EN DE

Beijing Career International Co (300662) Fair Value & Analysis

Industrials · CN · Market cap 3.8B CNY

BC Beijing Career International Co 300662 · SHE
Price¥20.62
Fair Value¥30.80
Upside+49.4%
Quality63/100
Watch Beijing Career International Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.3% net margin
Low debt · generates free cash flow
1.17% dividend yield
Ranks above peers (9/14)
Narrow moat 37/100
Evidence: High Range ¥17.81 – ¥38.23 Share as image

Fair value as of: Jul 9, 2026

From 23 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥31.92 to ¥30.80 (−3.5%) since Jun 24, 2026. Share price +17.9% over the past month.

A solid business, screening 49% undervalued on our models.

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥17.81 to ¥38.23) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥65.70 ¥12.40 Fair Value ¥30.80 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥12.40 – ¥65.70 · fair‑value band ¥17.81 – ¥38.23 · the ¥20.62 price screens below the ¥30.80 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Career International Co (300662) currently trades at ¥20.62, while our model-based Fair Value estimate is ¥30.80, implying the stock looks roughly 49.4% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Beijing Career International Co generated revenue of 15.0B CNY at a net margin of 2.3%. Revenue grew 14.7% year over year. It earns a return on equity of 16.7%. The balance sheet holds a net cash position of 215M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥17.81 (bear case) to ¥38.23 (bull case); at ¥20.62, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 23% fair-value upside, at 49%, 300662 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.03 ¥14.60 ¥25.49 80
Residual Income ¥10.92 ¥13.38 ¥30.25 76
ROIC Compounder ¥11.38 ¥14.70 ¥18.05 72
All 23 models by family
DCF Models
FCF DCF ¥9.48 ¥13.49 ¥26.00 38
Owner Earnings ¥28.69 ¥61.09 ¥126.60 31
5Y Revenue Exit ¥17.23 ¥30.94 ¥59.86 39
5Y EBITDA Exit ¥20.63 ¥37.81 ¥71.61 41
5Y P/E Exit ¥22.15 ¥51.12 ¥91.32 38
10Y Revenue Exit ¥14.41 ¥35.06 ¥50.03 36
10Y EBITDA Exit ¥17.55 ¥42.21 ¥87.00 37
10Y P/E Exit ¥18.63 ¥45.40 ¥91.01 35
Earnings-Based
Graham-Dodd ¥10.51 ¥73.28 ¥102.84 54
Lynch FV ¥31.79 ¥45.42 ¥59.04 50
PEG = 1.0 ¥31.79 ¥45.42 ¥59.04 46
EPV ¥11.38 ¥12.85 ¥14.13 59
Multiples
P/E Multiple ¥24.34 ¥32.45 ¥40.56 63
P/S Multiple ¥19.70 ¥26.27 ¥32.84 58
P/B Multiple ¥19.70 ¥26.27 ¥32.84 55
EV/EBIT ¥25.17 ¥32.88 ¥40.58 53
EV/EBITDA ¥24.33 ¥31.76 ¥39.19 54
EV/Revenue ¥18.55 ¥25.62 ¥32.70 43
Asset-Based
NCAV (Graham) ¥5.78 ¥7.74 ¥11.56 50
Growth DCF
Growth DCF ¥9.03 ¥14.60 ¥25.49 80
Economic Profit
Residual Income ¥10.92 ¥13.38 ¥30.25 76
ROIC Compounder ¥11.38 ¥14.70 ¥18.05 72
Growth Earnings
Growth-Adj P/E ¥39.22 ¥56.03 ¥72.84 68

Widest divergence: Growth Earnings (¥56.03) versus Asset-Based (¥7.74). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 15.0B CNY
Revenue growth (YoY) +14.7%
Net margin 2.3%
Return on equity 16.7%
Free cash flow 92.0M CNY FY2025
P/E ratio 11.0
More key figures
Operating margin 1.8%
EPS (TTM) ¥1.76
Dividend yield 1.2%
EPS growth (YoY) +59.1%
Net cash 215M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 25

Profitability 47
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Career International Co., Ltd. provides human resource and talent solutions. It offers talent solutions, such as executive search, recruitment process outsourcing, flexible staffing, campus recruitment and employer branding, HR training and development, HR planning and consulting, and salary and tax services.

Full company description

Beijing Career International Co., Ltd. provides human resource and talent solutions. It offers talent solutions, such as executive search, recruitment process outsourcing, flexible staffing, campus recruitment and employer branding, HR training and development, HR planning and consulting, and salary and tax services. The company also provides integrated SaaS platform for HR application and solutions, including cloud HR, talent management, cadre management, recruiting and examination, onboarding, and ecosystem services for various industries comprising healthcare, retail, finance, information technology, and central/state-owned enterprises; and operates vertical recruitment platform. It operates in China, Singapore, Malaysia, the United States, the United Kingdom, Australia, and the Netherlands. The company was founded in 2005 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Career International Co reported revenue of ¥14.5B in FY2025 versus ¥7.0B in FY2021, a compound +20.0%/yr. Reported net income was ¥304M in FY2025, compounding +4.8%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
14.5B CNY
Latest YoY
+23.4%
Avg. growth/yr (3Y)
+17.0%
Avg. growth/yr (5Y)
+29.9%
Avg. growth/yr (13Y)
+30.4%
Revenue +20.0%/yr
FY21 ¥7.0B
FY22 ¥9.1B
FY23 ¥9.8B
FY24 ¥11.8B
FY25 ¥14.5B
Net income +4.8%/yr
FY21 ¥253M
FY22 ¥291M
FY23 ¥201M
FY24 ¥205M
FY25 ¥304M

Watch 300662: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Career International Co Fair Value". https://www.fairvalue-calculator.com/stock/300662

Peer Group

Staffing & Employment Services · 85 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +49% · Above median
Return on equity (TTM) 17% · Above median
Return on assets 4% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth 15% · Top 25%
Dividend yield (TTM) 1.2% · Bottom 25%
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Staffing & Employment Services median · lower = cheaper

P/E (TTM) 11.0× · Cheaper than 75% of peers
P/B 1.67× · Pricier than median
P/S (TTM) 0.25× · Cheaper than median
P/FCF 6.1× · Pricier than median
EV/EBITDA 11.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 99 · sector 41
FUTURE 74 · sector 1
PAST 67 · sector 36
HEALTH 95 · sector 95
DIVIDEND 23 · sector 60

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Staffing & Employment Services stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Adecco Group ADEN CHF 20.46 CHF 23.73 +16%
Korn Ferry, KFY $78.61 $114.56 +46%
Robert Half Inc RHI $36.70 $22.10 -40%
TriNet Group TNET $57.56 $70.85 +23%
ManpowerGroup Inc MAN $39.02 $29.67 -24%
Insperity, Inc NSP $49.48 $17.34 -65%
FESCO Group 600861 ¥13.24 ¥45.46 +243%
Grupa Pracuj S.A GPP 47.40 PLN 65.45 PLN +38%
Barrett Business Services, Inc BBSI $37.43 $38.42 +3%
Maharah for Human Resources Company 1831 5.36 SAR 6.92 SAR +29%

Compare Beijing Career International Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Career International Co (300662) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥30.80 versus a price of ¥20.62, about +49% (undervalued).
What is the fair value of 300662?
Our model-based fair value for Beijing Career International Co is ¥30.80 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥20.62.
What is the quality score of 300662?
Beijing Career International Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Career International Co (300662)?
Beijing Career International Co reported trailing-twelve-month revenue of about 15.0B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300662?
The net profit margin of Beijing Career International Co is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does Beijing Career International Co pay a dividend?
Beijing Career International Co currently shows a dividend yield of about 1.17% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Career International Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.