EN DE

Beijing XIAOCHENG Technology Stock Co (300139) Fair Value & Analysis

Technology · CN · Market cap 12.1B CNY

BX Beijing XIAOCHENG Technology Stock Co 300139 · SHE
Price¥48.00
Fair Value¥11.05
Upside-77.0%
Quality82/100
Watch Beijing XIAOCHENG Technology Stock Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 26.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Wide moat 82/100
Evidence: Medium Range ¥8.29 – ¥14.02 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Share price +31.4% over the past month.

A strong business, but screening 77% overvalued on our models.

What matters now

  • A high-quality business (quality 82/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥14.02). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥84.38 ¥6.03 Fair Value ¥11.05 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥6.03 – ¥84.38 · fair‑value band ¥8.29 – ¥14.02 · the ¥48.00 price screens above the ¥11.05 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing XIAOCHENG Technology Stock Co (300139) currently trades at ¥48.00, while our model-based Fair Value estimate is ¥11.05, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 82/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijing XIAOCHENG Technology Stock Co generated revenue of 698M CNY at a net margin of 26.6%. Revenue grew 74.5% year over year. It earns a return on equity of 19.5%. The balance sheet holds a net cash position of 395M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥8.29 (bear case) to ¥14.02 (bull case); at ¥48.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 160% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -77%, 300139 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥10.37 ¥16.89 ¥28.16 80
Residual Income ¥4.05 ¥5.11 ¥14.03 76
Rev-Margin DCF ¥7.55 ¥11.08 ¥15.75 74
All 26 models by family
DCF Models
FCF DCF ¥10.48 ¥17.72 ¥30.68 38
Owner Earnings ¥6.80 ¥10.82 ¥18.02 31
5Y Revenue Exit ¥7.55 ¥11.12 ¥15.92 39
5Y EBITDA Exit ¥11.32 ¥19.07 ¥28.97 41
5Y P/E Exit ¥10.09 ¥16.46 ¥23.87 38
10Y Revenue Exit ¥8.31 ¥12.09 ¥17.82 36
10Y EBITDA Exit ¥10.98 ¥17.98 ¥28.97 37
10Y P/E Exit ¥10.15 ¥16.05 ¥24.62 35
Earnings-Based
Graham-Dodd ¥3.76 ¥18.74 ¥25.86 54
Lynch FV ¥5.06 ¥7.23 ¥9.40 50
PEG = 1.0 ¥5.06 ¥7.23 ¥9.40 46
EPV ¥8.67 ¥9.75 ¥10.69 59
Dividend Discount
Gordon GGM ¥0.0100 ¥0.0200 70
DDM Multi-Stage ¥0.0100 ¥0.0100 61
Multiples
P/E Multiple ¥8.29 ¥11.05 ¥13.82 63
P/S Multiple ¥4.31 ¥5.75 ¥7.19 58
P/B Multiple ¥7.05 ¥9.39 ¥11.74 55
EV/EBIT ¥13.37 ¥17.10 ¥20.83 53
EV/EBITDA ¥12.42 ¥15.83 ¥19.24 54
EV/Revenue ¥6.22 ¥7.94 ¥9.67 43
Asset-Based
NCAV (Graham) ¥2.14 ¥2.87 ¥4.28 50
Growth DCF
Growth DCF ¥10.37 ¥16.89 ¥28.16 80
Rev-Margin DCF ¥7.55 ¥11.08 ¥15.75 74
Economic Profit
Residual Income ¥4.05 ¥5.11 ¥14.03 76
ROIC Compounder ¥9.53 ¥11.89 ¥14.81 72
Growth Earnings
Growth-Adj P/E ¥7.55 ¥10.79 ¥14.02 68

Widest divergence: DCF Models (¥16.05) versus Dividend Discount (¥0.0100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 698M CNY
Revenue growth (YoY) +74.5%
Net margin 26.6%
Return on equity 19.5%
Free cash flow 171M CNY FY2025
P/E ratio 65.7
More key figures
Operating margin 49.8%
EPS (TTM) ¥0.6700
EPS growth (YoY) +300%
Net cash 395M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 79 · Market factors (momentum, volatility) 62

Profitability 55
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing XIAOCHENG Technology Stock Co., Ltd, together with its subsidiaries, designs and develops integrated circuits in China and internationally. It offers integrated circuit chips, integrated circuit modules, electric energy meters, power line carrier chips, digital electronic detonator chips and modules, and other technical products.

Full company description

Beijing XIAOCHENG Technology Stock Co., Ltd, together with its subsidiaries, designs and develops integrated circuits in China and internationally. It offers integrated circuit chips, integrated circuit modules, electric energy meters, power line carrier chips, digital electronic detonator chips and modules, and other technical products. The company also provides power line carrier meter reading systems and power management systems. In addition, it engages in the construction, operation, and management of power grid transformation projects; and construction of distribution network and solar power projects, as well as supply, installation, testing, commissioning, and management of power projects. Further, the company is involved in the gold mining; house rentals; and provision of technical services. The company was formerly known as Beijing Fuxing Xiaocheng Electronic Technology Stock Co., Ltd and changed its name to Beijing XIAOCHENG Technology Stock Co., Ltd in November 2015. Beijing XIAOCHENG Technology Stock Co., Ltd was founded in 2000 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing XIAOCHENG Technology Stock Co reported revenue of ¥630M in FY2025 versus ¥193M in FY2021, a compound +34.4%/yr. Reported net income was ¥151M in FY2025, compounding +17.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
630M CNY
Latest YoY
+80.1%
Avg. growth/yr (3Y)
+42.4%
Avg. growth/yr (5Y)
+27.8%
Avg. growth/yr (19Y)
+12.5%
Revenue +34.4%/yr
FY21 ¥193M
FY22 ¥219M
FY23 ¥237M
FY24 ¥350M
FY25 ¥630M
Net income +17.8%/yr
FY21 ¥78.6M
FY22 −¥82.6M
FY23 −¥34.4M
FY24 ¥46.6M
FY25 ¥151M

300139 screens 77% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing XIAOCHENG Technology Stock Co Fair Value". https://www.fairvalue-calculator.com/stock/300139

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 50% · Top 25%
Revenue growth 75% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 65.7× · Pricier than median
P/B 10.30× · Pricier than 75% of peers
P/S (TTM) 17.29× · Pricier than 75% of peers
P/FCF 10.5× · Pricier than median
EV/EBITDA 34.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 78 · sector 24
HEALTH 100 · sector 97
DIVIDEND 0 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc ZMIC C$52.57 C$7.50 -86%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Beijing XIAOCHENG Technology Stock Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing XIAOCHENG Technology Stock Co (300139) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥11.05 versus a price of ¥48.00, about −77% (overvalued).
What is the fair value of 300139?
Our model-based fair value for Beijing XIAOCHENG Technology Stock Co is ¥11.05 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥48.00.
What is the quality score of 300139?
Beijing XIAOCHENG Technology Stock Co has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing XIAOCHENG Technology Stock Co (300139)?
Beijing XIAOCHENG Technology Stock Co reported trailing-twelve-month revenue of about 698M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300139?
The net profit margin of Beijing XIAOCHENG Technology Stock Co is about 26.6%, meaning it keeps roughly 26.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing XIAOCHENG Technology Stock Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.