EN DE

Chengdu Galaxy Magnets Co (300127) Fair Value & Analysis

Technology · CN · Market cap 9.7B CNY

CG Chengdu Galaxy Magnets Co 300127 · SHE
Price¥27.02
Fair Value¥7.64
Upside-71.7%
Quality65/100
Watch Chengdu Galaxy Magnets Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 20.9% net margin
generates free cash flow
1.39% dividend yield
Mixed vs. peers (7/13)
Wide moat 70/100
Evidence: High Range ¥4.48 – ¥12.17 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Share price −2.1% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥12.17). The favourable scenario is already priced in.
  • The model range is unusually wide (¥4.48 to ¥12.17). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥40.16 ¥10.99 Fair Value ¥7.64 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥10.99 – ¥40.16 · fair‑value band ¥4.48 – ¥12.17 · the ¥27.02 price screens above the ¥7.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chengdu Galaxy Magnets Co (300127) currently trades at ¥27.02, while our model-based Fair Value estimate is ¥7.64, implying the stock looks roughly 71.7% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chengdu Galaxy Magnets Co generated revenue of 918M CNY at a net margin of 20.9%. Revenue grew 33.6% year over year. It earns a return on equity of 12.6%. The balance sheet holds a net cash position of 407M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥4.48 (bear case) to ¥12.17 (bull case); at ¥27.02, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -72%, 300127 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.27 ¥4.87 ¥7.74 76
Growth DCF ¥1.91 ¥2.21 ¥2.62 72
Gordon GGM ¥3.07 ¥6.13 ¥9.28 70
All 26 models by family
DCF Models
FCF DCF ¥1.90 ¥2.24 ¥2.75 38
Owner Earnings ¥5.65 ¥8.02 ¥11.55 31
5Y Revenue Exit ¥4.32 ¥6.85 ¥10.17 39
5Y EBITDA Exit ¥5.23 ¥8.57 ¥12.54 41
5Y P/E Exit ¥6.20 ¥10.40 ¥14.90 38
10Y Revenue Exit ¥3.27 ¥5.34 ¥8.25 36
10Y EBITDA Exit ¥3.98 ¥6.50 ¥10.03 37
10Y P/E Exit ¥4.58 ¥7.76 ¥11.80 35
Earnings-Based
Graham-Dodd ¥3.74 ¥12.12 ¥16.18 54
Lynch FV ¥2.70 ¥3.86 ¥5.02 50
PEG = 1.0 ¥2.70 ¥3.86 ¥5.02 46
EPV ¥5.80 ¥6.51 ¥7.13 59
Dividend Discount
Gordon GGM ¥3.07 ¥6.13 ¥9.28 70
DDM Multi-Stage ¥3.07 ¥5.09 ¥6.47 61
Multiples
P/E Multiple ¥8.25 ¥11.00 ¥13.75 63
P/S Multiple ¥4.95 ¥6.60 ¥8.25 58
P/B Multiple ¥7.01 ¥9.35 ¥11.69 55
EV/EBIT ¥8.95 ¥11.52 ¥14.08 53
EV/EBITDA ¥7.81 ¥9.99 ¥12.17 54
EV/Revenue ¥5.89 ¥7.87 ¥9.85 43
Asset-Based
NCAV (Graham) ¥2.34 ¥3.14 ¥4.69 50
Growth DCF
Growth DCF ¥1.91 ¥2.21 ¥2.62 72
Rev-Margin DCF ¥4.32 ¥6.78 ¥9.60 67
Economic Profit
Residual Income ¥4.27 ¥4.87 ¥7.74 76
ROIC Compounder ¥6.04 ¥7.29 ¥8.80 67
Growth Earnings
Growth-Adj P/E ¥6.96 ¥9.94 ¥12.92 68

Widest divergence: Growth Earnings (¥9.94) versus Growth DCF (¥2.21). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 918M CNY
Revenue growth (YoY) +33.6%
Net margin 20.9%
Return on equity 12.6%
Free cash flow 18.7M CNY FY2025
P/E ratio 49.9
More key figures
Operating margin 27.3%
EPS (TTM) ¥0.6000
Dividend yield 1.4%
EPS growth (YoY) +41.7%
Net cash 407M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 61 · Market factors (momentum, volatility) 37

Profitability 53
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chengdu Galaxy Magnets Co.,Ltd. engages in the research, development, production, and sale of a new generation of bonded NdFeB rare-earth magnet components and parts worldwide. The company offers bonded NdFeB magnets used in spindle, stepping, synchronous, DC, and brushless DC motors, as well as sensors.

Full company description

Chengdu Galaxy Magnets Co.,Ltd. engages in the research, development, production, and sale of a new generation of bonded NdFeB rare-earth magnet components and parts worldwide. The company offers bonded NdFeB magnets used in spindle, stepping, synchronous, DC, and brushless DC motors, as well as sensors. It also provides hot-pressed NdFeB magnets used in automotive motors, servo motors, and brushless motors for power tools; samarium-cobalt magnets used in space and aviation, national defense and military electronics, micro-wave parts, communications, medical electronics, automobile, magnetic pump, instrument and meters, sensors, and high-ten motors; injected plastic-bonded magnets used in household appliances, automobiles, office equipment, and 3C products; and magnet assemblies for glued and plastic injection assemblies. The company was founded in 1993 and is based in Chengdu, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chengdu Galaxy Magnets Co reported revenue of ¥853M in FY2025 versus ¥861M in FY2021, a compound −0.2%/yr. Reported net income was ¥178M in FY2025, compounding −2.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
853M CNY
Latest YoY
+6.8%
Avg. growth/yr (3Y)
−4.9%
Avg. growth/yr (5Y)
+7.1%
Avg. growth/yr (18Y)
+7.7%
Revenue −0.2%/yr
FY21 ¥861M
FY22 ¥992M
FY23 ¥824M
FY24 ¥799M
FY25 ¥853M
Net income −2.1%/yr
FY21 ¥194M
FY22 ¥171M
FY23 ¥161M
FY24 ¥147M
FY25 ¥178M

300127 screens 72% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chengdu Galaxy Magnets Co Fair Value". https://www.fairvalue-calculator.com/stock/300127

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 34% · Top 25%
Dividend yield (TTM) 1.4% · Above median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 49.9× · Pricier than median
P/B 6.38× · Pricier than 75% of peers
P/S (TTM) 10.53× · Pricier than 75% of peers
P/FCF 76.6× · Pricier than 75% of peers
EV/EBITDA 39.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 50 · sector 24
HEALTH 0 · sector 95
DIVIDEND 28 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Chengdu Galaxy Magnets Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chengdu Galaxy Magnets Co (300127) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥7.64 versus a price of ¥27.02, about −72% (overvalued).
What is the fair value of 300127?
Our model-based fair value for Chengdu Galaxy Magnets Co is ¥7.64 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥27.02.
What is the quality score of 300127?
Chengdu Galaxy Magnets Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chengdu Galaxy Magnets Co (300127)?
Chengdu Galaxy Magnets Co reported trailing-twelve-month revenue of about 918M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300127?
The net profit margin of Chengdu Galaxy Magnets Co is about 20.9%, meaning it keeps roughly 20.9% of revenue as net income. Based on the latest reported figures.
Does Chengdu Galaxy Magnets Co pay a dividend?
Chengdu Galaxy Magnets Co currently shows a dividend yield of about 1.39% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chengdu Galaxy Magnets Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.