Shenyang Blue Silver Ind Auto (300293) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Shenyang Blue Silver Ind Auto stock ¥3.38, price ¥12.68, upside -73.3%, quality 37 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 28, 2026.
How to read this chart
60‑month range ¥7.71 – ¥35.38 · fair‑value band ¥2.22 – ¥5.16 · the ¥12.68 price screens above the ¥3.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 28, 2026.
Follow Shenyang Blue Silver Ind Auto in your weekly email
Every Wednesday you see whether Shenyang Blue Silver Ind Auto is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shenyang Blue Silver Industry Automation Equipment Co., Ltd engages in the industrial cleaning and surface treatment, and industrial intelligent equipment manufacturing businesses in China.
Show moreShow less
The company is involved in researching, developing, producing, and selling cleaning technology applications and surface treatment field equipment products, systems, and solutions.
It also provides general multi-piece cleaning and special single-piece cleaning equipment, and precision cleaning systems for medical, precision optics, and high-tech cleaning industries.
In addition, the company offers rubber intelligent equipment comprising all-steel radial tire one-step forming machine, semi-steel passenger radial tire one-step forming machine, semi-steel two-drum automatic bead heat bonding machine, all-steel four-drum fully automatic bead hot laminating machine, automatic tread assembly device, pressure and exhaust line device, and other equipment; robot technology and automation technology products; and logistics automation for all-steel and semi-steel tires.
Further, it offers power distribution systems used as high-voltage and low-voltage parts in power systems, system control, smart grid, and end-user use in the power system.
The company provides products and services for host manufacturers and parts manufacturers in various industrial fields, including electronics, communications, machinery, medical treatment, optics, automobiles, etc.
Shenyang Blue Silver Industry Automation Equipment Co., Ltd was founded in 2004 and is headquartered in Shenyang, China.
Stock analysis
Shenyang Blue Silver Ind Auto (300293) currently trades at ¥12.68, while our model-based Fair Value estimate is ¥3.38, 73.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥3.38 per share, and 0 of the 7 models we run sit above the ¥12.68 price.
Bear case: the Multiples group reads lowest at ¥1.99, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥2.22 (bear) to ¥5.16 (bull), the price of ¥12.68 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Shenyang Blue Silver Ind Auto reported revenue of 1.2B CNY in FY2025 versus 1.1B CNY in FY2021, a compound +2.1%/yr. Reported net income was −141M CNY in FY2025.
Key figures
Market cap 4.3B CNY (≈ $645M) Small · P/S ratio 3.76 · EPS (TTM) ¥−0.4300 · Dividend yield 0.1% · Net margin −12.6% · Return on equity −17.9% · Return on assets (EBIT) −2.1% · Operating margin −4.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).
What moves the price
The share trades about 46% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −45% fair-value upside, at −73%, 300293 screens richer than that median.
Fair Value models
Bear¥2.22Fair Value ¥3.38Bull¥5.16
Price ¥12.68 · Upside -73.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−11.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Start year 2020 (pandemic). Over 10 years: +18.2% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−13.1% (2020) → −9.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +36.9% a year for the price.
Compare Shenyang Blue Silver Ind Auto with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 809 stocks
Beats the industry median on 1/11 measures
Overall it trails its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside−73.6% · Bottom 25%
Profitability
Return on assets−7.8% · Bottom 25%
Net margin (12 months)−12.6% · Bottom 25%
Operating margin (12 months)−4.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−29.7% · Bottom 25%
Dividend yield (12 months)0.1% · Bottom 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/B5.53× · Priciest 25%
P/S (12 months)3.76× · Priciest 25%
Price / free cash flow82.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 32
PAST (return on equity)0· sector 27
HEALTH (low debt)100· sector 95
DIVIDEND (yield)3· sector 28
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shenyang Blue Silver Ind Auto Fair Value". https://www.fairvalue-calculator.com/stock/300293
Frequently asked questions
Is Shenyang Blue Silver Ind Auto (300293) overvalued or undervalued?
As of Oct 28, 2026, our model estimates a fair value of ¥3.38 versus a price of ¥12.68, about −73% upside (overvalued).
What is the fair value of 300293?
Our model-based fair value for Shenyang Blue Silver Ind Auto is ¥3.38 (as of Oct 28, 2026), built from audited fundamentals. The current price: ¥12.68.
What is the quality score of 300293?
Shenyang Blue Silver Ind Auto has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shenyang Blue Silver Ind Auto (300293)?
Our model-based price target is the fair value of ¥3.38 (as of Oct 28, 2026) from 7 valuation models. Cautious scenario ¥2.22, optimistic scenario ¥5.16. It is a calculation from audited fundamentals, not an analyst target.
What is the Shenyang Blue Silver Ind Auto stock forecast for 2026?
Our models put fair value at ¥3.38, about −73% upside versus a price of ¥12.68 (overvalued). Cautious scenario ¥2.22, optimistic scenario ¥5.16. The calculation is refreshed regularly with new filings.
What is the revenue of Shenyang Blue Silver Ind Auto (300293)?
Shenyang Blue Silver Ind Auto reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Oct 28, 2026).
Does Shenyang Blue Silver Ind Auto pay a dividend?
Shenyang Blue Silver Ind Auto currently shows a dividend yield of 0.13% relative to its recent price (as of Oct 28, 2026).
What growth is priced into Shenyang Blue Silver Ind Auto (300293)?
For today's price to be fair in a discounted-cash-flow model, Shenyang Blue Silver Ind Auto would have to grow free cash flow by +39.2 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.8 % per year. As of Oct 28, 2026.
What discount rate (WACC) does the fair value of 300293 use?
Our models discount Shenyang Blue Silver Ind Auto at 10.4 %: a base by market capitalisation (small), damped by beta 0.39, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shenyang Blue Silver Ind Auto that is +39.2 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Shenyang Blue Silver Ind Auto (300293) delivered so far?
Over the past 5 years revenue at Shenyang Blue Silver Ind Auto grew +0.8 % a year. The price currently implies +39.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shenyang Blue Silver Ind Auto (300293) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Shenyang Blue Silver Ind Auto (+39.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shenyang Blue Silver Ind Auto (300293)?
The free-cash-flow yield on the price is 1.22 %: that much free cash flow Shenyang Blue Silver Ind Auto produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shenyang Blue Silver Ind Auto (300293)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shenyang Blue Silver Ind Auto it is ¥3.38 per share (as of Oct 28, 2026), against a price of ¥12.68. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Shenyang Blue Silver Ind Auto stock overvalued or undervalued in 2026?
As of Oct 28, 2026, 300293 trades above its calculated fair value: price ¥12.68, fair value ¥3.38, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300293?
No. The price is what the market pays today (¥12.68); the fair value is what the company's own numbers justify (¥3.38). For Shenyang Blue Silver Ind Auto the two are ¥9.30 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shenyang Blue Silver Ind Auto worth?
The market values Shenyang Blue Silver Ind Auto at about 4.3B CNY (market capitalisation, as of Oct 28, 2026). Per share that is ¥12.68; our models calculate a fair value of ¥3.38 per share.
What do the bullish and bearish scenarios say about 300293?
Our models span a range for Shenyang Blue Silver Ind Auto: cautious scenario ¥2.22, base ¥3.38, optimistic ¥5.16 per share (as of Oct 28, 2026, price ¥12.68). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shenyang Blue Silver Ind Auto (300293)?
Balance-sheet figures for Shenyang Blue Silver Ind Auto (as of Oct 28, 2026): return on equity −17.9%, debt of 0.01 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is 300293 from its 52-week high?
Shenyang Blue Silver Ind Auto trades at ¥12.68, about 46% below its 52-week high of ¥23.54 and 3% above the low of ¥12.37 (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.38 is for.
Which stocks are comparable to Shenyang Blue Silver Ind Auto?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shenyang Blue Silver Ind Auto stock attractive at the current price?
The data as of Oct 28, 2026: price ¥12.68, calculated fair value ¥3.38 (−73%), Quality Score 37/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300293 calculated?
We run Shenyang Blue Silver Ind Auto through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥3.38, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Shenyang Blue Silver Ind Auto itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shenyang Blue Silver Ind Auto (300293)?
The closing price on Oct 29, 2026 was ¥12.68. Our model-based fair value is ¥3.38, about −73% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shenyang Blue Silver Ind Auto right now?
The price sits above even our optimistic bull case (¥5.16). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥2.22 to ¥5.16) leaves room in how you read the outcome.
Key figures of Shenyang Blue Silver Ind Auto
How large is the market capitalisation of Shenyang Blue Silver Ind Auto (300293)?
The market capitalisation of Shenyang Blue Silver Ind Auto is 4.3B CNY (≈ $645M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shenyang Blue Silver Ind Auto (300293)?
The price-to-sales ratio of Shenyang Blue Silver Ind Auto is 3.76 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shenyang Blue Silver Ind Auto (300293)?
Earnings per share at Shenyang Blue Silver Ind Auto are ¥−0.4300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shenyang Blue Silver Ind Auto (300293)?
The dividend yield of Shenyang Blue Silver Ind Auto is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shenyang Blue Silver Ind Auto (300293)?
The net margin of Shenyang Blue Silver Ind Auto is −12.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shenyang Blue Silver Ind Auto (300293)?
The return on equity (ROE) of Shenyang Blue Silver Ind Auto is −17.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shenyang Blue Silver Ind Auto (300293)?
On an EBIT basis the return on assets of Shenyang Blue Silver Ind Auto is −2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shenyang Blue Silver Ind Auto (300293)?
The operating margin of Shenyang Blue Silver Ind Auto is −4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shenyang Blue Silver Ind Auto (300293)?
Revenue at Shenyang Blue Silver Ind Auto is growing −29.7% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shenyang Blue Silver Ind Auto (300293)?
Earnings per share at Shenyang Blue Silver Ind Auto are growing −96.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Shenyang Blue Silver Ind Auto (300293) carry?
The net debt of Shenyang Blue Silver Ind Auto is 8.9M CNY (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shenyang Blue Silver Ind Auto in the live analysis
One click puts Shenyang Blue Silver Ind Auto on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 28, 2026