EN DE

Ningbo Exciton Technology Co (300566) Fair Value & Analysis

Technology · CN · Market cap 8.8B CNY

NE Ningbo Exciton Technology Co 300566 · SHE
Price¥26.95
Fair Value¥13.21
Upside-51.0%
Quality65/100
Watch Ningbo Exciton Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.4% net margin
Low debt · generates free cash flow
0.57% dividend yield
Mixed vs. peers (6/14)
Moderate moat 49/100
Evidence: High Range ¥9.91 – ¥16.51 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Share price −23.2% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥16.51). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥38.99 ¥9.94 Fair Value ¥13.21 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥9.94 – ¥38.99 · fair‑value band ¥9.91 – ¥16.51 · the ¥26.95 price screens above the ¥13.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ningbo Exciton Technology Co (300566) currently trades at ¥26.95, while our model-based Fair Value estimate is ¥13.21, implying the stock looks roughly 51.0% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ningbo Exciton Technology Co generated revenue of 2.2B CNY at a net margin of 9.4%. Revenue grew 5.5% year over year. It earns a return on equity of 9.6%. The balance sheet holds a net cash position of 152M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥9.91 (bear case) to ¥16.51 (bull case); at ¥26.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -51%, 300566 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥15.74 ¥29.60 ¥52.82 80
Residual Income ¥7.05 ¥7.71 ¥10.48 76
Rev-Margin DCF ¥12.20 ¥20.80 ¥33.12 74
All 24 models by family
DCF Models
FCF DCF ¥16.27 ¥27.14 ¥54.97 38
Owner Earnings ¥11.97 ¥23.06 ¥44.34 31
5Y Revenue Exit ¥12.20 ¥20.86 ¥33.89 39
5Y EBITDA Exit ¥13.43 ¥23.61 ¥37.96 41
5Y P/E Exit ¥12.72 ¥22.32 ¥34.10 38
10Y Revenue Exit ¥13.09 ¥22.41 ¥36.40 36
10Y EBITDA Exit ¥14.24 ¥24.54 ¥41.92 37
10Y P/E Exit ¥13.76 ¥23.31 ¥38.43 35
Earnings-Based
Graham-Dodd ¥5.28 ¥33.30 ¥46.52 54
Lynch FV ¥9.61 ¥13.72 ¥17.84 50
PEG = 1.0 ¥9.61 ¥13.72 ¥17.84 46
EPV ¥10.24 ¥11.60 ¥12.76 59
Multiples
P/E Multiple ¥9.91 ¥13.21 ¥16.51 63
P/S Multiple ¥9.12 ¥12.17 ¥15.21 58
P/B Multiple ¥9.91 ¥13.21 ¥16.51 55
EV/EBIT ¥12.98 ¥16.75 ¥20.52 53
EV/EBITDA ¥12.64 ¥16.30 ¥19.95 54
EV/Revenue ¥10.19 ¥13.84 ¥17.49 43
Asset-Based
NCAV (Graham) ¥4.14 ¥5.55 ¥8.28 50
Growth DCF
Growth DCF ¥15.74 ¥29.60 ¥52.82 80
Rev-Margin DCF ¥12.20 ¥20.80 ¥33.12 74
Economic Profit
Residual Income ¥7.05 ¥7.71 ¥10.48 76
ROIC Compounder ¥11.49 ¥15.82 ¥19.63 72
Growth Earnings
Growth-Adj P/E ¥12.50 ¥17.86 ¥23.21 68

Widest divergence: DCF Models (¥23.06) versus Asset-Based (¥5.55). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.2B CNY
Revenue growth (YoY) +5.5%
Net margin 9.4%
Return on equity 9.6%
Free cash flow 273M CNY FY2025
P/E ratio 43.1
More key figures
Operating margin 15.1%
EPS (TTM) ¥0.7800
Dividend yield 0.6%
Net cash 152M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 75

Profitability 40
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 97
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ningbo Exciton Technology Co., Ltd. engages in the research and development, manufacture, and sale of optical films and functional films in China. The company operates through four segments: Optoelectronics, Photovoltaics, Automotive, and Batteries.

Full company description

Ningbo Exciton Technology Co., Ltd. engages in the research and development, manufacture, and sale of optical films and functional films in China. The company operates through four segments: Optoelectronics, Photovoltaics, Automotive, and Batteries. It offers optical film products, including diffusion film, brightness and laminated enhancement film, quantum dot film, laminated silvered reflector, 3D grating film, and explosion proof film. The company also offers photovoltaic backplane types, such as T series coated and composite backplanes (TPC, TPC-T, TPC-BW), double sided coated backplanes CPC, CPC-B, single-sided coated backplanes PC, and gap reflective films for modules. In addition, it provides solar backplane and window films. The company's products are applied in fields comprising televisions, monitors, laptops, tablets, smart phones, navigation systems, and car displays, as well as new energy. Ningbo Exciton Technology Co., Ltd. was founded in 2007 and is based in Ningbo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ningbo Exciton Technology Co reported revenue of ¥2.1B in FY2025 versus ¥1.9B in FY2021, a compound +2.5%/yr. Reported net income was ¥204M in FY2025, compounding +14.3%/yr from FY2021.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.1B CNY
Latest YoY
−2.3%
Avg. growth/yr (3Y)
+2.4%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (14Y)
+26.5%
Revenue +2.5%/yr
FY21 ¥1.9B
FY22 ¥2.0B
FY23 ¥2.3B
FY24 ¥2.2B
FY25 ¥2.1B
Net income +14.3%/yr
FY21 ¥119M
FY22 ¥56.8M
FY23 ¥144M
FY24 ¥190M
FY25 ¥204M

300566 screens 51% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ningbo Exciton Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300566

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −51% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth 6% · Below median
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 43.1× · Pricier than median
P/B 4.06× · Pricier than median
P/S (TTM) 4.09× · Pricier than 75% of peers
P/FCF 4.8× · Pricier than median
EV/EBITDA 26.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 28 · sector 32
PAST 38 · sector 24
HEALTH 97 · sector 95
DIVIDEND 11 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Ningbo Exciton Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ningbo Exciton Technology Co (300566) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥13.21 versus a price of ¥26.95, about −51% (overvalued).
What is the fair value of 300566?
Our model-based fair value for Ningbo Exciton Technology Co is ¥13.21 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥26.95.
What is the quality score of 300566?
Ningbo Exciton Technology Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ningbo Exciton Technology Co (300566)?
Ningbo Exciton Technology Co reported trailing-twelve-month revenue of about 2.2B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300566?
The net profit margin of Ningbo Exciton Technology Co is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Ningbo Exciton Technology Co pay a dividend?
Ningbo Exciton Technology Co currently shows a dividend yield of about 0.57% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ningbo Exciton Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.