Fair Value Calculator Fair Value Calculator
EN DE

Wysiwyg Studios Co (299900) Fair Value & Analysis

Communication Services · KR · Market cap 52.4B KRW

WS Wysiwyg Studios Co 299900 · KQ
Price236.00 KRW
Fair Value502.08 KRW
Upside+112.7%
Quality45/100
Watch Wysiwyg Studios Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 374.69 KRW – 749.38 KRW

Fair value as of: Jul 7, 2026

From 1 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 1,349 KRW to 502.08 KRW (−62.8%) since Jun 24, 2026. Share price −17.5% over the past month.

Price vs Fair Value (12 months)

1,467 KRW 213.00 KRW Fair Value 502.08 KRW Jun 2025 Jul 2026

12‑month range 213.00 KRW – 1,467 KRW · fair‑value band 374.69 KRW – 749.38 KRW · the 236.00 KRW price screens below the 502.08 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Wysiwyg Studios Co (299900) currently trades at 236.00 KRW, while our model-based Fair Value estimate is 502.08 KRW — implying the stock looks roughly 112.7% undervalued today. We read business quality at 45/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Wysiwyg Studios Co generated revenue of 94.9B KRW at a net margin of -24.5%. Revenue declined 34.1% year over year. It earns a return on equity of -18.4%. Net debt stands at 8.8B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 374.69 KRW (bear case) to 749.38 KRW (bull case); at 236.00 KRW, the current price sits below that range. For context, the median of 10 Communication Services peers we cover trades at -40% fair-value upside — at 113%, 299900 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 94.9B KRW
Revenue growth (YoY) -34.1%
Net margin -24.5%
Return on equity -18.4%
Free cash flow −10.9B KRW FY2025
Operating margin -13.4%
More key figures
EPS growth (YoY) +209%
Net debt 8.8B KRW FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Wysiwyg Studios Co., Ltd. engages in the production of visual effects (VFX) for movies and dramas in South Korea and internationally. The company provides content business, such as movies, dramas, and entertainment programs; exhibition and event agency business; and VFX and new media business, including CG/VFX and VR, AR, etc. virtualization video technology services, as well as other rental businesses. Wysiwyg Studios Co., Ltd. was founded in 2016 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wysiwyg Studios Co reported revenue of 102B KRW in FY2025 versus 120B KRW in FY2021, a compound −4.0%/yr. Reported net income was −35.3B KRW in FY2025.

Revenue −4.0%/yr
FY21 120B KRW
FY22 186B KRW
FY23 147B KRW
FY24 80.4B KRW
FY25 102B KRW
Net income
FY21 −8.4B KRW
FY22 −12.3B KRW
FY23 51.1B KRW
FY24 −54.7B KRW
FY25 −35.3B KRW

Is 299900 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Wysiwyg Studios Co Fair Value". https://www.fairvalue-calculator.com/stock/299900

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €71.41 €43.05 -40%
The Walt Disney Company DIS C$11.30 C$7.43 -34%
Warner Bros. Discovery, Inc WBD $26.24 $9.57 -64%
Universal Music Group UMG €17.83 €13.64 -23%
TKO Group TKO $203.49 $123.61 -39%
Live Nation Entertainment, Inc LYV $170.56 $46.89 -73%
Fox Corporation FOXA $56.48 $84.61 +50%
News Corporation NWS A$41.34 A$20.43 -51%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 4.93 MXN -91%
HYBE Co 352820 213,000 KRW 32,248 KRW -85%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Wysiwyg Studios Co (299900) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 502.08 KRW versus a price of 236.00 KRW — about +113% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 299900?
Our model-based fair value for Wysiwyg Studios Co is 502.08 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 236.00 KRW.
What is the quality score of 299900?
Wysiwyg Studios Co has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Wysiwyg Studios Co (299900)?
Wysiwyg Studios Co reported trailing-twelve-month revenue of about 94.9B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 299900?
The net profit margin of Wysiwyg Studios Co is about -24.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.