EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hyosung TNC Corp (298020) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Hyosung TNC Corp KRW 55,436, price KRW 311,500, upside -82.2%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7298020009

HT Thin data Sep 23, 2026

Hyosung TNC Corp

298020 · KO

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Weakest SetupStrongly overvalued and low quality.

!Fair value 55,436 KRW · Strongly overvalued (−82%)
!Quality 40/100
!Weak Growth (revenue 5y +8.3 %/yr)
!Thin margins · 0.4% net margin (TTM)
!Moderate debt · negative free cash flow
·3.24% dividend yield
!Mixed vs. peers (4/10)
!Narrow moat 25/100
!Evidence only low, so the estimate is less certain
!Weak on past: 13 out of 100
Watch Hyosung TNC Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

737,717 KRW 177,607 KRW Fair Value 55,436 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range 177,607 KRW – 737,717 KRW · fair‑value band 41,577 KRW – 69,295 KRW · the 311,500 KRW price screens above the 55,436 KRW fair value. Dashed = 300-day average. As of Sep 23, 2026.

Follow Hyosung TNC in your weekly email

Every Wednesday you see whether Hyosung TNC is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hyosung TNC Corporation manufactures and sells fiber in South Korea and internationally. It offers spandex, nylon, and polyester. The company also provides general apparel, workwear, and industrial fabrics; and dyed products comprising nylon fabrics, polyester fabrics, nylon/polyester stretch fabrics, and cotton-blend fabrics.

Show more

Hyosung TNC Corporation manufactures and sells fiber in South Korea and internationally. It offers spandex, nylon, and polyester. The company also provides general apparel, workwear, and industrial fabrics; and dyed products comprising nylon fabrics, polyester fabrics, nylon/polyester stretch fabrics, and cotton-blend fabrics. In addition, it offers marketing services in the trading sector with steel and chemicals, markets. Further, the company operates Sevit Island, a floating structure built on a floating body on top of the water. Hyosung TNC Corporation was founded in 1957 and is headquartered in Seoul, South Korea.

Stock analysis

Hyosung TNC Corp (298020) currently trades at 311,500 KRW, while our model-based Fair Value estimate is 55,436 KRW, implying the stock looks roughly 461.8% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 244,290 KRW per share, and 5 of the 13 models we run sit above the 311,500 KRW price.

Bear case: the Earnings-Based group reads lowest at 38,386 KRW, and 8 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: 41,577 KRW (bear) to 69,295 KRW (bull), the price of 311,500 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Hyosung TNC Corp reported revenue of 7.7T KRW in FY2025 versus 8.6T KRW in FY2021, a compound −2.7%/yr. Reported net income was 10.8B KRW in FY2025, compounding −65.6%/yr from FY2021.

Key figures

Market cap 1.3T KRW (≈ $936M) · P/S ratio 0.17 · Dividend yield 3.2% · Net margin 0.1% · Return on equity 3.4% · Return on assets (EBIT) 9.9% · Operating margin 4.1% · Revenue (TTM) 7.8T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 42% below its 52-week high and 63% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at −82%, 298020 screens richer than that median.

Fair Value models

Bear 41,577 KRW Fair Value 55,436 KRW Bull 69,295 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 315,055 KRW 408,125 KRW 490,854 KRW 74
Residual Income 250,586 KRW 232,095 KRW 169,146 KRW 74
ROIC Compounder 315,055 KRW 423,642 KRW 564,188 KRW 69
All 13 models by family
Earnings-Based
Graham-Dodd 17,135 KRW 38,386 KRW 49,072 KRW 63
PEG = 1.0 6,244 KRW 8,920 KRW 11,596 KRW 55
EPV 315,055 KRW 408,125 KRW 490,854 KRW 74
Multiples
P/E Multiple 41,577 KRW 55,436 KRW 69,295 KRW 63
P/S Multiple 32,127 KRW 42,837 KRW 53,546 KRW 58
P/B Multiple 32,127 KRW 42,837 KRW 53,546 KRW 55
EV/EBIT 578,754 KRW 842,454 KRW 1,106,153 KRW 65
EV/EBITDA 960,143 KRW 1,350,972 KRW 1,741,801 KRW 67
EV/Revenue 320,915 KRW 549,454 KRW 777,994 KRW 52
Asset-Based
NCAV (Graham) 182,306 KRW 244,290 KRW 364,612 KRW 54
Economic Profit
Residual Income 250,586 KRW 232,095 KRW 169,146 KRW 74
ROIC Compounder 315,055 KRW 423,642 KRW 564,188 KRW 69
Growth Earnings
Growth-Adj P/E 30,960 KRW 44,228 KRW 57,497 KRW 65

Open the full fair value analysis →

Notify me when 298020 reaches fair value

Put 298020 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 40/100

Of which business quality 40 · Market factors (momentum, volatility) 44

Profitability 34
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 85
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 39/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.8%
Dividend (yield on the price)3.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 3%

298020 screens 462% overvalued. Compare with Shenzhou International Group →

Compare Hyosung TNC Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 341 stocks

Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 40 · Bottom 25%
Fair Value upside −82% · Bottom 25%
Profitability
Return on equity (TTM) 3% · Below median
Return on assets 3% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth 7% · Above median
Dividend yield (TTM) 3.2% · Above median
Balance sheet
Debt / equity 0.63× · Highest 25%

Valuation Multiplesvs Textile Manufacturing median · lower = cheaper

EV/EBITDA 1.6× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 15
FUTURE (revenue growth)36 · sector 0
PAST (return on equity)13 · sector 15
HEALTH (low debt)68 · sector 95
DIVIDEND (yield)65 · sector 36

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$34.58 HK$74.44 +115%
Tongkun Group 601233 ¥23.92 ¥14.53 −39%
Inner Mongolia ERDOS Resources Co 600295 ¥13.02 ¥14.35 +10%
K.P.R. Mill Limited KPRMILL ₹1,121 ₹934.98 −17%
Zhejiang Orient Holdings 600120 ¥4.74 ¥2.46 −48%
Albany International Corp AIN $60.22 $24.73 −59%
Vardhman Textiles Limited VTL ₹551.20 ₹291.49 −47%
Bros Eastern.,Ltd 601339 ¥7.16 ¥7.87 +10%
Ruentex Industries Ltd 2915 60.10 TWD 135.63 TWD +126%
Xinxiang Chemical Fiber Co 000949 ¥6.93 ¥2.03 −71%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hyosung TNC Corp · Fair Value
55,436 KRW −462%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Hyosung TNC Corp Fair Value". https://www.fairvalue-calculator.com/stock/298020

Frequently asked questions

Is Hyosung TNC Corp (298020) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 55,436 KRW versus a price of 311,500 KRW, about −82% upside (overvalued).
What is the fair value of 298020?
Our model-based fair value for Hyosung TNC Corp is 55,436 KRW (as of Sep 23, 2026), built from audited fundamentals. The current price: 311,500 KRW.
What is the quality score of 298020?
Hyosung TNC Corp has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyosung TNC Corp (298020)?
Our model-based price target is the fair value of 55,436 KRW (as of Sep 23, 2026) from 13 valuation models. Cautious scenario 41,577 KRW, optimistic scenario 69,295 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyosung TNC Corp stock forecast for 2026?
Our models put fair value at 55,436 KRW, about −82% upside versus a price of 311,500 KRW (overvalued). Cautious scenario 41,577 KRW, optimistic scenario 69,295 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyosung TNC Corp (298020)?
Hyosung TNC Corp reported trailing-twelve-month revenue of about 7.8T KRW (latest available figure, as of Sep 23, 2026).
Does Hyosung TNC Corp pay a dividend?
Hyosung TNC Corp currently shows a dividend yield of about 3.24% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Hyosung TNC Corp (298020)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyosung TNC Corp it is 55,436 KRW per share (as of Sep 23, 2026), against a price of 311,500 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Hyosung TNC Corp stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 298020 trades above its calculated fair value: price 311,500 KRW, fair value 55,436 KRW, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 298020?
No. The price is what the market pays today (311,500 KRW); the fair value is what the company's own numbers justify (55,436 KRW). For Hyosung TNC Corp the two are 256,064 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyosung TNC Corp worth?
The market values Hyosung TNC Corp at about 1.3T KRW (market capitalisation, as of Sep 23, 2026). Per share that is 311,500 KRW; our models calculate a fair value of 55,436 KRW per share.
What do the bullish and bearish scenarios say about 298020?
Our models span a range for Hyosung TNC Corp: cautious scenario 41,577 KRW, base 55,436 KRW, optimistic 69,295 KRW per share (as of Sep 23, 2026, price 311,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hyosung TNC Corp (298020)?
Balance-sheet figures for Hyosung TNC Corp (as of Sep 23, 2026): return on equity 3.4%, debt of 0.63 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 298020 from its 52-week high?
Hyosung TNC Corp trades at 311,500 KRW, about 42% below its 52-week high of 535,000 KRW and 63% above the low of 191,404 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 55,436 KRW is for.
Which stocks are comparable to Hyosung TNC Corp?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyosung TNC Corp stock attractive at the current price?
The data as of Sep 23, 2026: price 311,500 KRW, calculated fair value 55,436 KRW (−82%), Quality Score 40/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 298020 calculated?
We run Hyosung TNC Corp through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 55,436 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Hyosung TNC Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyosung TNC Corp (298020)?
The closing price on Sep 23, 2026 was 311,500 KRW. Our model-based fair value is 55,436 KRW, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyosung TNC Corp right now?
The price sits above even our optimistic bull case (69,295 KRW). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Hyosung TNC Corp

How large is the market capitalisation of Hyosung TNC Corp (298020)?
The market capitalisation of Hyosung TNC Corp is 1.3T KRW (≈ $936M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyosung TNC Corp (298020)?
The price-to-sales ratio of Hyosung TNC Corp is 0.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hyosung TNC Corp (298020)?
The dividend yield of Hyosung TNC Corp is 3.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyosung TNC Corp (298020)?
The net margin of Hyosung TNC Corp is 0.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyosung TNC Corp (298020)?
The return on equity (ROE) of Hyosung TNC Corp is 3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyosung TNC Corp (298020)?
On an EBIT basis the return on assets of Hyosung TNC Corp is 9.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyosung TNC Corp (298020)?
The operating margin of Hyosung TNC Corp is 4.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyosung TNC Corp (298020)?
Revenue at Hyosung TNC Corp is growing +7.2% versus a year earlier (3y avg −4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyosung TNC Corp (298020)?
Earnings per share at Hyosung TNC Corp are growing +90.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hyosung TNC Corp (298020) generate?
The free cash flow of Hyosung TNC Corp is −6.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hyosung TNC Corp (298020) carry?
The net debt of Hyosung TNC Corp is 2.1T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hyosung TNC Corp in the live analysis

One click puts Hyosung TNC Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.