EN DE

Texas Instruments Incorporated (TXN) Fair Value & Analysis

Technology · US · Market cap $283B

TI Texas Instruments Incorporated logo Texas Instruments Incorporated TXN · US
Price$278.40
Fair Value$59.75
Upside-78.5%
Quality69/100
Watch Texas Instruments Incorporated for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 29.1% net margin
Moderate debt · generates free cash flow
1.80% dividend yield
Mixed vs. peers (7/15)
Wide moat 90/100
Evidence: High Range $43.44 – $111.11 Share as image

Fair value as of: Jul 12, 2026

From 22 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from $59.89 to $59.75 (−0.2%) since Jun 24, 2026. Share price −5.1% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($111.11). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($43.44 to $111.11) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$332.28 $130.79 Fair Value $59.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $130.79 – $332.28 · fair‑value band $43.44 – $111.11 · the $278.40 price screens above the $59.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Texas Instruments Incorporated (TXN) currently trades at $278.40, while our model-based Fair Value estimate is $59.75, implying the stock looks roughly 78.5% overvalued today. We read business quality at 69/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Texas Instruments Incorporated generated revenue of $18.4B at a net margin of 29.1%. Revenue grew 18.6% year over year. It earns a return on equity of 32.4%. Net debt stands at $12.2B. Fundamentals as of Jul 12, 2026

Our scenario range runs from $43.44 (bear case) to $111.11 (bull case); at $278.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at -79%, TXN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $21.06 $33.84 $53.12 80
Residual Income $39.58 $55.27 $434.64 76
Rev-Margin DCF $20.15 $36.39 $54.08 74
All 22 models by family
DCF Models
FCF DCF $19.84 $33.12 $54.12 38
Owner Earnings $18.00 $30.51 $50.27 31
5Y Revenue Exit $20.15 $35.99 $56.17 39
5Y EBITDA Exit $47.88 $84.17 $126.18 41
5Y P/E Exit $45.91 $80.75 $116.63 38
10Y Revenue Exit $18.77 $32.97 $49.91 36
10Y EBITDA Exit $37.33 $65.89 $100.23 37
10Y P/E Exit $36.08 $63.55 $93.37 35
Earnings-Based
Graham-Dodd $37.37 $74.47 $93.50 54
EPV $47.05 $57.35 $66.51 59
Multiples
P/E Multiple $82.43 $109.90 $137.38 63
P/S Multiple $36.43 $48.57 $60.71 58
P/B Multiple $40.23 $53.64 $67.05 55
EV/EBIT $78.00 $107.78 $137.56 53
EV/EBITDA $74.60 $103.25 $131.89 54
EV/Revenue $22.66 $37.23 $51.80 43
Asset-Based
NCAV (Graham) $8.94 $11.98 $17.88 50
Growth DCF
Growth DCF $21.06 $33.84 $53.12 80
Rev-Margin DCF $20.15 $36.39 $54.08 74
Economic Profit
Residual Income $39.58 $55.27 $434.64 76
ROIC Compounder $48.87 $62.23 $76.29 72
Growth Earnings
Growth-Adj P/E $59.83 $85.47 $111.11 68

Widest divergence: Growth Earnings ($85.47) versus Asset-Based ($11.98). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $18.4B
Revenue growth (YoY) +18.6%
Net margin 29.1%
Return on equity 32.4%
Free cash flow $2.6B FY2025
P/E ratio 53.2
More key figures
Operating margin 37.8%
EPS (TTM) $5.86
Dividend yield 1.8%
EPS growth (YoY) +31.3%
Net debt $12.2B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 65 · Market factors (momentum, volatility) 66

Profitability 74
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers in the United States, China, the rest of Asia, Europe, the Middle East, Africa, Japan, and internationally. It operates through Analog and Embedded Processing segments.

Full company description

Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers in the United States, China, the rest of Asia, Europe, the Middle East, Africa, Japan, and internationally. It operates through Analog and Embedded Processing segments. The Analog segment offers power products to manage power requirements across various voltage levels, including battery-management solutions, DC/DC switching regulators, AC/DC and isolated controllers and converters, power switches, linear regulators, voltage references, multiphase controllers and power stages, and lighting products. This segment also provides signal chain products that sense, condition, and measure real-world signals and convert them into data to be transferred or converted for further processing and control, such as amplifiers, data converters, interface products, motor drives, clocks, and logic and sensing products. The Embedded Processing segment offers microcontrollers, processors, wireless connectivity, and radar products; and applications processors for specific computing activity. It also provides DLP products primarily for use in projecting high-definition images; calculators; and application-specific integrated circuits. Its products are used in various markets, such as industrial, automotive, personal electronics, communications equipment, enterprise systems, calculators, and others. The company markets and sells its semiconductor products through direct sales and distributors, as well as through its website. Texas Instruments Incorporated was founded in 1930 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Texas Instruments Incorporated reported revenue of $17.7B in FY2025 versus $18.3B in FY2021, a compound −0.9%/yr. Reported net income was $5.0B in FY2025, compounding −10.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$17.7B
Latest YoY
+13.0%
Avg. growth/yr (3Y)
−4.1%
Avg. growth/yr (5Y)
+4.1%
Avg. growth/yr (40Y)
+3.2%
Revenue −0.9%/yr
FY21 $18.3B
FY22 $20.0B
FY23 $17.5B
FY24 $15.6B
FY25 $17.7B
Net income −10.4%/yr
FY21 $7.8B
FY22 $8.7B
FY23 $6.5B
FY24 $4.8B
FY25 $5.0B

TXN screens 79% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Texas Instruments Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/TXN

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 32% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 53.2× · Pricier than median
P/B 17.42× · Pricier than 75% of peers
P/S (TTM) 15.37× · Pricier than 75% of peers
P/FCF 108.9× · Pricier than 75% of peers
EV/EBITDA 33.9× · Pricier than median
PEG 1.49× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 93 · sector 60
PAST 100 · sector 24
HEALTH 58 · sector 97
DIVIDEND 36 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc ZMIC C$52.57 C$7.50 -86%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%
GigaDevice Semiconductor Inc 3986 HK$917.50 HK$540.01 -41%

Compare Texas Instruments Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Texas Instruments Incorporated (TXN) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $59.75 versus a price of $278.40, about −79% (overvalued).
What is the fair value of TXN?
Our model-based fair value for Texas Instruments Incorporated is $59.75 (as of Jul 12, 2026), built from audited fundamentals. The current price is $278.40.
What is the quality score of TXN?
Texas Instruments Incorporated has a Quality Score of 69/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Texas Instruments Incorporated (TXN)?
Texas Instruments Incorporated reported trailing-twelve-month revenue of about $18.4B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of TXN?
The net profit margin of Texas Instruments Incorporated is about 29.1%, meaning it keeps roughly 29.1% of revenue as net income. Based on the latest reported figures.
Does Texas Instruments Incorporated pay a dividend?
Texas Instruments Incorporated currently shows a dividend yield of about 1.80% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Texas Instruments Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.