Fairvalue-Calculator Fairvalue-Calculator
EN DE

Kilroy Realty Corporation (KRC) Fair Value & Analysis

Real Estate · US · Market cap $4.3B

Price$36.92
Fair Value$40.37
Upside+9.3%
Quality92/100
Evidence: High Range $30.27 – $50.46

Analysis

Kilroy Realty Corporation (KRC) currently trades at $36.92, while our model-based Fair Value estimate is $40.37 — implying the stock looks roughly 9.3% undervalued today. We read business quality at 92/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

Kilroy Realty Corporation is a leading U.S. landlord and developer, with operations in the San Francisco Bay Area, Los Angeles, Seattle, San Diego, and Austin. The Company has earned global recognition for sustainability, building operations, innovation, and design. As a pioneer and innovator in the creation of a more sustainable real estate industry, the Company's approach to modern business environments helps drive creativity and productivity for some of the world's leading technology, media, life science, and business services companies. The Company is a publicly traded real estate investment trust and member of the S&P MidCap 400 Index with more than seven decades of experience developing, acquiring, and managing office, life science, and mixed-use projects. As of September 30, 2025, Kilroy's stabilized portfolio totaled approximately 16.8 million square feet of primarily office and life science space that was 81.6% occupied and 83.8% leased. The Company also had approximately 1…

Open the full interactive analysis →

Similar stocks

BXP, Inc (BXP) -30% MERLIN Properties SOCIMI, S.A (MRL) -48% Alexandria Real Estate Equities, Inc (A1RE34) -7% Vornado Realty Trust (VNORP) -9% Gecina (GECFF) +44% Hudson Pacific Properties, Inc (HPP) -93%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.