EN DE

293940 Fair Value & Analysis

Real Estate · KR · Market cap 642B KRW

2 293940 293940 · KO
Price5,290 KRW
Fair Value846.68 KRW
Upside-84.0%
Quality49/100
Watch 293940 for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.0% net margin
High debt · generates free cash flow
6.97% dividend yield
Mixed vs. peers (5/11)
Wide moat 72/100
Evidence: Medium Range 635.01 KRW – 2,777 KRW Share as image

Fair value as of: Jul 24, 2026

From 7 valuation models · updated 18 days ago

Share price +0.8% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2,777 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (635.01 KRW to 2,777 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,022 KRW 4,118 KRW Fair Value 846.68 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 4,118 KRW – 6,022 KRW · fair‑value band 635.01 KRW – 2,777 KRW · the 5,290 KRW price screens above the 846.68 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

293940 (293940) currently trades at 5,290 KRW, while our model-based Fair Value estimate is 846.68 KRW, implying the stock looks roughly 84.0% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

It earns a return on equity of 287.3%. Net debt stands at 2.1T KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 635.01 KRW (bear case) to 2,777 KRW (bull case); at 5,290 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -20% fair-value upside, at -84%, 293940 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3,890 KRW 80
Residual Income 3,669 KRW 3,490 KRW 2,777 KRW 76
P/S Multiple 635.01 KRW 846.68 KRW 1,058 KRW 58
All 7 models by family
DCF Models
FCF DCF 3,654 KRW 38
10Y EBITDA Exit 3,435 KRW 37
Multiples
P/S Multiple 635.01 KRW 846.68 KRW 1,058 KRW 58
P/B Multiple 1,219 KRW 1,625 KRW 2,031 KRW 55
Asset-Based
NCAV (Graham) 2,579 KRW 3,456 KRW 5,158 KRW 50
Growth DCF
Growth DCF 3,890 KRW 80
Economic Profit
Residual Income 3,669 KRW 3,490 KRW 2,777 KRW 76

Widest divergence: Economic Profit (3,490 KRW) versus Multiples (846.68 KRW). Highest evidence: Growth DCF (80).

Notify me when 293940 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Return on equity 287%
Free cash flow 24.3B KRW FY2025
Operating margin 58.0%
Dividend yield 7.0%
Net debt 2.1T KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 46 · Market factors (momentum, volatility) 52

Profitability 21
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Founded in December 2017 and listed on the stock market in August 2018, Shinhan Alpha REIT Co., Ltd. is a real estate investment trust company. Shinhan REITs Management, which was established by Shinhan Financial Group as its first real estate asset management company and a financial holding company, invests in and manages various real estate properties.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

293940 reported revenue of 85.3B KRW in FY2025 versus 44.0B KRW in FY2021, a compound +18.0%/yr. Reported net income was 11.6B KRW in FY2025.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
85.3B KRW
Latest YoY
+24.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.5%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.8%
Revenue +18.0%/yr
FY21 44.0B KRW
FY22 51.1B KRW
FY23 53.4B KRW
FY24 68.6B KRW
FY25 85.3B KRW
Net income
FY21 −1.1B KRW
FY22 7.2B KRW
FY23 8.0B KRW
FY24 9.8B KRW
FY25 11.6B KRW

293940 screens 84% overvalued. Compare with MERLIN Properties SOCIMI, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "293940 Fair Value". https://www.fairvalue-calculator.com/stock/293940

Peer Group

REIT - Office · 75 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 287% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 58% · Above median
Revenue growth 0% · Above median
Dividend yield (TTM) 7.0% · Above median
Debt / equity 1.96× · Higher than 75% of peers

Valuation Multiples vs REIT - Office median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 31.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 32
FUTURE 0 · sector 0
PAST 100 · sector 5
HEALTH 2 · sector 64
DIVIDEND 100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Office stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
MERLIN Properties SOCIMI, S.A MRL €15.23 €6.46 -58%
BXP, Inc BXP $69.11 $53.27 -23%
Vornado Realty Trust VNORP $51.75 $41.59 -20%
Alexandria Real Estate Equities, Inc ARE $50.12 $59.48 +19%
Hudson Pacific Properties, Inc HPP $15.38 $4.60 -70%
Mapletree Pan Asia Commercial Trust N2IU 1.28 SGD 1.14 SGD -11%
Cousins Properties Incorporated CUZ $32.15 $17.62 -45%
Kilroy Realty Corporation KRC $39.42 $40.37 +2%
Keppel DC REIT AJBU 2.20 SGD 1.68 SGD -24%
DEXUS DXS A$5.64 A$4.49 -20%

Compare 293940 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 293940 overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 846.68 KRW versus a price of 5,290 KRW, about −84% (overvalued).
What is the fair value of 293940?
Our model-based fair value for 293940 is 846.68 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 5,290 KRW.
What is the quality score of 293940?
293940 has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 293940?
The net profit margin of 293940 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does 293940 pay a dividend?
293940 currently shows a dividend yield of about 6.61% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 293940 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.