Hyosung TNC Corp (298020) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hyosung TNC Corp stock KRW 75,428, price KRW 286,500, that is 73.7% below the price, quality 42 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 177,607 KRW – 737,717 KRW · fair‑value band 41,577 KRW – 140,136 KRW · the 286,500 KRW price screens above the 75,428 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Hyosung TNC in your weekly email
Every Wednesday you see whether Hyosung TNC is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyosung TNC Corporation manufactures and sells fiber in South Korea and internationally. It offers spandex, nylon, and polyester.
Show moreShow less
The company also provides general apparel, workwear, and industrial fabrics; and dyed products comprising nylon fabrics, polyester fabrics, nylon/polyester stretch fabrics, and cotton-blend fabrics. In addition, it offers marketing services in the trading sector with steel and chemicals, markets.
Further, the company operates Sevit Island, a floating structure built on a floating body on top of the water. Hyosung TNC Corporation was founded in 1957 and is headquartered in Seoul, South Korea.
Stock analysis
Hyosung TNC Corp (298020) currently trades at 286,500 KRW, while our model-based Fair Value estimate is 75,428 KRW, 74% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 127,334 KRW per share, and 2 of the 15 models we run sit above the 286,500 KRW price.
Bear case: the Dividend Discount group reads lowest at 26,160 KRW, and 13 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 41,577 KRW (bear) to 140,136 KRW (bull), the price of 286,500 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Hyosung TNC Corp reported revenue of 7.7T KRW in FY2025 versus 8.6T KRW in FY2021, a compound −2.7%/yr. Reported net income was 10.8B KRW in FY2025, compounding −65.6%/yr from FY2021.
Key figures
Market cap 1.2T KRW (≈ $902M) Small · P/E ratio 10.8 · P/S ratio 0.28 · EPS (TTM) 26,223 KRW · Dividend yield 3.5% · Net margin 1.4% · Return on equity 8.5% · Return on assets (EBIT) 9.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 46% below its 52-week high and 50% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −9% fair-value upside, at −74%, 298020 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (8,920 KRW to 473,995 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear41,577 KRWFair Value 75,428 KRWBull140,136 KRW
Price 286,500 KRW · Downside -73.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (13,782 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.8%
Dividend (yield on the price)3.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 337 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside−73.7% · Bottom 25%
Profitability
Return on equity (12 months)8.5% · Above median
Return on assets0.7% · Below median
Net margin (12 months)4.8% · Above median
Operating margin (12 months)7.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)27.9% · Top 25%
Dividend yield (12 months)3.5% · Above median
Balance sheet
Debt / equity0.63× · Highest 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (12 months)10.8× · Cheaper than median
P/B0.79× · Cheaper than median
P/S (12 months)0.52× · Cheaper than median
EV/EBITDA10.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)100· sector 37
PAST (return on equity)34· sector 17
HEALTH (low debt)68· sector 95
DIVIDEND (yield)71· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hyosung TNC Corp (298020) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 75,428 KRW versus a price of 286,500 KRW, about 74% lower (overvalued).
What is the fair value of 298020?
Our model-based fair value for Hyosung TNC Corp is 75,428 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 286,500 KRW.
What is the quality score of 298020?
Hyosung TNC Corp has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyosung TNC Corp (298020)?
Our model-based price target is the fair value of 75,428 KRW (as of Nov 5, 2026) from 15 valuation models. Cautious scenario 41,577 KRW, optimistic scenario 140,136 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyosung TNC Corp stock forecast for 2026?
Our models put fair value at 75,428 KRW, about 74% lower versus a price of 286,500 KRW (overvalued). Cautious scenario 41,577 KRW, optimistic scenario 140,136 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyosung TNC Corp (298020)?
Hyosung TNC Corp reported trailing-twelve-month revenue of about 8.4T KRW (latest available figure, as of Nov 5, 2026).
Does Hyosung TNC Corp pay a dividend?
Hyosung TNC Corp currently shows a dividend yield of 3.53% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Hyosung TNC Corp (298020) and when is the ex-dividend date?
Hyosung TNC Corp pays a dividend of 10,100 KRW per share a year, a dividend yield of 3.5%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2018. The payout ratio is 38.5% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Hyosung TNC Corp (298020)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyosung TNC Corp it is 75,428 KRW per share (as of Nov 5, 2026), against a price of 286,500 KRW. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Hyosung TNC Corp stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 298020 trades above its calculated fair value: price 286,500 KRW, fair value 75,428 KRW, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 298020?
No. The price is what the market pays today (286,500 KRW); the fair value is what the company's own numbers justify (75,428 KRW). For Hyosung TNC Corp the two are 211,072 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyosung TNC Corp worth?
The market values Hyosung TNC Corp at about 1.2T KRW (market capitalisation, as of Nov 5, 2026). Per share that is 286,500 KRW; our models calculate a fair value of 75,428 KRW per share.
What do the bullish and bearish scenarios say about 298020?
Our models span a range for Hyosung TNC Corp: cautious scenario 41,577 KRW, base 75,428 KRW, optimistic 140,136 KRW per share (as of Nov 5, 2026, price 286,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 298020?
Hyosung TNC Corp trades at a price-to-earnings ratio of 10.8 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 75,428 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings, FY2025 ex one-offs: 12.3. Other multiples: P/B 0.8, P/S 0.5, EV/EBITDA 10.7.
How solid is the balance sheet of Hyosung TNC Corp (298020)?
Balance-sheet figures for Hyosung TNC Corp (as of Nov 5, 2026): return on equity 8.5%, debt of 0.63 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 298020 from its 52-week high?
Hyosung TNC Corp trades at 286,500 KRW, about 46% below its 52-week high of 535,000 KRW and 50% above the low of 191,404 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 75,428 KRW is for.
Which stocks are comparable to Hyosung TNC Corp?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyosung TNC Corp stock attractive at the current price?
The data as of Nov 5, 2026: price 286,500 KRW, calculated fair value 75,428 KRW (−74%), Quality Score 42/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 298020 calculated?
We run Hyosung TNC Corp through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 75,428 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Hyosung TNC Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyosung TNC Corp (298020)?
The closing price on Nov 6, 2026 was 286,500 KRW. Our model-based fair value is 75,428 KRW, about 74% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyosung TNC Corp right now?
The price sits above even our optimistic bull case (140,136 KRW). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (41,577 KRW to 140,136 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Hyosung TNC Corp
How large is the market capitalisation of Hyosung TNC Corp (298020)?
The market capitalisation of Hyosung TNC Corp is 1.2T KRW (≈ $902M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyosung TNC Corp (298020)?
The price-to-sales ratio of Hyosung TNC Corp is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyosung TNC Corp (298020)?
Earnings per share at Hyosung TNC Corp are 26,223 KRW (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hyosung TNC Corp (298020)?
The dividend yield of Hyosung TNC Corp is 3.5% (payout 38.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyosung TNC Corp (298020)?
The net margin of Hyosung TNC Corp is 1.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyosung TNC Corp (298020)?
The return on equity (ROE) of Hyosung TNC Corp is 8.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyosung TNC Corp (298020)?
On an EBIT basis the return on assets of Hyosung TNC Corp is 9.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyosung TNC Corp (298020)?
The operating margin of Hyosung TNC Corp is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyosung TNC Corp (298020)?
Revenue at Hyosung TNC Corp is growing +27.9% versus a year earlier (3y avg −4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyosung TNC Corp (298020)?
Earnings per share at Hyosung TNC Corp are growing +682% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hyosung TNC Corp (298020) generate?
The free cash flow of Hyosung TNC Corp is −6.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hyosung TNC Corp (298020) carry?
The net debt of Hyosung TNC Corp is 2.1T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyosung TNC Corp in the live analysis
One click puts Hyosung TNC Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026