EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Wysiwyg Studios Co. Ltd (299900) fair value: what the stock is really worth

As of Jul 9, 2026: fair value of Wysiwyg Studios Co. Ltd KRW 395, price KRW 233, upside +69.4%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · KR · ISIN KR7299900001

WS Thin data Oct 2, 2026

Wysiwyg Studios Co. Ltd

299900 · KQ

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 394.62 KRW · Strongly undervalued (+69.4%)
!Quality 54/100
!Weak Growth (revenue 5y −1.5 %/yr)
!Loss-making · -24.5% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (3/8)
!Narrow moat 17/100
!Evidence only low, so the estimate is less certain
Watch Wysiwyg Studios Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

12,525 KRW 213.00 KRW Fair Value 394.62 KRW Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.

How to read this chart

60‑month range 213.00 KRW – 12,525 KRW · fair‑value band 294.49 KRW – 588.98 KRW · the 233.00 KRW price screens below the 394.62 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.

Follow Wysiwyg Studios Co. in your weekly email

Every Wednesday you see whether Wysiwyg Studios Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Wysiwyg Studios Co., Ltd. engages in the production of visual effects (VFX) for movies and dramas in South Korea and internationally. The company provides content business, such as movies, dramas, and entertainment programs; exhibition and event agency business; and VFX and new media business, including CG/VFX and VR, AR, etc.

Show more

Wysiwyg Studios Co., Ltd. engages in the production of visual effects (VFX) for movies and dramas in South Korea and internationally. The company provides content business, such as movies, dramas, and entertainment programs; exhibition and event agency business; and VFX and new media business, including CG/VFX and VR, AR, etc. virtualization video technology services, as well as other rental businesses. Wysiwyg Studios Co., Ltd. was founded in 2016 and is headquartered in Seoul, South Korea.

Stock analysis

Wysiwyg Studios Co. Ltd (299900) currently trades at 233.00 KRW, while our model-based Fair Value estimate is 394.62 KRW, implying the stock looks roughly 41.0% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.

Scenario range: 294.49 KRW (bear) to 588.98 KRW (bull), the price of 233.00 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 54/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Wysiwyg Studios Co. Ltd reported revenue of 102B KRW in FY2025 versus 120B KRW in FY2021, a compound −4.0%/yr. Reported net income was −35.3B KRW in FY2025.

Key figures

Market cap 39.5B KRW (≈ $29.4M) · P/S ratio 0.42 · Net margin −34.6% · Return on equity −18.4% · Return on assets (EBIT) −4.2% · Operating margin −13.4% · Revenue (TTM) 94.9B KRW · Revenue growth (YoY) −34.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 79% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at 69%, 299900 screens cheaper than that median.

Fair Value models

Bear 294.49 KRW Fair Value 394.62 KRW Bull 588.98 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 374.69 KRW 502.08 KRW 749.38 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 374.69 KRW 502.08 KRW 749.38 KRW 54

Open the full fair value analysis →

Notify me when 299900 reaches fair value

Put 299900 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 54/100

Of which business quality 50 · Market factors (momentum, volatility) 16

Profitability 20
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 83
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 7/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+26.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+65.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.5% (2020) → −9.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 299900, get fair value alerts →

Compare Wysiwyg Studios Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 220 stocks

Beats the industry median on 3/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 50 · Above median
Fair Value upside +69.4% · Top 25%
Profitability
Return on assets −2.6% · Bottom 25%
Net margin (TTM) −24.5% · Bottom 25%
Operating margin (TTM) −13.4% · Bottom 25%
Growth and dividend
Revenue growth −34.1% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Lowest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 26
FUTURE (revenue growth)0 · sector 28
PAST (return on equity)0 · sector 6
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 49

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $69.58 $76.54 +10%
The Walt Disney Company DIS $104.90 $101.23 −3%
Warner Bros. Discovery, Inc WBD $30.86 $13.47 −56%
Live Nation Entertainment, Inc LYV $170.87 $48.93 −71%
TKO Group TKO $182.67 $69.66 −62%
Universal Music Group UMG €14.59 €16.05 +10%
Fox Corporation FOX $56.54 $65.92 +17%
Formula One Group FWONK $94.61 $104.07 +10%
Roku, Inc ROKU $152.67 $42.86 −72%
News Corporation NWS $31.75 $17.05 −46%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Wysiwyg Studios Co. Ltd · Fair Value
394.62 KRW +41%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Wysiwyg Studios Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/299900

Frequently asked questions

Is Wysiwyg Studios Co. Ltd (299900) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 394.62 KRW versus the last price from Jul 9, 2026 of 233.00 KRW, about +69% upside (undervalued).
What is the fair value of 299900?
Our model-based fair value for Wysiwyg Studios Co. Ltd is 394.62 KRW (as of Oct 2, 2026), built from audited fundamentals. Last price (from Jul 9, 2026): 233.00 KRW.
What is the quality score of 299900?
Wysiwyg Studios Co. Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wysiwyg Studios Co. Ltd (299900)?
Our model-based price target is the fair value of 394.62 KRW (as of Oct 2, 2026) from 1 valuation models. Cautious scenario 294.49 KRW, optimistic scenario 588.98 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Wysiwyg Studios Co. Ltd stock forecast for 2026?
Our models put fair value at 394.62 KRW, about +69% upside versus the last price from Jul 9, 2026 of 233.00 KRW (undervalued). Cautious scenario 294.49 KRW, optimistic scenario 588.98 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Wysiwyg Studios Co. Ltd (299900)?
Wysiwyg Studios Co. Ltd reported trailing-twelve-month revenue of about 94.9B KRW (latest available figure, as of Oct 2, 2026).
What is the intrinsic value of Wysiwyg Studios Co. Ltd (299900)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wysiwyg Studios Co. Ltd it is 394.62 KRW per share (as of Oct 2, 2026), against a price of 233.00 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Wysiwyg Studios Co. Ltd stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 299900 trades below its calculated fair value: price 233.00 KRW, fair value 394.62 KRW, a gap of about +69% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 299900?
No. The price is what the market pays today (233.00 KRW); the fair value is what the company's own numbers justify (394.62 KRW). For Wysiwyg Studios Co. Ltd the two are 161.62 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Wysiwyg Studios Co. Ltd worth?
The market values Wysiwyg Studios Co. Ltd at about 39.5B KRW (market capitalisation, as of Oct 2, 2026). Per share that is 233.00 KRW; our models calculate a fair value of 394.62 KRW per share.
What do the bullish and bearish scenarios say about 299900?
Our models span a range for Wysiwyg Studios Co. Ltd: cautious scenario 294.49 KRW, base 394.62 KRW, optimistic 588.98 KRW per share (as of Oct 2, 2026, price 233.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wysiwyg Studios Co. Ltd (299900)?
Balance-sheet figures for Wysiwyg Studios Co. Ltd (as of Oct 2, 2026): return on equity −18.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 299900 from its 52-week high?
Wysiwyg Studios Co. Ltd trades at 233.00 KRW, about 79% below its 52-week high of 1,086 KRW and 9% above the low of 213.00 KRW (as of Jul 9, 2026). Distance from the high says nothing about value: that is what the fair value of 394.62 KRW is for.
Which stocks are comparable to Wysiwyg Studios Co. Ltd?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wysiwyg Studios Co. Ltd stock attractive at the current price?
The data as of Oct 2, 2026: price 233.00 KRW, calculated fair value 394.62 KRW (+69%), Quality Score 54/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 299900 calculated?
We run Wysiwyg Studios Co. Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 394.62 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Wysiwyg Studios Co. Ltd currently trades 41 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wysiwyg Studios Co. Ltd (299900)?
The latest price we hold is from Jul 9, 2026 and stands at 233.00 KRW. Our model-based fair value is 394.62 KRW, about +69% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wysiwyg Studios Co. Ltd right now?
The price is below even our cautious bear case (294.49 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (294.49 KRW to 588.98 KRW) leaves room in how you read the outcome.

Key figures of Wysiwyg Studios Co. Ltd

How large is the market capitalisation of Wysiwyg Studios Co. Ltd (299900)?
The market capitalisation of Wysiwyg Studios Co. Ltd is 39.5B KRW (≈ $29.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wysiwyg Studios Co. Ltd (299900)?
The price-to-sales ratio of Wysiwyg Studios Co. Ltd is 0.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Wysiwyg Studios Co. Ltd (299900)?
The net margin of Wysiwyg Studios Co. Ltd is −34.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wysiwyg Studios Co. Ltd (299900)?
The return on equity (ROE) of Wysiwyg Studios Co. Ltd is −18.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wysiwyg Studios Co. Ltd (299900)?
On an EBIT basis the return on assets of Wysiwyg Studios Co. Ltd is −4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wysiwyg Studios Co. Ltd (299900)?
The operating margin of Wysiwyg Studios Co. Ltd is −13.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wysiwyg Studios Co. Ltd (299900)?
Revenue at Wysiwyg Studios Co. Ltd is growing −34.1% versus a year earlier (3y avg −18.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wysiwyg Studios Co. Ltd (299900)?
Earnings per share at Wysiwyg Studios Co. Ltd are growing +209% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wysiwyg Studios Co. Ltd (299900) generate?
The free cash flow of Wysiwyg Studios Co. Ltd is −10.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Wysiwyg Studios Co. Ltd (299900) carry?
The net debt of Wysiwyg Studios Co. Ltd is 8.8B KRW (fiscal year 2022). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Wysiwyg Studios Co. Ltd in the live analysis

One click puts Wysiwyg Studios Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.