EN DE

Cummins Inc (CMI) Fair Value & Analysis

Industrials · US · Market cap $93.2B

CI Cummins Inc logo Cummins Inc CMI · US
Price$643.98
Fair Value$352.88
Upside-45.2%
Quality62/100
Watch Cummins Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.9% net margin
Moderate debt · generates free cash flow
1.18% dividend yield
Mixed vs. peers (6/15)
Moderate moat 63/100
Evidence: High Range $202.25 – $540.83 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $352.14 to $352.88 (+0.2%) since Jul 15, 2026. Share price −2.4% over the past month.

A solid business, but screening 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($540.83). The favourable scenario is already priced in.
  • The model range is unusually wide ($202.25 to $540.83). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$727.59 $169.73 Fair Value $352.88 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $169.73 – $727.59 · fair‑value band $202.25 – $540.83 · the $643.98 price screens above the $352.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cummins Inc (CMI) currently trades at $643.98, while our model-based Fair Value estimate is $352.88, implying the stock looks roughly 45.2% overvalued today. We read business quality at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cummins Inc generated revenue of $33.9B at a net margin of 7.9%. Revenue grew 2.7% year over year. It earns a return on equity of 22.0%. Net debt stands at $5.3B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $202.25 (bear case) to $540.83 (bull case); at $643.98, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 113% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -45%, CMI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $176.70 $285.84 $446.39 80
Residual Income $133.37 $175.15 $760.13 76
Rev-Margin DCF $202.35 $358.70 $544.18 74
All 26 models by family
DCF Models
FCF DCF $174.53 $300.78 $500.51 38
Owner Earnings $202.37 $345.92 $573.02 31
5Y Revenue Exit $202.35 $360.86 $567.62 39
5Y EBITDA Exit $248.60 $449.71 $689.96 41
5Y P/E Exit $223.65 $401.77 $593.53 38
10Y Revenue Exit $182.54 $326.41 $528.55 36
10Y EBITDA Exit $220.35 $389.00 $624.29 37
10Y P/E Exit $204.28 $355.23 $548.83 35
Earnings-Based
Graham-Dodd $140.10 $493.56 $664.04 54
Lynch FV $115.38 $164.82 $214.27 50
PEG = 1.0 $115.38 $164.82 $214.27 46
EPV $168.72 $201.61 $230.38 59
Dividend Discount
Gordon GGM $70.20 $145.96 $231.55 70
DDM Multi-Stage $70.20 $123.08 $153.19 61
Multiples
P/E Multiple $309.05 $412.06 $515.08 63
P/S Multiple $262.69 $350.25 $437.82 58
P/B Multiple $201.36 $268.48 $335.60 55
EV/EBIT $349.52 $475.57 $601.61 53
EV/EBITDA $322.57 $439.62 $556.68 54
EV/Revenue $226.28 $335.52 $444.76 43
Asset-Based
NCAV (Graham) $44.75 $59.96 $89.49 50
Growth DCF
Growth DCF $176.70 $285.84 $446.39 80
Rev-Margin DCF $202.35 $358.70 $544.18 74
Economic Profit
Residual Income $133.37 $175.15 $760.13 76
ROIC Compounder $185.32 $247.62 $323.83 72
Growth Earnings
Growth-Adj P/E $268.83 $384.04 $499.25 68

Widest divergence: Growth Earnings ($384.04) versus Asset-Based ($59.96). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $33.9B
Revenue growth (YoY) +2.7%
Net margin 7.9%
Return on equity 22.0%
Free cash flow $2.4B FY2025
P/E ratio 34.5
More key figures
Operating margin 9.8%
EPS (TTM) $19.59
Dividend yield 1.2%
EPS growth (YoY) -21.0%
Net debt $5.3B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 58 · Market factors (momentum, volatility) 66

Profitability 60
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cummins Inc. offers various power solutions worldwide. The company operates through five segments: Engine, Distribution, Components, Power Systems, and Accelera. It offers diesel and natural gas-powered engines; and drivetrain systems, including axles, drivelines, brakes, and suspension systems; and on- and off-highway, and other products.

Full company description

Cummins Inc. offers various power solutions worldwide. The company operates through five segments: Engine, Distribution, Components, Power Systems, and Accelera. It offers diesel and natural gas-powered engines; and drivetrain systems, including axles, drivelines, brakes, and suspension systems; and on- and off-highway, and other products. The company also provides aftertreatment technology and solutions comprising custom engineering systems and integrated controls, oxidation catalysts, particulate filters, and selective catalytic reduction systems, as well as engineered components, including dosers; turbochargers, fuel systems, and valvetrain technologies; electronic control modules, sensors, and supporting software; and automated manual transmissions, and automatic transmissions for internal combustion engines. In addition, it sells and offers support services power generation systems, high-horsepower engines, and heavy-duty and medium-duty engines; offers application engineering services, custom-designed assemblies, and in-shop and field-based repair services; and retail and wholesale aftermarket parts. Further, the company offers standby and prime power generators, controls, paralleling systems, and transfer switches; turnkey solutions for distributed generation and energy management applications using natural gas, diesel, battery energy storage systems, and newer alternative sustainable fuels; diesel and natural gas high-speed, high-horsepower engines; and A/C generator/alternator products. Additionally, it provides electrified power systems, including batteries, fuel cells, and electric powertrain technologies. It sells its products to original equipment manufacturers, distributors, dealers, and other customers. The company was formerly known as Cummins Engine Company and changed its name to Cummins Inc. in 2001. Cummins Inc. was founded in 1919 and is headquartered in Columbus, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cummins Inc reported revenue of $33.7B in FY2025 versus $24.0B in FY2021, a compound +8.8%/yr. Reported net income was $2.8B in FY2025, compounding +7.5%/yr from FY2021.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$33.7B
Latest YoY
−1.3%
Avg. growth/yr (3Y)
+6.2%
Avg. growth/yr (5Y)
+11.2%
Avg. growth/yr (40Y)
+7.1%
Revenue +8.8%/yr
FY21 $24.0B
FY22 $28.1B
FY23 $34.1B
FY24 $34.1B
FY25 $33.7B
Net income +7.5%/yr
FY21 $2.1B
FY22 $2.2B
FY23 $735M
FY24 $3.9B
FY25 $2.8B

CMI screens 45% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cummins Inc Fair Value". https://www.fairvalue-calculator.com/stock/CMI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −45% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 3% · Below median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 34.5× · Pricier than median
P/B 7.55× · Pricier than 75% of peers
P/S (TTM) 2.75× · Pricier than median
P/FCF 39.1× · Pricier than 75% of peers
EV/EBITDA 19.4× · Pricier than median
PEG 1.60× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 14 · sector 23
PAST 88 · sector 28
HEALTH 73 · sector 96
DIVIDEND 24 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Cummins Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cummins Inc (CMI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $352.88 versus a price of $643.98, about −45% (overvalued).
What is the fair value of CMI?
Our model-based fair value for Cummins Inc is $352.88 (as of Jul 16, 2026), built from audited fundamentals. The current price is $643.98.
What is the quality score of CMI?
Cummins Inc has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Cummins Inc (CMI)?
Cummins Inc reported trailing-twelve-month revenue of about $33.9B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CMI?
The net profit margin of Cummins Inc is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.
Does Cummins Inc pay a dividend?
Cummins Inc currently shows a dividend yield of about 1.15% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cummins Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.