EN DE

Alexandria Real Estate Equities, Inc (ARE) Fair Value & Analysis

Real Estate · US · Market cap $8.6B

AR Alexandria Real Estate Equities, Inc logo Alexandria Real Estate Equities, Inc ARE · US
Price$49.74
Fair Value$59.48
Upside+19.6%
Quality43/100
Watch Alexandria Real Estate Equities, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -36.1% net margin
Moderate debt · generates free cash flow
7.88% dividend yield
Mixed vs. peers (6/14)
Narrow moat 24/100
Evidence: Medium Range $25.92 – $88.77 Share as image

Fair value as of: Jul 25, 2026

From 11 valuation models · updated 16 days ago

Share price +3.5% over the past month.

Below-average quality, screening 20% undervalued on our models.

What matters now

  • The model range is unusually wide ($25.92 to $88.77). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$183.03 $40.41 Fair Value $59.48 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $40.41 – $183.03 · fair‑value band $25.92 – $88.77 · the $49.74 price screens below the $59.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alexandria Real Estate Equities, Inc (ARE) currently trades at $49.74, while our model-based Fair Value estimate is $59.48, implying the stock looks roughly 19.6% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Alexandria Real Estate Equities, Inc generated revenue of $2.9B at a net margin of -36.1%. Revenue declined 11.5% year over year. It earns a return on equity of -4.1%. Net debt stands at $12.2B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $25.92 (bear case) to $88.77 (bull case); at $49.74, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -23% fair-value upside, at 20%, ARE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $55.22 $151.90 $341.11 80
Rev-Margin DCF $27.60 $118.82 $266.02 74
Gordon GGM $45.93 $91.53 $138.60 70
All 11 models by family
DCF Models
FCF DCF $63.08 $132.72 $349.87 38
5Y Revenue Exit $27.60 $95.54 $233.85 39
5Y EBITDA Exit $21.76 41
10Y Revenue Exit $35.22 $141.89 $223.88 36
10Y EBITDA Exit $3.53 $42.27 $100.54 37
Dividend Discount
Gordon GGM $45.93 $91.53 $138.60 70
DDM Multi-Stage $45.93 $79.10 $96.61 61
Multiples
EV/Revenue $7.86 $39.50 $71.15 43
Asset-Based
NCAV (Graham) $44.39 $59.48 $88.77 50
Growth DCF
Growth DCF $55.22 $151.90 $341.11 80
Rev-Margin DCF $27.60 $118.82 $266.02 74

Widest divergence: Growth DCF ($118.82) versus Multiples ($39.50). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) -11.5%
Net margin -36.1%
Return on equity -4.1%
Free cash flow $1.4B FY2025
Operating margin 15.9%
More key figures
EPS (TTM) $-6.27
Dividend yield 7.9%
EPS growth (YoY) +648%
Net debt $12.2B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 30

Profitability 3
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alexandria Real Estate Equities, Inc., an S&P 500 company, is a best-in-class, mission-driven life science REIT making a positive and lasting impact on the world. With our founding, Alexandria pioneered the life science real estate niche.

Full company description

Alexandria Real Estate Equities, Inc., an S&P 500 company, is a best-in-class, mission-driven life science REIT making a positive and lasting impact on the world. With our founding, Alexandria pioneered the life science real estate niche. Alexandria is the preeminent and longest-tenured owner, operator and developer of collaborative Megacampus ecosystems in AAA life science innovation cluster locations, including Greater Boston, the San Francisco Bay Area, San Diego, Seattle, Maryland, Research Triangle and New York City. Alexandria Real Estate Equities, Inc. is based in Pasadena, California and is established in January 05, 1994, and incorporated in Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alexandria Real Estate Equities, Inc reported revenue of $3.0B in FY2025 versus $2.1B in FY2021, a compound +8.9%/yr. Reported net income was −$1.4B in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$3.0B
Latest YoY
−2.6%
Avg. growth/yr (3Y)
+4.9%
Avg. growth/yr (5Y)
+9.5%
Avg. growth/yr (29Y)
+21.1%
Revenue +8.9%/yr
FY21 $2.1B
FY22 $2.6B
FY23 $2.8B
FY24 $3.0B
FY25 $3.0B
Net income
FY21 $571M
FY22 $522M
FY23 $104M
FY24 $323M
FY25 −$1.4B

Watch ARE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alexandria Real Estate Equities, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ARE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Office · 75 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +20% · Above median
Return on assets 1% · Below median
Net margin (TTM) -36% · Bottom 25%
Operating margin (TTM) 16% · Below median
Revenue growth -12% · Bottom 25%
Dividend yield (TTM) 7.9% · Above median
Debt / equity 0.78× · Higher than median

Valuation Multiples vs REIT - Office median · lower = cheaper

P/B 0.55× · Cheaper than median
P/S (TTM) 2.93× · Cheaper than median
P/FCF 6.1× · Cheaper than median
EV/EBITDA 10.8× · Cheaper than median
PEG 3.24× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 59 · sector 33
FUTURE 0 · sector 0
PAST 0 · sector 5
HEALTH 61 · sector 64
DIVIDEND 100 · sector 100

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Office stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
MERLIN Properties SOCIMI, S.A MRL €15.23 €6.46 -58%
BXP, Inc BXP $69.11 $53.27 -23%
Vornado Realty Trust VNORP $51.75 $41.59 -20%
Hudson Pacific Properties, Inc HPP $15.38 $4.60 -70%
Mapletree Pan Asia Commercial Trust N2IU 1.28 SGD 1.14 SGD -11%
Cousins Properties Incorporated CUZ $32.15 $17.62 -45%
Kilroy Realty Corporation KRC $39.42 $40.37 +2%
Keppel DC REIT AJBU 2.20 SGD 1.68 SGD -24%
DEXUS DXS A$5.64 A$4.49 -20%
COPT Defense Properties, an S&P MidCap 400 Company CDP $38.03 $22.84 -40%

Compare Alexandria Real Estate Equities, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alexandria Real Estate Equities, Inc (ARE) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $59.48 versus a price of $49.74, about +20% (undervalued).
What is the fair value of ARE?
Our model-based fair value for Alexandria Real Estate Equities, Inc is $59.48 (as of Jul 25, 2026), built from audited fundamentals. The current price is $49.74.
What is the quality score of ARE?
Alexandria Real Estate Equities, Inc has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alexandria Real Estate Equities, Inc (ARE)?
Alexandria Real Estate Equities, Inc reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of ARE?
The net profit margin of Alexandria Real Estate Equities, Inc is about -36.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Alexandria Real Estate Equities, Inc pay a dividend?
Alexandria Real Estate Equities, Inc currently shows a dividend yield of about 7.88% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alexandria Real Estate Equities, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.