EN DE

Chang Hwa Commercial Bank, Ltd (2801) Fair Value & Analysis

Financial Services · TW · Market cap 281B TWD

CH Chang Hwa Commercial Bank, Ltd 2801 · TW
Price23.15 TWD
Fair Value18.69 TWD
Upside-19.3%
Quality35/100
Watch Chang Hwa Commercial Bank, Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 43.1% net margin
Low debt · negative free cash flow
3.34% dividend yield
Mixed vs. peers (6/14)
Wide moat 65/100
Evidence: High Range 14.02 TWD – 23.37 TWD Share as image

Fair value as of: Jul 19, 2026

From 6 valuation models · updated 21 days ago

Share price −3.1% over the past month.

Below-average quality, and screening another 19% overvalued on our models.

What matters now

  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

25.20 TWD 12.26 TWD Fair Value 18.69 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 12.26 TWD – 25.20 TWD · fair‑value band 14.02 TWD – 23.37 TWD · the 23.15 TWD price screens above the 18.69 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chang Hwa Commercial Bank, Ltd (2801) currently trades at 23.15 TWD, while our model-based Fair Value estimate is 18.69 TWD, implying the stock looks roughly 19.3% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chang Hwa Commercial Bank, Ltd generated revenue of 43.8B TWD at a net margin of 43.1%. Revenue grew 14.0% year over year. It earns a return on equity of 8.7%. The balance sheet holds a net cash position of 133B TWD. Fundamentals as of Jul 19, 2026

Our scenario range runs from 14.02 TWD (bear case) to 23.37 TWD (bull case); at 23.15 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -19%, 2801 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 15.88 TWD 17.16 TWD 21.36 TWD 76
Gordon GGM 4.58 TWD 10.00 TWD 16.83 TWD 70
P/E Multiple 14.73 TWD 19.64 TWD 24.55 TWD 63
All 6 models by family
Dividend Discount
Gordon GGM 4.58 TWD 10.00 TWD 16.83 TWD 70
DDM Multi-Stage 4.58 TWD 7.94 TWD 10.42 TWD 61
Multiples
P/E Multiple 14.73 TWD 19.64 TWD 24.55 TWD 63
P/B Multiple 19.26 TWD 25.68 TWD 32.10 TWD 55
Asset-Based
NCAV (Graham) 9.36 TWD 12.55 TWD 18.73 TWD 50
Economic Profit
Residual Income 15.88 TWD 17.16 TWD 21.36 TWD 76

Widest divergence: Multiples (19.64 TWD) versus Dividend Discount (7.94 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 43.8B TWD
Revenue growth (YoY) +14.0%
Net margin 43.1%
Return on equity 8.7%
Free cash flow −34.7B TWD FY2025
P/E ratio 14.3
More key figures
Operating margin 53.1%
EPS (TTM) 1.50 TWD
Dividend yield 3.7%
EPS growth (YoY) +25.7%
Net cash 133B TWD FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 31 · Market factors (momentum, volatility) 74

Profitability 28
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 46
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chang Hwa Commercial Bank, Ltd., together with its subsidiaries, provides commercial banking products and services in Taiwan and internationally.

Full company description

Chang Hwa Commercial Bank, Ltd., together with its subsidiaries, provides commercial banking products and services in Taiwan and internationally. The company offers deposit products, including checking, demand, time, omnibus, and savings deposits, as well as foreign services, including currency deposit, negotiable certificates of deposit; remittances; and credit and debit cards. It also provides insurance products and syndicated loans, as well as short-term, mid-term, and long-term loans. In addition, the company offers foreign exchange, funds, and wealth management services; trust and international banking services; internet, telephone, and mobile banking services; and securities underwriting, financing, and brokerage services. Further, it invests in government, financial, and corporate bonds. The company was founded in 1905 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chang Hwa Commercial Bank, Ltd reported revenue of 98.5B TWD in FY2025 versus 35.7B TWD in FY2021, a compound +28.8%/yr. Reported net income was 17.8B TWD in FY2025, compounding +19.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
98.5B TWD
Latest YoY
+3.2%
Avg. growth/yr (3Y)
+24.3%
Avg. growth/yr (5Y)
+21.0%
Avg. growth/yr (20Y)
+4.3%
Revenue +28.8%/yr
FY21 35.7B TWD
FY22 51.2B TWD
FY23 81.4B TWD
FY24 95.4B TWD
FY25 98.5B TWD
Net income +19.2%/yr
FY21 8.8B TWD
FY22 11.0B TWD
FY23 13.0B TWD
FY24 14.9B TWD
FY25 17.8B TWD

2801 screens 19% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chang Hwa Commercial Bank, Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2801

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −17% · Below median
Return on equity (TTM) 9% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 43% · Top 25%
Operating margin (TTM) 53% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.25× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 15.9× · Pricier than 75% of peers
P/B 1.28× · Pricier than median
P/S (TTM) 6.42× · Pricier than 75% of peers
EV/EBITDA 7.1× · Cheaper than median
PEG 2.88× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 10 · sector 39
FUTURE 70 · sector 44
PAST 35 · sector 41
HEALTH 87 · sector 85
DIVIDEND 67 · sector 49

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Chang Hwa Commercial Bank, Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chang Hwa Commercial Bank, Ltd (2801) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 18.69 TWD versus a price of 23.15 TWD, about −19% (overvalued).
What is the fair value of 2801?
Our model-based fair value for Chang Hwa Commercial Bank, Ltd is 18.69 TWD (as of Jul 19, 2026), built from audited fundamentals. The current price is 23.15 TWD.
What is the quality score of 2801?
Chang Hwa Commercial Bank, Ltd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chang Hwa Commercial Bank, Ltd (2801)?
Chang Hwa Commercial Bank, Ltd reported trailing-twelve-month revenue of about 43.8B TWD (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 2801?
The net profit margin of Chang Hwa Commercial Bank, Ltd is about 43.1%, meaning it keeps roughly 43.1% of revenue as net income. Based on the latest reported figures.
Does Chang Hwa Commercial Bank, Ltd pay a dividend?
Chang Hwa Commercial Bank, Ltd currently shows a dividend yield of about 3.74% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chang Hwa Commercial Bank, Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.