EN DE

Zhejiang Garden Biopharmaceutical Co (300401) Fair Value & Analysis

Healthcare · CN · Market cap 8.5B CNY

ZG Zhejiang Garden Biopharmaceutical Co 300401 · SHE
Price¥14.12
Fair Value¥10.77
Upside-23.7%
Quality58/100
Watch Zhejiang Garden Biopharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 21.8% net margin
Low debt · generates free cash flow
0.77% dividend yield
Trails peers (5/14)
Moderate moat 59/100
Evidence: High Range ¥5.57 – ¥13.76 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥11.65 to ¥10.77 (−7.6%) since Jun 24, 2026. Share price −21.2% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.76). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥5.57 to ¥13.76) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥22.51 ¥7.81 Fair Value ¥10.77 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥7.81 – ¥22.51 · fair‑value band ¥5.57 – ¥13.76 · the ¥14.12 price screens above the ¥10.77 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Garden Biopharmaceutical Co (300401) currently trades at ¥14.12, while our model-based Fair Value estimate is ¥10.77, implying the stock looks roughly 23.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhejiang Garden Biopharmaceutical Co generated revenue of 1.2B CNY at a net margin of 21.8%. Revenue declined 15.2% year over year. It earns a return on equity of 7.5%. Net debt stands at 657M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥5.57 (bear case) to ¥13.76 (bull case); at ¥14.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -24%, 300401 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥2.19 ¥4.20 ¥7.56 80
Residual Income ¥5.37 ¥5.80 ¥7.02 76
Rev-Margin DCF ¥3.67 ¥7.33 ¥12.23 74
All 24 models by family
DCF Models
FCF DCF ¥2.24 ¥4.53 ¥8.55 38
Owner Earnings ¥2.44 ¥4.91 ¥9.23 31
5Y Revenue Exit ¥3.67 ¥7.50 ¥12.91 39
5Y EBITDA Exit ¥7.27 ¥15.18 ¥25.53 41
5Y P/E Exit ¥6.27 ¥13.05 ¥21.12 38
10Y Revenue Exit ¥2.99 ¥6.45 ¥12.15 36
10Y EBITDA Exit ¥5.52 ¥12.06 ¥22.82 37
10Y P/E Exit ¥4.87 ¥10.50 ¥19.09 35
Earnings-Based
Graham-Dodd ¥3.81 ¥19.77 ¥27.34 54
Lynch FV ¥5.41 ¥7.73 ¥10.05 50
PEG = 1.0 ¥5.41 ¥7.73 ¥10.05 46
EPV ¥5.16 ¥6.04 ¥6.80 59
Multiples
P/E Multiple ¥9.25 ¥12.34 ¥15.42 63
P/S Multiple ¥5.97 ¥7.97 ¥9.96 58
P/B Multiple ¥7.15 ¥9.53 ¥11.92 55
EV/EBIT ¥8.57 ¥11.56 ¥14.56 53
EV/EBITDA ¥10.43 ¥14.04 ¥17.66 54
EV/Revenue ¥4.36 ¥6.41 ¥8.46 43
Asset-Based
NCAV (Graham) ¥3.21 ¥4.30 ¥6.42 50
Growth DCF
Growth DCF ¥2.19 ¥4.20 ¥7.56 80
Rev-Margin DCF ¥3.67 ¥7.33 ¥12.23 74
Economic Profit
Residual Income ¥5.37 ¥5.80 ¥7.02 76
ROIC Compounder ¥5.16 ¥6.04 ¥7.34 72
Growth Earnings
Growth-Adj P/E ¥8.30 ¥11.86 ¥15.42 68

Widest divergence: Growth Earnings (¥11.86) versus Growth DCF (¥4.20). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) -15.2%
Net margin 21.8%
Return on equity 7.5%
Free cash flow 113M CNY FY2025
P/E ratio 37.4
More key figures
Operating margin 24.1%
EPS (TTM) ¥0.4200
Dividend yield 0.8%
EPS growth (YoY) -50.0%
Net debt 657M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 45

Profitability 42
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang Garden Biopharmaceutical Co.,Ltd. engages in the research, development, production and sales of vitamin products and pharmaceuticals in China.

Full company description

Zhejiang Garden Biopharmaceutical Co.,Ltd. engages in the research, development, production and sales of vitamin products and pharmaceuticals in China. The company offers lanolin cholesterol series products, such as cholesterol and feed grade cholesterol; vitamin D3 products, including food additives compound nutrient fortifier SDS, food additives compound nutritional fortifier CO and MO, cholecalciferol, vitamin D3 particles, feed additive vitamin D3 oil, and VD3 resin oil; and 25 HydroxyVitamin D3 Progen, 25 hydroxyvitamin D3, and 25 hydroxyvitamin D3 powder. It also provides refined lanolin comprising anhydrous lanolin, wool oil, wool wax, low chroma ultra pure fat, lanolin alcohol, isopropyl lanolate, lanolinic acid, high acid fat, and wool acid biofuel/wool alcohol biofuel; and vitamin D3 environmental rodenticide. Zhejiang Garden Biopharmaceutical Co.,Ltd. was formerly known as Zhejiang Garden Bio-chemical High-tech Co., Ltd. and changed its name to Zhejiang Garden Biopharmaceutical Co.,Ltd. in April 2023. Zhejiang Garden Biopharmaceutical Co.,Ltd. was founded in 2000 and is based in Dongyang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Garden Biopharmaceutical Co reported revenue of ¥1.2B in FY2025 versus ¥1.1B in FY2021, a compound +2.6%/yr. Reported net income was ¥305M in FY2025, compounding −10.9%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
−0.5%
Avg. growth/yr (3Y)
−4.4%
Avg. growth/yr (5Y)
+13.4%
Avg. growth/yr (18Y)
+13.6%
Revenue +2.6%/yr
FY21 ¥1.1B
FY22 ¥1.4B
FY23 ¥1.1B
FY24 ¥1.2B
FY25 ¥1.2B
Net income −10.9%/yr
FY21 ¥484M
FY22 ¥384M
FY23 ¥192M
FY24 ¥309M
FY25 ¥305M

300401 screens 24% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Garden Biopharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/300401

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −24% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.36× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 37.4× · Pricier than median
P/B 2.45× · Pricier than median
P/S (TTM) 7.19× · Pricier than 75% of peers
P/FCF 11.2× · Pricier than 75% of peers
EV/EBITDA 17.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 7
FUTURE 0 · sector 20
PAST 30 · sector 23
HEALTH 82 · sector 97
DIVIDEND 15 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Zhejiang Garden Biopharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang Garden Biopharmaceutical Co (300401) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥10.77 versus a price of ¥14.12, about −24% (overvalued).
What is the fair value of 300401?
Our model-based fair value for Zhejiang Garden Biopharmaceutical Co is ¥10.77 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥14.12.
What is the quality score of 300401?
Zhejiang Garden Biopharmaceutical Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Garden Biopharmaceutical Co (300401)?
Zhejiang Garden Biopharmaceutical Co reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300401?
The net profit margin of Zhejiang Garden Biopharmaceutical Co is about 21.8%, meaning it keeps roughly 21.8% of revenue as net income. Based on the latest reported figures.
Does Zhejiang Garden Biopharmaceutical Co pay a dividend?
Zhejiang Garden Biopharmaceutical Co currently shows a dividend yield of about 0.77% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Garden Biopharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.