For CoreWeave, Inc. Class A Common Stock the two are $15.11 per share apart. That gap is exactly why we show both numbers side by side.
How much is CoreWeave, Inc. Class A Common Stock worth?
The market values CoreWeave, Inc. Class A Common Stock at about $45.5B (market capitalisation, as of Sep 23, 2026). Per share that is $86.90; our models calculate a fair value of $71.79 per share.
What do the bullish and bearish scenarios say about CRWV?
Our models span a range for CoreWeave, Inc. Class A Common Stock: cautious scenario $47.58, base $71.79, optimistic $96.00 per share (as of Sep 23, 2026, price $86.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CoreWeave, Inc. Class A Common Stock (CRWV)?
Balance-sheet figures for CoreWeave, Inc. Class A Common Stock (as of Sep 23, 2026): return on equity −40.7%, debt of 4.40 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is CRWV from its 52-week high?
CoreWeave, Inc. Class A Common Stock trades at $86.90, about 54% below its 52-week high of $187.00 and 36% above the low of $63.80 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $71.79 is for.
Which stocks are comparable to CoreWeave, Inc. Class A Common Stock?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CoreWeave, Inc. Class A Common Stock stock attractive at the current price?
The data as of Sep 23, 2026: price $86.90, calculated fair value $71.79 (−17%), Quality Score 19/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CRWV calculated?
We run CoreWeave, Inc. Class A Common Stock through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $71.79, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. CoreWeave, Inc. Class A Common Stock itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CoreWeave, Inc. Class A Common Stock (CRWV)?
The closing price on Sep 23, 2026 was $86.90. Our model-based fair value is $71.79, about −17% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CoreWeave, Inc. Class A Common Stock right now?
Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range ($47.58 to $96.00) leaves room in how you read the outcome.

Key figures of CoreWeave, Inc. Class A Common Stock

How large is the market capitalisation of CoreWeave, Inc. Class A Common Stock (CRWV)?
The market capitalisation of CoreWeave, Inc. Class A Common Stock is $45.5B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CoreWeave, Inc. Class A Common Stock (CRWV)?
The price-to-sales ratio of CoreWeave, Inc. Class A Common Stock is 10.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CoreWeave, Inc. Class A Common Stock (CRWV)?
Earnings per share at CoreWeave, Inc. Class A Common Stock are $−2.72. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CoreWeave, Inc. Class A Common Stock (CRWV)?
The dividend yield of CoreWeave, Inc. Class A Common Stock is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CoreWeave, Inc. Class A Common Stock (CRWV)?
The net margin of CoreWeave, Inc. Class A Common Stock is −22.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CoreWeave, Inc. Class A Common Stock (CRWV)?
The return on equity (ROE) of CoreWeave, Inc. Class A Common Stock is −40.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CoreWeave, Inc. Class A Common Stock (CRWV)?
On an EBIT basis the return on assets of CoreWeave, Inc. Class A Common Stock is 0.5% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CoreWeave, Inc. Class A Common Stock (CRWV)?
The operating margin of CoreWeave, Inc. Class A Common Stock is −6.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CoreWeave, Inc. Class A Common Stock (CRWV)?
Revenue at CoreWeave, Inc. Class A Common Stock is growing +112% versus a year earlier (3y avg +587%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does CoreWeave, Inc. Class A Common Stock (CRWV) generate?
The free cash flow of CoreWeave, Inc. Class A Common Stock is −$7.3B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does CoreWeave, Inc. Class A Common Stock (CRWV) carry?
The net debt of CoreWeave, Inc. Class A Common Stock is $11.2B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch CoreWeave, Inc. Class A Common Stock in the live analysis

One click puts CoreWeave, Inc. Class A Common Stock on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.